{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["AHSC Coverpage","Overview","AHD-HRI","AHD Units & Max Funds","AHD-HRI Dev Sources","AHD Dev Fee","AHD-HRI Budget","STI","STI Budget","TRA","TRA Budget","PGM","PGM Budget","GHG Methodology","Quantitative Policy","Narrative-Based Policy","Read Me","Round 3 Data for Public Release","Round 3 Expand Application Data","Dropdowns"],"not_rendered":{"charts":0,"images":49,"macros":1,"external_links":1,"defined_names":355,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AHSC Coverpage","index":0,"n_rows":38,"n_cols":1,"rows_kept":38,"cut":false,"hidden":true,"merged":[[7,0,7,7],[0,0,0,7],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[31,0,31,7],[32,0,32,7],[33,0,33,7],[35,0,35,7],[21,0,21,7],[22,0,22,7],[27,0,27,7],[28,0,28,7],[30,0,30,7],[24,0,24,7],[25,0,25,7]]}
["AHSC Application\nNOFA Round 3"]
[]
["Affordable Housing and Sustainable Communities Program (AHSC)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["State of California"]
["Governor Edmund G. Brown Jr."]
[]
["Alexis Podesta, Secretary"]
["Business, Consumer Services and Housing Agency"]
[]
["Ben Metcalf, Director"]
["Department of Housing and Community Development (HCD)"]
[]
["2020 West El Camino Avenue, Suite 500, Sacramento, CA 95833"]
["Phone: (916) 263-2771"]
["email: ahsc@sgc.ca.gov"]
["http://www.hcd.ca.gov/grants-funding/nofas.shtml"]
[]
["October 2017"]
[]
["Rev: 10/2/17"]

{"sheet":"Overview","index":1,"n_rows":156,"n_cols":38,"rows_kept":156,"cut":false,"hidden":true,"merged":[[153,0,153,37],[154,0,154,37],[155,0,155,3],[155,4,155,10],[155,32,155,35],[155,36,155,37],[155,11,155,31],[37,0,37,37],[38,0,38,37],[39,0,39,37],[40,0,40,37],[41,0,41,37],[42,0,42,37],[118,3,118,11],[118,13,118,19],[80,34,80,37],[83,0,83,1],[83,2,83,20],[83,22,83,27],[83,28,83,29],[83,30,83,32],[83,34,83,37],[82,20,82,22],[82,23,82,29],[33,0,33,33],[36,0,36,37],[62,32,62,35],[62,36,62,37],[50,1,50,34],[51,1,51,37],[52,1,52,34],[52,35,52,37],[43,36,43,37],[54,35,54,37],[50,35,50,37],[55,20,55,27],[55,28,55,37],[57,0,57,3],[57,4,57,10],[57,11,57,31],[48,0,48,37],[44,0,44,37],[47,0,47,3],[47,4,47,10],[47,11,47,31],[47,32,47,35],[47,36,47,37],[43,0,43,3],[82,33,82,37],[81,19,81,23],[81,24,81,30],[81,0,81,2],[81,13,81,18],[119,22,119,27],[119,28,119,29],[119,30,119,32],[119,34,119,37],[118,20,118,22],[118,23,118,29],[118,30,118,32],[118,33,118,37],[117,19,117,23],[117,24,117,30],[117,31,117,33],[117,34,117,37],[81,3,81,11],[82,0,82,2],[82,3,82,11],[82,13,82,19],[84,0,84,3],[84,4,84,10],[86,32,86,35],[4,24,4,35],[3,24,3,35],[6,24,6,35],[7,24,7,29],[109,11,109,27],[109,28,109,31],[109,33,109,36],[103,30,103,37],[81,31,81,33],[81,34,81,37],[57,32,57,35],[57,36,57,37],[56,4,56,36],[32,27,32,28],[53,1,53,34],[54,1,54,34],[56,1,56,3],[49,1,49,34],[80,0,80,1],[80,2,80,20],[80,22,80,27],[80,28,80,29],[80,30,80,32],[82,30,82,32],[45,4,46,37],[34,19,34,37],[35,0,35,18],[35,19,35,37],[59,0,59,36],[49,35,49,37],[58,0,58,37],[79,0,79,2],[79,3,79,12],[79,26,79,29],[79,30,79,37],[75,0,75,37],[74,0,74,36],[66,0,66,18],[66,19,66,37],[73,0,73,36],[70,10,70,37],[79,17,79,25],[79,13,79,16],[69,25,69,26],[69,28,69,29],[72,0,72,36],[69,0,69,18],[69,31,69,37],[67,0,67,18],[67,20,67,26],[67,27,67,28],[67,29,67,36],[78,0,78,3],[69,19,69,20],[69,22,69,23],[68,0,68,36],[65,0,65,36],[70,0,70,9],[71,0,71,3],[71,4,71,10],[71,11,71,31],[71,32,71,35],[71,36,71,37],[76,0,76,27],[5,22,5,23],[1,30,1,33],[3,0,7,3],[3,36,3,37],[4,22,4,23],[2,3,2,18],[27,0,27,5],[27,23,27,29],[64,0,64,36],[63,0,63,3],[63,4,63,10],[63,11,63,31],[63,32,63,35],[63,36,63,37],[60,0,60,36],[61,0,61,10],[61,11,61,37],[62,0,62,3],[62,4,62,10],[62,11,62,31],[43,4,43,10],[43,11,43,31],[43,32,43,35],[45,0,46,3],[11,0,11,36],[8,0,8,37],[17,0,17,37],[25,12,25,22],[26,12,26,22],[27,12,27,22],[24,12,24,22],[25,0,25,5],[26,0,26,5],[25,6,25,11],[26,6,26,11],[27,6,27,11],[25,23,26,29],[32,36,32,37],[28,12,28,22],[29,12,29,22],[30,23,30,29],[29,0,29,5],[30,0,30,5],[30,12,30,22],[32,19,32,20],[29,30,29,34],[29,35,29,37],[32,0,32,9],[32,10,32,12],[28,0,28,5],[28,23,28,29],[28,6,28,11],[2,0,2,2],[23,0,23,29],[7,30,7,37],[84,11,84,27],[84,28,84,31],[84,33,84,36],[53,35,53,37],[34,0,34,18],[23,30,23,37],[25,30,25,34],[27,30,27,34],[25,35,25,37],[27,35,27,37],[4,36,4,37],[5,24,5,35],[5,36,5,37],[6,36,6,37],[29,23,29,29],[32,13,32,18],[32,21,32,26],[32,29,32,35],[29,6,29,11],[30,6,30,11],[31,0,31,37],[0,0,0,37],[2,19,2,21],[2,22,2,30],[2,31,2,33],[2,34,2,37],[24,0,24,5],[24,6,24,11],[20,0,20,36],[21,0,21,36],[18,0,18,36],[19,0,19,36],[22,0,22,36],[12,0,12,37],[13,0,13,36],[14,0,14,36],[24,23,24,29],[15,0,15,36],[16,0,16,36],[1,34,1,37],[6,22,6,23],[7,22,7,23],[1,0,1,29],[9,0,9,36],[10,0,10,36],[86,36,86,37],[87,0,87,3],[87,4,87,10],[87,11,87,31],[87,32,87,35],[87,36,87,37],[85,28,85,31],[85,33,85,36],[85,11,85,27],[91,0,91,2],[91,3,91,12],[91,26,91,29],[88,0,88,3],[88,4,88,10],[88,11,88,31],[85,0,85,3],[85,4,85,10],[86,0,86,3],[86,4,86,10],[86,11,86,31],[93,19,93,23],[93,24,93,30],[93,31,93,33],[88,32,88,35],[91,13,91,16],[91,17,91,25],[93,34,93,37],[91,30,91,37],[92,0,92,1],[92,2,92,20],[92,22,92,27],[92,28,92,29],[92,30,92,32],[92,34,92,37],[88,36,88,37],[89,0,89,3],[89,4,89,10],[89,28,89,31],[89,33,89,36],[89,11,89,27],[93,0,93,2],[93,3,93,11],[93,13,93,18],[90,0,90,3],[95,0,95,1],[95,2,95,20],[95,22,95,27],[95,28,95,29],[95,30,95,32],[95,34,95,37],[94,20,94,22],[94,23,94,29],[94,30,94,32],[94,33,94,37],[94,13,94,19],[94,0,94,2],[94,3,94,11],[98,0,98,3],[98,4,98,10],[98,11,98,31],[98,32,98,35],[98,36,98,37],[99,0,99,3],[99,4,99,10],[99,11,99,31],[99,32,99,35],[99,36,99,37],[106,30,106,32],[106,33,106,37],[105,0,105,2],[105,3,105,11],[105,13,105,18],[106,0,106,2],[106,3,106,11],[112,32,112,35],[112,36,112,37],[108,28,108,31],[108,33,108,36],[107,22,107,27],[107,28,107,29],[107,30,107,32],[107,34,107,37],[105,34,105,37],[106,13,106,19],[105,24,105,30],[105,31,105,33],[106,20,106,22],[106,23,106,29],[113,0,113,3],[113,4,113,10],[115,13,115,16],[115,17,115,25],[110,0,110,3],[110,4,110,10],[110,11,110,31],[110,32,110,35],[110,36,110,37],[111,32,111,35],[111,36,111,37],[115,30,115,37],[113,11,113,27],[113,28,113,31],[113,33,113,36],[114,0,114,5],[128,28,128,29],[128,30,128,32],[128,34,128,37],[121,0,121,3],[121,4,121,10],[122,0,122,3],[122,4,122,10],[122,11,122,31],[122,32,122,35],[122,36,122,37],[123,0,123,3],[123,4,123,10],[123,11,123,31],[123,32,123,35],[123,36,123,37],[125,4,125,10],[127,13,127,16],[125,11,125,27],[125,28,125,31],[125,33,125,36],[128,22,128,27],[128,0,128,1],[128,2,128,20],[121,11,121,27],[142,0,142,32],[143,0,143,37],[152,0,152,24],[147,0,147,37],[148,0,148,37],[150,0,150,37],[149,0,149,37],[146,0,146,37],[144,0,144,37],[145,0,145,37],[151,0,151,37],[141,0,141,37],[138,0,138,37],[139,0,139,37],[140,0,140,17],[136,0,136,3],[130,30,130,32],[130,33,130,37],[131,0,131,1],[132,0,132,3],[131,2,131,20],[134,4,134,10],[131,22,131,27],[131,28,131,29],[131,30,131,32],[134,0,134,3],[134,11,134,31],[132,4,132,10],[133,0,133,3],[132,11,132,27],[136,4,136,10],[136,11,136,31],[136,32,136,35],[136,36,136,37],[137,0,137,3],[137,4,137,10],[134,32,134,35],[135,36,135,37],[137,11,137,27],[137,28,137,31],[137,33,137,36],[131,34,131,37],[130,20,130,22],[130,23,130,29],[129,34,129,37],[134,36,134,37],[133,4,133,10],[135,0,135,3],[135,4,135,10],[135,11,135,31],[135,32,135,35],[132,28,132,31],[132,33,132,36],[130,0,130,2],[130,3,130,11],[130,13,130,19],[129,19,129,23],[129,24,129,30],[129,31,129,33],[133,11,133,27],[133,28,133,31],[133,33,133,36],[129,0,129,2],[129,3,129,11],[129,13,129,18],[127,30,127,37],[124,32,124,35],[124,36,124,37],[125,0,125,3],[127,17,127,25],[127,0,127,2],[127,3,127,12],[127,26,127,29],[120,28,120,31],[121,28,121,31],[121,33,121,36],[120,33,120,36],[126,0,126,5],[104,28,104,29],[104,30,104,32],[104,34,104,37],[100,36,100,37],[120,0,120,3],[120,4,120,10],[124,0,124,3],[124,4,124,10],[124,11,124,31],[101,0,101,3],[101,4,101,10],[100,0,100,3],[100,4,100,10],[100,11,100,31],[100,32,100,35],[103,13,103,16],[103,17,103,25],[103,0,103,2],[103,3,103,12],[103,26,103,29],[101,11,101,27],[101,28,101,31],[101,33,101,36],[102,0,102,5],[116,0,116,1],[116,2,116,20],[116,22,116,27],[116,28,116,29],[116,30,116,32],[116,34,116,37],[115,0,115,2],[115,3,115,12],[115,26,115,29],[96,0,96,3],[96,4,96,10],[96,11,96,27],[96,28,96,31],[96,33,96,36],[97,0,97,3],[97,4,97,10],[97,11,97,27],[97,28,97,31],[97,33,97,36],[119,0,119,1],[119,2,119,20],[108,0,108,3],[108,4,108,10],[108,11,108,27],[120,11,120,27],[104,0,104,1],[104,2,104,20],[104,22,104,27],[112,0,112,3],[112,4,112,10],[112,11,112,31],[105,19,105,23],[107,0,107,1],[107,2,107,20],[111,0,111,3],[111,4,111,10],[111,11,111,31],[109,0,109,3],[109,4,109,10],[117,0,117,2],[117,3,117,11],[117,13,117,18],[118,0,118,2]]}
["Overview - Project and Applicant Information"]
["                           Affordable Housing & Sustainable Communities Program (AHSC) Project Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST PIN:"]
["Project Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Area Type",null,null,null,null,null,null,null,null,null,null,null,"Housing Type"]
["Eligible Capital Projects/Program Costs included in Project Area - §102(c)(3), (d)(3), (e) (check all boxes that apply):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,"Was this project awarded any funds in prior rounds of AHSC?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,"If yes, which round of AHSC was it awarded?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,"Is this project another phase of a previously awarded project?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,"Is Project in a metropolitan planning organization (MPO)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,null,"If yes, identify the MPO:"]
["TOD Project Areas - §102(c)"]
["(1) Include at least one Transit Station/Stop served by High Quality Transit, as defined in Appendix A (x), at time of application submittal."]
["(2) Include an AHD located no further than a half mile from a Transit Station/Stop served by High Quality Transit."]
["(3) Include Capital Projects or Program Costs as indicated in §102(c)(3)."]
["ICP Project Areas - §102(d)(1)(2)(3)"]
["(1) Include at least one Transit Station/Stop."]
["(2) Be served by at least one mode of Qualifying Transit that does not meet the requirements of High Quality Transit, as defined in Appendix A (x), at time of application submittal."]
["(3) Include Capital Projects or Program Costs as indicated in §102(d)(3)."]
["If ICP Project proposes to fund an AHD with AHSC Program funds, that housing must be located within a half mile of a Transit Station/Stop."]
["RIPA Project Areas - §102(e)"]
["(1) Include at least one Transit Station/Stop."]
["(2) Be served by at least one mode of Qualifying Transit that does not meet the requirements of High Quality Transit, as defined in Appendix A (x),  at time of application submittal."]
["(3) Include Capital Projects or Program Costs as indicated in §102(d)(3)."]
["If RIPA Project proposes to fund an AHD with AHSC Program funds, that housing must be located within a half mile of a Transit Station/Stop."]
["Must be located within a Rural Area as defined in H&S §50199.21 and meet all of the requirements in §102(d)."]
["Total Development Costs and Project Funding",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legislative Data"]
["Capital Project/Program:",null,null,null,null,null,"Total Development Costs",null,null,null,null,null,"AHSC Funds Request (Program Min $1M, Max $20M)",null,null,null,null,null,null,null,null,null,null,"Non-AHSC Funding Commitments"]
["Housing (AHD)",null,null,null,null,null,{"$f":"'AHD-HRI Budget'!R118","v":0},null,null,null,null,null,{"$f":"'AHD-HRI Budget'!D208","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Dev Sources'!C40","v":0},null,null,null,null,null,null,"State Assembly District:"]
["Housing (HRI)",null,null,null,null,null,{"$f":"'AHD-HRI Budget'!R206","v":0},null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C208","v":0}]
["Transportation (STI)",null,null,null,null,null,{"$f":"'STI Budget'!M207","v":100000},null,null,null,null,null,{"$f":"'STI Budget'!C207","v":100000},null,null,null,null,null,null,null,null,null,null,{"$f":"STI!A51","v":0},null,null,null,null,null,null,"Senate District:"]
["Transportation (TRA)",null,null,null,null,null,{"$f":"'TRA Budget'!M216","v":100000},null,null,null,null,null,{"$f":"'TRA Budget'!C216","v":100000},null,null,null,null,null,null,null,null,null,null,{"$f":"TRA!B51","v":0}]
["Programs (PGM)",null,null,null,null,null,{"$f":"'PGM Budget'!M86","v":0},null,null,null,null,null,{"$f":"'PGM Budget'!C86","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"PGM!B38","v":0},null,null,null,null,null,null,"Congressional District:"]
["TOTALS:",null,null,null,null,null,{"$f":"SUM(G26:L30)","v":200000},null,null,null,null,null,{"$f":"SUM(M26:W30)","v":200000},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X26:AD30)","v":0}]
["AB-1550 Low-Income & Disadvantaged Communities §106(b) "]
["Disadvantaged Community 10 digit census tract:",null,null,null,null,null,null,null,null,null,null,null,null,"Disadvantaged Community:",null,null,null,null,null,null,null,"Low-Income Community:",null,null,null,null,null,null,null,"Low-Income Buffer Region:"]
["Step 1: Evaluate the project against each of the following criteria for a disadvantaged community, low-income community, or a low-income household. Select all that apply below:"]
[]
[]
["Step 2: Addresses an Important Need for a Community or Household. If a project meets the AB 1550 population criteria in Step 1, identify an important community or household need that the project will address. Select the approach used to identify an important community need as part of the project:"]
[]
["Step 3: Project Benefits. If a project meets criteria in Step 1 and addresses an important need for a community or household in Step 2, evaluate the project against each of the following criteria to determine if it provides direct, meaningful, and assured benefits to residents of an AB 1550 community or low-income household. Select all that apply."]
[]
[]
[]
[]
["FAAST File Name:",null,null,null,"AB1550",null,null,null,null,null,null,"AB1550 document can be downloaded here.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Project Area Definition §102(a)"]
["Description of geographical boundaries (defined by vicinity map, service area, etc.):"]
[]
["FAAST File Name:",null,null,null,"*Project Area Map",null,null,null,null,null,null,"NOTE: Items marked with *(PAM) on the Quantitative Policy Scoring sheet with positive point scores, must be identified in the Project Area Map. This includes proposed and length of walkways and bikeways to be funded, gap closures and key destinations in the Project Area that active transportation improvements will connect to, and Operational Services. Projects incorporating Traffic Calming Measures or Activity Center Credit may incorporate these items onto the same map.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Required Project Area Components §102(a):"]
["(1) ","Be a contiguous area included within a distinct planning area in a local or regional planning document(s) or transit service area**"]
["(2) ","Include at least one Transit Station/Stop consistent with the requirements set forth in the TOD, ICP and RIPA; and"]
["(3) ","Be of a defined size consistent with one of the following: "]
["(A) ","For Project Areas with fixed transit routes, the defined Project Area may not exceed a one (1) mile buffer around the identified Transit Station/Stop merged with a 1/2 mile buffer around all STI improvements.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select one"]
["(B) ","For Project Areas with Flexible Transit Service routes, the defined Project Area must be defined based on the identified service area of the transit line.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select one"]
["(C) ","For Project Areas which include a Transit Corridor, bicycle network or both, Project Area must be identified in a plan (i.e. General, Bicycle Master or Transit Corridor Implementation).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select one"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plan name (if applicable):   §102(a)(3)(C)"]
[null,"§106(a)(15)",null,null,"We acknowledge that Qualifying Transit must be completed and offering service to the Transit Station/Stop of the Project Area by the time set forth in the Standard Agreement."]
["FAAST File Name:",null,null,null,"Transit Service Map # and/or Transit Service Schedule #",null,null,null,null,null,null,"**Defined by transit service maps and schedules. Upload all documentation transit service map and schedule supporting the transit service area. All transit service maps should be uploaded to \"Transit Service Map #\" as one document. All transit service schedules should be uploaded to \"Transit Service Schedule #\" as one document. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["Application Threshold Requirements - §106(a)"]
["(1) We certify the Project will achieve a reduction in GHG emissions through fewer vehicle miles travelled (VMT) pursuant to the Quantification Methodology in Appendix D."]
["(2) We certify that this proposal supports implementation of the applicable Sustainable Community Strategy (SCS) or similar sustainable planning document in non- Metropolitan Planning Organization (MPO) regions and is consistent with activities or strategies identified in the regional SCS, or similar planning document that demonstrate a per capita reduction in VMT and GHG."]
["Identify MPO or select \"non-MPO area\""]
["FAAST File Name:",null,null,null,"Documentation of MPO Support ",null,null,null,null,null,null,"Executed document from MPO (where applicable) confirming consistency with SCS or similar sustainable planning document in non-Metropolitan Planning Organization regions, per Section106 (a).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"SCS or Equiv Regional Plan",null,null,null,null,null,null,"Applicants must indicate the applicable section or elements of the SCS or equivalent regional plan detailing regional government involvement. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(3) We certify the Project is consistent with the State planning priorities established pursuant to §65041.1 of the Government Code."]
["(6) We certify the Project will incorporate at least two Urban Greening feature as defined in Appendix A (select two features below and include costs in budget(s))"]
[]
["(7) Must demonstrate a level of committed funding at time of application that is 0.90 or greater.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"§106(a)(7) calculation results=",null,null,null,null,null,null,{"$f":"IF(Overview!G31=0,0,(Overview!M31+Overview!X31-'AHD-HRI Dev Sources'!H17)/(Overview!G31-'AHD-HRI Dev Sources'!H17))","v":1},null,"If No, insufficient funding commitments.",null,null,null,null,null,null,null,{"$f":"IF(AB68>=0.9,\"Ok\",\"No\")","v":"Ok"}]
["(10) Is application (including the Universal Application) sufficiently complete to assess feasibility of application and its compliance with AHSC Program and application requirements?"]
["(16) Does any Capital Project trigger State Relocation Assistance Law (CA Gov Code §7260-7277)?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHD",null,null,"HRI",null,null,"STI",null,null,"TRA"]
["If Yes, provide a narrative discussion on the number of impacted households and provided relocation assistance including what actions have or will be taken to comply with State Relocation Assistance Law? If No, provide documentation supporting  relocation is not required."]
["FAAST File Name:",null,null,null,"Reloc Plan",null,null,null,null,null,null,"Applicants must provide a Relocation Plan or documentation supporting no relocation. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(17) Will the Housing Element for the jurisdiction in which the Project is located adopted by the jurisdiction's governing body and subsequently determined to be in substantial compliance with State housing element law pursuant to Gov Code §65585 by the date if the award recommendation?"]
["(18) Climate adaptation measures are integrated into the Project through the “Community Climate Resiliency” scoring criteria in §107(m) - Narrative-Based Policy worksheet"]
["(20)(A) We certify the AHD meets the underwriting standards in the 2010 Uniform Multifamily Regs, 25 CCR 8308 through 8316 and the Multifamily Housing Program Regulations, 25 CCR §7312."]
["Applicant Information §105"]
["Will a Public Agency have a real property interest in the proposed Project §105(a)(2)?  (if yes, your application must include one of the following below)"]
[]
["Applicant #1"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,"Eligible Applicant",null,null,null,null,null,null,null,null,null,null,null,null,"Organization Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["Auth Rep Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,"Authorized Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Contact Email",null,null,null,null,null,null,null,null,null,"Contact Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["FAAST File Name:",null,null,null,"App1 Cert & Legal Disclosure",null,null,null,null,null,null,"Certifications & Legal Disclosure (See Certifications & Legal Disclosure section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App1 Reso",null,null,null,null,null,null,"Resolutions (see Resolution section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App1 OrgDoc1, App1 OrgDoc2, etc.",null,null,null,null,null,null,"Organizational Documents (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"App1 OrgChart",null,null,null,null,null,null,"Organizational Chart (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null," App1 Signature Block",null,null,null,null,null,null,"Signature Block (Upload in Microsoft Word Document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null," App1 Payee Data",null,null,null,null,null,null,"STD-204 Payee Data Record (See Payee Data Record section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["Applicant #2"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,"Eligible Applicant",null,null,null,null,null,null,null,null,null,null,null,null,"Organization Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["Auth Rep Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,"Authorized Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Contact Email",null,null,null,null,null,null,null,null,null,"Contact Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["FAAST File Name:",null,null,null,"App2 Cert & Legal Disclosure",null,null,null,null,null,null,"Certifications & Legal Disclosure (See Certifications & Legal Disclosure section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App2 Reso",null,null,null,null,null,null,"Resolutions (see Resolution section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App2 OrgDoc1, App2 OrgDoc2, etc.",null,null,null,null,null,null,"Organizational Documents (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"App2 OrgChart",null,null,null,null,null,null,"Organizational Chart (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null," App2 Signature Block",null,null,null,null,null,null,"Signature Block (Upload in Microsoft Word Document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null," App2 Payee Data",null,null,null,null,null,null,"STD-204 Payee Data Record (See Payee Data Record section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["Applicant #3 (if applicable)"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,"Eligible Applicant",null,null,null,null,null,null,null,null,null,null,null,null,"Organization Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["Auth Rep Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,"Authorized Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Contact Email",null,null,null,null,null,null,null,null,null,"Contact Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["FAAST File Name:",null,null,null,"App3 Cert & Legal Disclosure",null,null,null,null,null,null,"Certifications & Legal Disclosure (See Certifications & Legal Disclosure section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App3 Reso",null,null,null,null,null,null,"Resolutions (see Resolution section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App3 OrgDoc1, App3 OrgDoc2, etc.",null,null,null,null,null,null,"Organizational Documents (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"App3 OrgChart",null,null,null,null,null,null,"Organizational Chart (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null," App3 Signature Block",null,null,null,null,null,null,"Signature Block (Upload in Microsoft Word Document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null," App3 Payee Data",null,null,null,null,null,null,"STD-204 Payee Data Record (See Payee Data Record section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["Applicant #4 (if applicable)"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,"Eligible Applicant",null,null,null,null,null,null,null,null,null,null,null,null,"Organization Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["Auth Rep Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,"Authorized Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Contact Email",null,null,null,null,null,null,null,null,null,"Contact Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["FAAST File Name:",null,null,null,"App4 Cert & Legal Disclosure",null,null,null,null,null,null,"Certifications & Legal Disclosure (See Certifications & Legal Disclosure section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App4 Reso",null,null,null,null,null,null,"Resolutions (see Resolution section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App4 OrgDoc1, App4 OrgDoc2, etc.",null,null,null,null,null,null,"Organizational Documents (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"App4 OrgChart",null,null,null,null,null,null,"Organizational Chart (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null," App4 Signature Block",null,null,null,null,null,null,"Signature Block (Upload in Microsoft Word Document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null," App4 Payee Data",null,null,null,null,null,null,"STD-204 Payee Data Record (See Payee Data Record section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["Applicant #5 (if applicable)"]
["Entity Name",null,null,null,null,null,null,null,null,null,null,null,null,"Eligible Applicant",null,null,null,null,null,null,null,null,null,null,null,null,"Organization Type"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["Auth Rep Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,"Authorized Rep. Email",null,null,null,null,null,null,null,null,null,null,null,"Phone"]
["Contact Name",null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,"Contact Email",null,null,null,null,null,null,null,null,null,"Contact Phone"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City",null,null,null,null,null,null,"State",null,null,null,null,"Zip"]
["FAAST File Name:",null,null,null,"App5 Cert & Legal Disclosure",null,null,null,null,null,null,"Certifications & Legal Disclosure (See Certifications & Legal Disclosure section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App5 Reso",null,null,null,null,null,null,"Resolutions (see Resolution section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"App5 OrgDoc1, App5 OrgDoc2, etc.",null,null,null,null,null,null,"Organizational Documents (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null,"App5 OrgChart",null,null,null,null,null,null,"Organizational Chart (see Organizational Documents section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["FAAST File Name:",null,null,null," App5 Signature Block",null,null,null,null,null,null,"Signature Block (Upload in Microsoft Word Document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null," App5 Payee Data",null,null,null,null,null,null,"STD-204 Payee Data Record (See Payee Data Record section below)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardcopy Included?",null,null,null,null,"File Uploaded?"]
["Certifications & Legal Disclosure"]
["A completed and signed Certification is required for each Joint Applicant. Each Joint Applicant must sign an individual Certification form. A completed and signed Legal Disclosure is also required for each Joint Applicant. In addition, a wet signature original of each signed Certification & Legal Disclosure must be submitted to HCD.  The hard copy Certifications & Legal Disclosure should be submitted with the application as detailed in the NOFA."]
["A copy of the required Certification & Legal Disclosure can be downloaded by clicking here."]
["Resolution"]
["A resolution is required of each Joint Applicant - both private and public entities.  A sample resolution template is available by clicking here. "]
["The resolution template is intended to be a sample.  Applicants may use their own format as long as it contains ALL of the authorizations contained in the template.\n▪ The person attesting to the signing of the resolution cannot be the same person authorized to execute the documents in the name of the applicant.\n▪ If more than one authorized signatory is identified in the resolution, specifically state whether both signatories are required (i.e. x and y) or only one signatory (i.e. x or y) is required to submit and execute the AHSC Program documents.\n▪ If the application is being signed by a designee of the authorized signatory, the applicant must also submit a designee letter or other proof of signing authority."]
["Organizational Documents"]
["Org Docs are required for all Applicants, except where a joint applicant is a governmental entity.  Governmental entities are not required to submit organizational documents with the application.   "]
["Submit Organizational Documents supporting the Resolution submitted with the application."]
["Organizational Chart: The Organizational Chart must depict the Organizational Structure of the entities in relation to the applicant."]
["Signature Block"]
["All Applicants must submit a Signature Block in a Microsoft Word Document that will be used in Department legal documents such as a Standard Agreement."]
["Payee Data Record"]
["All Applicants must submit a Payee Data Record (STD-204). A wet signature original must be submitted to HCD and must be submitted with the hardcopy application as detailed in the NOFA."]
["A copy of the required Payee Data Record (STD-204) can be downloaded by clicking here."]
["Eligible Applicant: Federally Recognized Indian Tribe §105(a)(1)(C)"]
["All Federally recognized Indian Tribe Applicants must submit documentation to support requirements as described in Appendix B."]
["FAAST File Name:",null,null,null,"Appendix B",null,null,null,null,null,null,"For all Federally recognized Indian Tribe Applicants, upload documentation to support requirements as described in Appendix B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]

{"sheet":"AHD-HRI","index":2,"n_rows":213,"n_cols":38,"rows_kept":213,"cut":false,"hidden":true,"merged":[[113,0,113,36],[138,25,138,37],[135,25,135,37],[136,0,136,12],[136,13,136,17],[116,11,116,31],[118,4,118,10],[118,11,118,31],[118,32,118,35],[118,36,118,37],[118,0,118,3],[119,0,119,36],[132,36,132,37],[116,36,116,37],[130,0,130,1],[120,0,120,37],[121,0,121,37],[137,18,137,24],[137,25,137,37],[138,0,138,12],[138,13,138,17],[138,18,138,24],[116,0,116,3],[116,4,116,10],[108,4,108,20],[109,0,109,3],[109,4,109,20],[159,0,159,3],[159,4,159,10],[159,11,159,31],[159,32,159,35],[159,36,159,37],[150,0,150,37],[156,0,156,3],[156,4,156,20],[137,13,137,17],[158,0,158,3],[158,4,158,20],[158,21,158,37],[149,0,149,3],[149,4,149,11],[149,12,149,31],[149,32,149,35],[149,36,149,37],[143,0,143,36],[144,0,144,10],[144,11,144,24],[144,25,144,33],[74,0,74,36],[112,0,112,36],[125,0,125,36],[76,0,76,36],[140,0,140,12],[140,13,140,17],[140,18,140,24],[140,25,140,37],[126,0,126,37],[122,0,122,36],[123,0,123,37],[128,2,128,23],[103,4,103,20],[103,21,103,37],[104,0,104,3],[124,0,124,37],[116,32,116,35],[111,0,111,3],[111,4,111,10],[111,11,111,31],[75,0,75,3],[98,0,98,37],[110,4,110,20],[103,0,103,3],[128,25,128,34],[128,35,128,37],[129,0,129,37],[106,21,106,37],[95,34,95,37],[101,0,101,37],[161,0,161,36],[127,0,127,36],[128,0,128,1],[104,21,104,37],[105,21,105,37],[106,4,106,20],[104,4,104,20],[110,21,110,37],[109,21,109,37],[108,21,108,37],[107,21,107,37],[111,32,111,35],[111,36,111,37],[107,0,107,3],[107,4,107,20],[108,0,108,3],[142,32,142,35],[142,36,142,37],[146,26,146,36],[147,0,147,37],[157,0,157,3],[157,4,157,20],[157,21,157,37],[155,4,155,20],[144,34,144,37],[154,4,154,20],[154,21,154,37],[153,21,153,37],[145,0,145,7],[145,8,145,15],[145,17,145,25],[2,22,2,24],[3,22,10,24],[11,16,15,21],[11,0,15,0],[3,0,10,0],[2,1,2,5],[3,1,10,5],[11,1,15,5],[2,6,2,15],[2,16,2,21],[3,6,10,15],[11,6,15,15],[3,16,10,21],[136,18,136,24],[136,25,136,37],[137,0,137,12],[94,0,94,36],[95,0,95,10],[95,11,95,24],[95,25,95,33],[131,0,131,37],[134,0,134,37],[135,0,135,12],[135,13,135,17],[105,0,105,3],[105,4,105,20],[110,0,110,3],[96,0,96,7],[96,8,96,15],[96,17,96,25],[96,27,96,36],[97,0,97,12],[106,0,106,3],[135,18,135,24],[114,0,114,36],[117,0,117,37],[115,0,115,37],[82,0,82,37],[89,18,89,24],[92,0,92,36],[100,32,100,35],[97,14,97,24],[97,26,97,36],[93,4,93,10],[93,11,93,31],[93,32,93,35],[93,36,93,37],[84,0,84,3],[83,4,83,8],[83,9,83,31],[83,32,83,35],[83,36,83,37],[86,25,86,37],[84,4,84,8],[84,9,84,31],[84,32,84,35],[84,36,84,37],[83,0,83,3],[88,25,88,37],[93,0,93,3],[90,0,90,12],[89,25,89,37],[102,4,102,20],[102,21,102,37],[99,0,99,37],[100,0,100,3],[100,4,100,11],[100,12,100,31],[100,36,100,37],[91,0,91,12],[91,13,91,17],[91,18,91,24],[91,25,91,37],[71,26,71,34],[61,29,61,32],[62,33,62,36],[61,25,61,28],[70,0,70,37],[68,0,68,36],[61,0,61,24],[65,0,65,37],[66,0,66,36],[67,0,67,36],[64,0,64,36],[69,0,69,36],[62,0,62,24],[63,0,63,24],[63,25,63,28],[58,4,58,10],[60,33,60,36],[59,25,59,28],[75,11,75,31],[75,32,75,35],[75,36,75,37],[75,4,75,10],[79,0,79,1],[81,0,81,1],[80,0,80,37],[79,35,79,37],[81,2,81,7],[79,2,79,23],[81,9,81,15],[81,17,81,22],[81,23,81,24],[81,28,81,29],[81,25,81,27],[81,30,81,37],[79,25,79,34],[71,0,72,25],[72,26,72,32],[72,33,72,37],[71,35,71,36],[60,29,60,32],[59,29,59,32],[59,33,59,36],[61,33,61,36],[63,33,63,36],[62,29,62,32],[47,11,47,31],[47,32,47,35],[47,36,47,37],[60,25,60,28],[52,0,52,37],[59,0,59,24],[55,0,55,36],[53,25,53,28],[53,29,53,32],[53,33,53,36],[58,32,58,35],[58,36,58,37],[60,0,60,24],[53,0,53,24],[58,0,58,3],[50,25,50,35],[50,0,50,24],[56,0,56,37],[49,0,49,7],[49,8,49,9],[49,16,49,25],[49,28,49,35],[44,9,44,12],[43,14,43,22],[43,23,43,25],[46,14,46,22],[46,23,46,25],[44,0,44,8],[47,0,47,3],[46,4,46,5],[46,0,46,3],[45,14,45,22],[47,4,47,10],[45,23,45,25],[46,9,46,12],[48,0,48,22],[49,10,49,13],[49,14,49,15],[49,26,49,27],[39,0,39,8],[32,0,32,37],[37,0,37,36],[38,0,38,36],[36,0,36,24],[36,25,36,33],[36,35,36,36],[42,14,42,22],[42,23,42,25],[33,12,33,36],[39,35,39,37],[34,37,35,37],[34,12,34,36],[35,12,35,36],[33,0,34,11],[39,26,39,33],[39,9,39,12],[42,0,42,8],[39,23,39,25],[40,14,40,25],[40,26,40,33],[40,0,40,12],[41,26,46,37],[40,35,40,37],[41,9,41,12],[42,9,42,12],[43,9,43,12],[45,0,45,8],[44,14,44,22],[44,23,44,25],[41,14,41,22],[41,0,41,8],[41,23,41,25],[45,9,45,12],[43,0,43,8],[133,0,133,3],[133,4,133,8],[133,9,133,31],[130,25,130,27],[130,28,130,29],[130,30,130,37],[130,2,130,7],[78,0,78,36],[85,0,85,37],[86,0,86,12],[86,13,86,17],[86,18,86,24],[90,13,90,17],[90,18,90,24],[90,25,90,37],[87,0,87,12],[87,13,87,17],[87,18,87,24],[87,25,87,37],[88,0,88,12],[88,13,88,17],[88,18,88,24],[89,0,89,12],[89,13,89,17],[51,0,51,37],[57,21,57,36],[58,11,58,31],[54,33,54,36],[54,29,54,32],[54,25,54,28],[54,0,54,24],[57,0,57,19],[139,0,139,12],[139,13,139,17],[139,18,139,24],[139,25,139,37],[73,0,73,37],[63,29,63,32],[62,25,62,28],[130,9,130,15],[130,17,130,22],[130,23,130,24],[133,32,133,35],[133,36,133,37],[132,0,132,3],[132,4,132,8],[132,9,132,31],[132,32,132,35],[160,0,160,36],[141,0,141,36],[142,0,142,3],[142,4,142,10],[170,0,170,36],[155,0,155,3],[167,0,167,36],[153,4,153,20],[166,36,166,37],[152,21,152,37],[151,21,151,37],[151,4,151,20],[152,0,152,3],[152,4,152,20],[145,27,145,36],[146,0,146,12],[146,14,146,24],[148,0,148,37],[155,21,155,37],[142,11,142,31],[163,0,163,37],[164,0,164,3],[164,4,164,10],[164,11,164,31],[179,0,179,37],[177,16,177,17],[185,13,185,16],[180,0,180,37],[181,0,181,5],[181,6,181,7],[181,8,181,10],[181,12,181,22],[181,23,181,25],[181,26,181,31],[181,32,181,33],[186,0,186,3],[186,4,186,10],[186,11,186,31],[182,8,182,10],[182,12,182,22],[182,23,182,25],[182,26,182,31],[182,32,182,33],[186,36,186,37],[0,0,0,37],[1,0,1,37],[2,32,2,34],[2,35,2,37],[3,32,3,34],[3,35,3,37],[7,32,7,34],[7,35,7,37],[9,32,9,34],[9,35,9,37],[4,32,4,34],[4,35,4,37],[5,32,5,34],[5,35,5,37],[2,25,2,26],[3,25,10,26],[10,32,10,34],[10,35,10,37],[6,32,6,34],[6,35,6,37],[2,27,2,29],[3,27,10,29],[3,30,10,30],[3,31,10,31],[21,18,21,19],[20,18,20,19],[19,18,19,19],[18,18,18,19],[18,23,18,24],[19,23,19,24],[18,25,18,28],[19,25,19,28],[20,20,20,22],[19,20,19,22],[18,20,18,22],[16,25,17,28],[11,22,15,24],[8,32,8,34],[8,35,8,37],[14,32,14,34],[11,32,11,34],[12,32,12,34],[13,32,13,34],[23,36,23,37],[11,35,11,37],[12,35,12,37],[14,35,14,37],[13,35,13,37],[15,35,15,37],[15,32,15,34],[23,24,23,35],[16,29,17,37],[11,25,15,26],[11,27,15,29],[11,30,15,30],[11,31,15,31],[16,0,16,4],[154,0,154,3],[16,5,16,8],[16,9,16,14],[17,5,17,6],[22,9,22,12],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[18,13,18,14],[17,13,17,14],[21,13,21,14],[20,13,20,14],[19,13,19,14],[25,0,25,6],[23,6,23,7],[17,0,17,4],[18,0,18,4],[19,0,19,4],[20,0,20,4],[77,0,77,37],[49,36,49,37],[48,24,48,35],[16,15,17,19],[16,20,17,24],[26,29,26,37],[27,29,27,37],[28,29,28,37],[29,29,29,37],[30,29,30,37],[23,22,23,23],[29,18,29,28],[30,18,30,28],[30,0,30,17],[26,18,26,28],[27,18,27,28],[17,7,17,8],[18,7,18,8],[19,7,19,8],[20,7,20,8],[21,7,21,8],[22,7,22,8],[17,9,17,12],[18,9,18,12],[21,15,21,17],[20,23,20,24],[22,13,22,14],[211,0,211,35],[211,36,211,37],[212,0,212,35],[212,36,212,37],[203,0,203,37],[204,0,204,37],[205,0,205,37],[206,0,206,35],[206,36,206,37],[207,0,207,35],[207,36,207,37],[209,0,209,35],[209,36,209,37],[210,0,210,35],[210,36,210,37],[208,0,208,35],[208,36,208,37],[191,0,191,11],[191,12,191,37],[187,0,187,36],[188,0,188,36],[192,0,192,37],[193,0,193,37],[194,0,194,37],[195,0,195,35],[195,36,195,37],[189,0,189,7],[190,0,190,11],[190,12,190,37],[189,9,189,30],[189,32,189,34],[189,35,189,37],[164,32,164,35],[164,36,164,37],[186,32,186,35],[181,34,181,35],[181,36,181,37],[182,34,182,35],[182,36,182,37],[183,21,183,22],[184,0,184,8],[184,9,184,12],[184,13,184,16],[184,17,184,20],[184,21,184,22],[185,0,185,12],[183,17,183,20],[183,0,183,8],[183,9,183,12],[183,13,183,16],[177,0,177,15],[177,18,177,37],[178,0,178,3],[178,4,178,10],[178,11,178,31],[176,11,176,31],[25,8,25,9],[25,11,25,25],[31,0,31,17],[29,0,29,17],[28,18,28,28],[26,0,26,17],[27,0,27,17],[28,0,28,17],[31,18,31,28],[176,32,176,35],[174,0,174,37],[168,0,168,37],[169,0,169,37],[178,32,178,35],[178,36,178,37],[176,0,176,3],[176,4,176,10],[175,0,175,37],[176,36,176,37],[172,0,172,36],[173,0,173,3],[173,4,173,11],[173,12,173,31],[173,32,173,35],[173,36,173,37],[171,0,171,37],[21,0,21,4],[22,0,22,4],[24,36,24,37],[24,8,24,15],[24,18,24,24],[24,25,24,26],[24,27,24,35],[24,0,24,5],[24,6,24,7],[24,16,24,17],[22,5,22,6],[23,0,23,5],[23,8,23,21],[18,29,22,36],[20,25,22,28],[21,20,22,24],[18,15,18,17],[19,15,19,17],[20,15,20,17],[19,9,19,12],[20,9,20,12],[21,9,21,12],[22,15,22,17],[22,18,22,19],[31,29,31,37],[201,0,201,35],[201,36,201,37],[202,0,202,35],[202,36,202,37],[196,36,196,37],[197,0,197,35],[197,36,197,37],[198,0,198,35],[198,36,198,37],[199,0,199,35],[199,36,199,37],[200,0,200,35],[200,36,200,37],[196,0,196,35],[39,14,39,22],[165,0,165,37],[166,0,166,3],[166,4,166,10],[166,11,166,31],[166,32,166,35],[156,21,156,37],[153,0,153,3],[162,0,162,36]]}
[{"$f":"CONCATENATE(Overview!D3,\" AHD and  HRI Overview   \",\"PIN \",Overview!AI2)","v":" AHD and  HRI Overview   PIN "}]
["      Affordable Housing Development (AHD) and Housing Related Infrastructure (HRI) Project Summary"]
[null,"Project Name",null,null,null,null,"Brief Description",null,null,null,null,null,null,null,null,null,"Address",null,null,null,null,null,"City",null,null,"Zip",null,"County",null,null,"Lat.","Log.","Census Tracts",null,null,"APNs"]
["AHD"]
[]
[]
[]
[]
[]
[]
[]
["HRI"]
[]
[]
[]
[]
["AHD Information:",null,null,null,null,"Area Calculations:",null,null,null,"Unit Count:",null,null,null,null,null,"Building Count:",null,null,null,null,"Elevator Count:",null,null,null,null,"Project Design:",null,null,null,"Density Project Type"]
["Land Area",null,null,null,null,"acres",null,null,null,"Units/Acre",null,null,null,{"$f":"IF(H18=0,0,'AHD Units & Max Funds'!I26/H18)","v":0}]
["Residential Rental",null,null,null,null,"sq. ft.",null,null,null,"# of Units",null,null,null,{"$f":"'AHD Units & Max Funds'!K26","v":0},null,"# of Buildings",null,null,null,null,"# of Elevators",null,null,null,null,null,null,null,null,{"$f":"IF(OR(M34=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\",M35=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\",M36=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\"),\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate) Project\",IF(OR(H21>0,H23>0),\"Mixed Use Project\",\"Residential Only Project\"))","v":"Residential Only Project"},null,null,null,null,null,null,null,{"$f":"IF(AD19=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate) Project\",\"AR\",IF(AD19=\"Mixed Use Project\",\"MU\",\"Res\"))","v":"Res"}]
["Homeownership",null,null,null,null,"sq. ft.",null,null,null,"# of Units",null,null,null,{"$f":"'AHD Units & Max Funds'!N26","v":0},null,"# of Buildings",null,null,null,null,"# of Elevators"]
["Commercial",null,null,null,null,"sq. ft.",null,null,null,"# of Units/Spaces",null,null,null,null,null,"# of Buildings",null,null,null,null,"# of Elevators"]
["Residential Non-Rental",null,null,null,null,"sq. ft.",null,null,null,"# of Units/Spaces",null,null,null,null,null,"# of Buildings"]
["Other (Mixed Use)",null,null,null,null,"sq. ft.",null,null,null,"# of Units/Spaces",null,null,null,null,null,"# of Buildings"]
["# of car share parking spaces:",null,null,null,null,null,null,null,"# of electric vehicle charging parking spaces:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of uncovered guest parking spaces:"]
["Total # of car parking spaces:",null,null,null,null,null,null,null,"Parking Ratio: car spaces/total units",null,null,null,null,null,null,null,{"$f":"IF('AHD Units & Max Funds'!I26=0,\"\",SUBSTITUTE(TEXT(G25/'AHD Units & Max Funds'!I26,\"#/######\"),\"/\",\":\"))","v":"0:1"},null,"Total # of bicycle parking spaces:",null,null,null,null,null,null,null,null,"Parking Ratio: bicycle spaces/total units",null,null,null,null,null,null,null,null,{"$f":"IF('AHD Units & Max Funds'!I26=0,\"\",SUBSTITUTE(TEXT(Z25/'AHD Units & Max Funds'!I26,\"#/######\"),\"/\",\":\"))","v":"0:1"}]
["Is the AHD a scattered site project?",null,null,null,null,null,null,null,null,null,null,"If yes, complete the section below §103(a)(1)(B)(ii)"]
["Site Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Developer",null,null,null,null,null,null,null,null,null,null,"Homeownership or Rental"]
[]
[]
[]
[]
[]
["AHD Capital Projects MUST  §103(a)(1)(A)"]
["(i) Consist of one or more of the following development types (see dropdowns to the right):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M34=\"\",M35=\"\",M36=\"\"),\"No\",IF(OR(M34=\"Conversion of one or more nonresidential structures to residential dwelling units\",M34=\"New Construction\",M34=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\",M35=\"Conversion of one or more nonresidential structures to residential dwelling units\",M35=\"New Construction\",M35=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\",M36=\"Conversion of one or more nonresidential structures to residential dwelling units\",M36=\"New Construction\",M36=\"Acquisition and Substantial Rehabilitation (including preservation of affordable housing at-risk of conversion to market rate)\"),\"Ok\",\"No\"))","v":"No"}]
[]
[]
["(ii) Be located within (half mile from a Transit Station/Stop that meets Project Area transit requirements as defined in §102(c) or (d):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHD distance from Transit Station/Stop:",null,null,null,null,null,null,null,null,null,"miles",null,{"$f":"IF(AI37=\"\",\"No\",IF(AI37<=0.5,\"Ok\",\"No\"))","v":"No"}]
["(iii) Include at least 20 % of the total residential units as Affordable Units (must complete AHD Units worksheet)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('AHD Units & Max Funds'!AD27>=0.2,\"Ok\",\"No\")","v":"Ok"}]
[{"$f":"IF(AL19=\"AR\",\"(iv)(1)  - Not Applicable to Acquisition & Substantial Rehabilitation projects\",\"(iv)(1) Have a minimum Net Density upon completion of the Affordable Housing Development, not less than guidelines:\")","v":"(iv)(1) Have a minimum Net Density upon completion of the Affordable Housing Development, not less than guidelines:"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL19=\"AR\",\"N/A\",IF(AND(AL19=\"MU\",OR(AI40=\"Ok\",AI41=\"Ok\")),\"Ok\",IF(AND(AL19=\"Res\",AI41=\"Ok\"),\"Ok\",\"No\")))","v":"No"}]
["Total Site Area in Square Feet",null,null,null,null,null,null,null,null,{"$f":"H18*43560","v":0},null,null,null,null,"Total Buildings Floor Area in Square Feet",null,null,null,null,null,null,null,null,{"$f":"SUM(H19:I23)","v":0},null,null,"Calculated Floor Area:",null,null,null,null,null,null,null,{"$f":"IF(AND(Overview!W3=\"Transit Oriented Development (TOD) - §102(c)\",AJ40>2),\"Ok\",IF(AND(Overview!W3=\"Integrated Connectivitiy Project (ICP) - §102(d)\",AJ40>1.5),\"Ok\",IF(AND(Overview!W3=\"Rural Innovation Project Area (RIPA) - §102(e)\",AJ40>0.75),\"Ok\",\"No\")))","v":"No"},{"$f":"IF(J47=0,0,X47/J47)","v":0}]
["(Less Qualified* Square Feet Deductions):",null,null,null,null,null,null,null,null,null,null,null,null,null,"(Less Excluded Areas in Square Feet):",null,null,null,null,null,null,null,null,null,null,null,"Calculated Net Density:",null,null,null,null,null,null,null,{"$f":"IF(AND(Overview!W3=\"Transit Oriented Development (TOD) - §102(c)\",AJ41>=30),\"Ok\",IF(AND(Overview!W3=\"Integrated Connectivitiy Project (ICP) - §102(d)\",AJ41>=20),\"Ok\",IF(AND(Overview!W3=\"Rural Innovation Project Area (RIPA) - §102(e)\",AJ41>=15),\"Ok\",\"No\")))","v":"No"},{"$f":"IF(E47=0,0,'AHD Units & Max Funds'!I26/E47)","v":0}]
["Dedicated streets",null,null,null,null,null,null,null,null,null,null,null,null,null,"Mechanical Space",null,null,null,null,null,null,null,null,null,null,null,"*NOTE:  The following are NOT qualified as site deductions: Utility Easements, Off-street parking, setbacks, private drives and walkways, Landscaping, Common Areas and Facilities, Drainage Facilities (exclusive to a development) and Other mitigation space required for development."]
["Sidewalks",null,null,null,null,null,null,null,null,null,null,null,null,null,"Cellar space"]
["Parks",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor space in open balconies"]
["Open Space",null,null,null,null,null,null,null,null,null,null,null,null,null,"Enclosed parking"]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,"Elevator or stair bulkheads"]
["Net Site Area-acres",null,null,null,{"$f":"J47/43560","v":0},null,"Net Site Sq Ft",null,null,{"$f":"J40-J42-J43-J44-J45-J46","v":0},null,null,null,null,"Net Building Square Feet",null,null,null,null,null,null,null,null,{"$f":"X40-X42-X43-X44-X45-X46","v":0}]
["FAAST File Name:",null,null,null,"Net Density Verification",null,null,null,null,null,null,"Letter and sealed site map certified by a California State-licensed professional (e.g., an engineer, surveyor, or landscape architect) confirming the net density",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
[{"$f":"IF(AL19<>\"AR\",\"(iv)(2)  - Not Applicable to projects that are not Acquisition & Substantial Rehabilitation\",\"(iv)(2) Acquisition & Substantial Rehab - does the AHD result in less units or lower % of affordability than currently exists?\")","v":"(iv)(2)  - Not Applicable to projects that are not Acquisition & Substantial Rehabilitation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O50=0,\"\",IF(OR(I50>O50,AA50>AK50),\"Yes\",\"No\"))","v":"No"},"If yes, are reductions to meet building code requirements?",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL19<>\"AR\",\"N/A\",IF(X49=\"\",\"No\",IF(AND(X49=\"Yes\",OR(AK49=\"No\",AK49=\"N/A\")),\"No\",\"Ok\")))","v":"N/A"}]
["Prior to Rehab - existing number of units:",null,null,null,null,null,null,null,null,null,"AHD Project Units:",null,null,null,{"$f":"'AHD Units & Max Funds'!I26","v":17},null,"Prior to Rehab - percentage of total affordable:",null,null,null,null,null,null,null,null,null,null,null,"AHD percentage of total affordability",null,null,null,null,null,null,null,{"$f":"'AHD Units & Max Funds'!AD27","v":0.53}]
["(v) Must supply one Secure Overnight Bicycle Parking Spots per every two units (describe below, Secure Overnight Bicycle Parking proposed including a description of how bicycles are secured (i.e., bike locker, bike building, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Secure Overnight Bicycle Parking spots at AHD:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AK51=\"\",\"No\",IF(AK51>='AHD Units & Max Funds'!I26/2,\"Ok\",\"No\"))","v":"No"}]
[]
["AHD Eligible Costs §103(a)(1)(C) and Ineligible Costs §103(c)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budgeted",null,null,null,"Cost Cap",null,null,null,"Overage"]
["(ii) The total amount of eligible AHD soft costs cannot exceed 10% of the total AHSC Program award.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Budget'!D7+'AHD-HRI Budget'!D9+'AHD-HRI Budget'!D10+'AHD-HRI Budget'!D40+'AHD-HRI Budget'!D43+'AHD-HRI Budget'!D51+'AHD-HRI Budget'!D53+'AHD-HRI Budget'!D56+'AHD-HRI Budget'!D75+'AHD-HRI Budget'!D91+'AHD-HRI Budget'!D100+'AHD-HRI Budget'!D101+'AHD-HRI Budget'!D109+'AHD-HRI Budget'!D110+'AHD-HRI Budget'!D111+'AHD-HRI Budget'!D45","v":0},null,null,null,{"$f":"Overview!M31*0.1","v":20000},null,null,null,{"$f":"IF(Z55-AD55>0,Z55-AD55,0)","v":0},null,null,null,{"$f":"IF(AH55>0,\"No\",\"OK\")","v":"OK"}]
["§103(c) We certify the AHSC AHD funded cost do not include any of the following ineligible costs:\n(1) Costs are not eligible if there is another feasible, available source of committed funding for the STI portion thereof to be funded by AHSC or if the cost is incurred prior to the AHSC award;\n(2) Routine maintenance of transportation infrastructure (including transit fleet);\n(3) In lieu fees for local inclusionary housing programs;\n(4) Ongoing operational costs beyond the term of the grant (3 years) for Program Costs; and\n(5) All costs associated with automobile or motorcycle parking (excluding electric vehicle charging infrastructure that may be located at a parking spot)."]
["HRI Eligible Costs §103(a)(2)(A) and Ineligible Costs §103(c)"]
["(i) Are capital improvements in the HRI budget required by a locality, transit agency, or special district?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, are improvements a condition to the approval of the AHD?"]
["FAAST File Name:",null,null,null,"Cap Improvements Req",null,null,null,null,null,null,"Documentation from a Locality, transit agency, or special district that capital improvements are required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budgeted",null,null,null,"Cost Cap",null,null,null,"Overage"]
["(ii) Total amount of eligible HRI soft costs cannot exceed 10% of the total AHSC Program award.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C120+'AHD-HRI Budget'!C202","v":0},null,null,null,{"$f":"Overview!M31*0.1","v":20000},null,null,null,{"$f":"IF(Z61-AD61>0,Z61-AD61,0)","v":0},null,null,null,{"$f":"IF(AH61>0,\"No\",\"Ok\")","v":"Ok"}]
["(iii) Total amount of eligible environmental remediation costs cannot exceed 50% of the total AHSC HRI grant funds.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C166","v":0},null,null,null,{"$f":"Overview!M27*0.5","v":0},null,null,null,{"$f":"IF(Z62-AD62>0,Z62-AD62,0)","v":0},null,null,null,{"$f":"IF(AH62>0,\"No\",\"Ok\")","v":"Ok"}]
["(iv) Total amount of eligible real property acquisition of the HRI project site and associated fees cannot exceed 10% of the AHSC Program award.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C120","v":0},null,null,null,{"$f":"Overview!M31*0.1","v":20000},null,null,null,{"$f":"IF(Z63-AD63>0,Z63-AD63,0)","v":0},null,null,null,{"$f":"IF(AH63>0,\"No\",\"Ok\")","v":"Ok"}]
["(v) Total amount of eligible impact fees cannot exceed 15% of the AHSC Program award up to $300,000.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C197","v":0},null,null,null,{"$f":"IF(Overview!M31*0.15>300000,300000,Overview!M31*0.15)","v":30000},null,null,null,{"$f":"IF(Z64-AD64>0,Z64-AD64,0)","v":0},null,null,null,{"$f":"IF(AH64>0,\"No\",\"Ok\")","v":"Ok"}]
["§103(c) We certify the AHSC HRI funded cost do not include any of the following ineligible costs:\n(1) Costs are not eligible if there is another feasible, available source of committed funding for the STI portion thereof to be funded by AHSC or if the cost is incurred prior to the AHSC award;\n(2) Routine maintenance of transportation infrastructure (including transit fleet);\n(3) In lieu fees for local inclusionary housing programs;\n(4) Ongoing operational costs beyond the term of the grant (3 years) for Program Costs; and\n(5) All costs associated with automobile or motorcycle parking (excluding electric vehicle charging infrastructure that may be located at a parking spot)."]
["HRI Grant Terms §104(c)"]
["(1) We certify the HRI grant does not result in a profit that exceeds the commercially reasonable range for other improvements of similar size and level of risk."]
["(2) We acknowledge that HRI grant funds will be disbursed as reimbursed progress payments for eligible costs incurred after the execution of the Standard Agreement in the amount not to exceed the AHSC Program award of funds.\n"]
["(3) We acknowledge if the HRI Project includes multiple phases or developments, all entitlements and construction funding commitments for the first phase must be received prior to disbursement.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
["(4)(b) We acknowledge conditions precedent to the first disbursement of HRI funds shall include receipt of all required public agency entitlements and all construction funding commitments for the AHD supported by the HRI."]
["AHD Threshold §106(a)"]
["(4) Describe how the AHD provides free transit passes, reloadable transit cards, or discounted passes priced at no more than half of retail cost (must describe how passes are provided at a discount no more than half of retail cost). Is there at least one pass per restricted unit?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of  passes or cards will be provided:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ72<'AHD Units & Max Funds'!Q26,\"No\",\"Yes\")","v":"No"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of transit passes provided:"]
[]
["(5) We certify the proposed AHD will be smoke free and demonstrate compliance prior to construction loan closing.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
["FAAST File Name:",null,null,null,"SFH Lease Addendum",null,null,null,null,null,null,"Smoke Free Housing Lease Addendum is optional at time of application per §106(a)(5)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(6) We certify the AHD will include adequate lighting in accordance with local, state or federal design standards and requirements for all publicly accessible components of the AHD including active transportation route and transit stations or stops."]
["(7) AHD Enforceable Funding Commitments (EFC) - see Overview worksheet"]
["(8)(A) For the AHD, we have completion and approval or adoption of all necessary environmental clearances including those required under the CEQA and if applicable, NEPA, and all applicable time periods for filing appeals or lawsuits have lapsed."]
["NEPA:",null,"Is Federal funding proposed that will trigger NEPA requirements? Describe any special circumstances below.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, enter date of \"Authority to Use Grant Funds\"."]
[]
["CEQA:",null,"Project approved \"by-right\"?",null,null,null,null,null,null,"Is Project Categorically Exempt?",null,null,null,null,null,null,null,"Negative Declaration Date:",null,null,null,null,null,null,null,"Final EIR Date:",null,null,null,null,"Describe special circumstances below:"]
[]
["FAAST File Name:",null,null,null,"AHD Environmental",null,null,null,null,"Provide a copy of all environmental clearances (e.g. Environmental Impact Report) or Notice of Exemption. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"AHD Auth to Use Grant Funds",null,null,null,null,"For NEPA only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify the current status of the issuance of the HUD form. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(9) If applicable, provide a listing and status of all discretionary local land use entitlements and permits, excluding design review, required to complete the AHD Project that have been granted, submitted or to be applied for to the appropriate local agencies, or consistent with local planning documents."]
["Agency / Issuer",null,null,null,null,null,null,null,null,null,null,null,null,"Land Use Approval Date ",null,null,null,null,"Approval Type",null,null,null,null,null,null,"Comments"]
[]
[]
[]
[]
[]
["(10) Market study submitted that demonstrates AHD Project is financially feasible?  A market study that meets the requirements specified in TCAC Regs §10322(h)(10) will be accepted by HCD."]
["FAAST File Name:",null,null,null,"Market Study",null,null,null,null,null,null,"Applicants must provide a completed market study prepared within one year of the application due date. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(11a) Does applicant or Developer of Project have Site Control for the AHD Project?  If yes, enter form of site control and the most recent execution date below (See Site Control in Appendix A)"]
["Form of site control (See Site Control in Appendix A):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date:"]
[" If leasehold estate, answer the following:",null,null,null,null,null,null,null,"Is rent based on restricted land value?",null,null,null,null,null,null,null,null,"Is acquisition cost $0 in Development Budget?",null,null,null,null,null,null,null,null,null,"Prepaid lease loan used?  If so answer below (a-c)"]
["(a) Funding amount based on the Present Value of lease payments?",null,null,null,null,null,null,null,null,null,null,null,null,null,"(b) Lender requesting Res. Receipts (not permissible)",null,null,null,null,null,null,null,null,null,null,null,"(c) Has loan amount been entered as a finance cost?"]
["Describe any special circumstances."]
[]
["FAAST File Name:",null,null,null,"AHD Site Control",null,null,null,null,null,null,null,"Upload appropriate documentation to demonstrate the form of site control indicated above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(12) Applicants must demonstrate prior experience by providing evidence of two prior AHD projects similar to the proposed AHSC Project in scope and size, which have been completed by the applicant during the ten years preceding the application due date."]
[null,null,null,null,"AHD Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHD Past Project #2"]
["Project Name"]
["Development Entity"]
["Completion Date"]
["Project Tenure"]
["# of units"]
["Units per Acre"]
["Commercial (sq. ft.)"]
["Brief Description (e.g. number of units, population served, etc.)"]
["FAAST File Name:",null,null,null,"Past Exp AHD1, Past Exp AHD2",null,null,null,null,null,null,"Applicants must upload Certificates of Occupancy for two recently completed affordable housing developments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(13) We certify as of the application date, the applicants or the AHD real property is not party to or the subject of any claim or action in the state or federal courts."]
["(14) We certify that construction of the AHD Project has not commenced as of the application deadline set forth in the NOFA."]
["(19) The AHD Project will not result in the loss or conversion of agricultural or other working lands, or natural resource lands for other uses according the Dept. of Conservation's Farmland Mapping and Monitoring Program (FMMP) website?"]
["If \"Yes\", provide documentation the AHD Project site is not within land designated as agricultural land per the FMMP tool."]
["FAAST File Name:",null,null,null,"AHD No Ag",null,null,null,null,null,null,"Applicants must demonstrate the AHD site is not within land designated as agricultural land per FMMP tool.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["If \"No\", demonstrate that the AHD Project site qualifies as an Infill Site (as defined in Appendix A):"]
["FAAST File Name:",null,null,null,"AHD Ag Infill",null,null,null,null,null,null,"Applicants seeking an exemption to the FMMP determination must demonstrate that the AHD Project site qualifies as an Infill Site (as defined in Appendix A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(20)(B) We certify the AHD is infeasible without AHSC Program funds, and other committed funds are not and will not be supplanted by AHSC Program funds."]
["(20)(C) If the AHD Project involves demolition of existing units affordable to lower income households, the application must demonstrate the replacement of demolished units, comparable in size, of equal or greater affordability, and equal to or greater than the number of the demolished affordable units located within comparable access to transit and include first right of return to displaced residents.  These no net loss requirements apply where an AHD Project is proposed on any property which includes a parcel or any portion of a parcel on which residential dwelling units affordable to lower income households currently exist or where there have been dwelling units restricted to lower-income households which have been vacated or demolished within the five year period preceding the application.\n\n\nPlease explain below how this requirement is satisfied in the replacement affordable housing development.  If the Project does not involve demolition or rehabilitation of existing affordable units, please indicate \"N/A\" below. "]
[]
["(20)(D) We certify the proposed AHD is consistent with State and Federal Fair Housing requirements including duties to affirmatively further fair housing (explain below)."]
[]
["HRI Threshold §106(a) (if applying for AHSC HRI funding)"]
["(6) We certify the HRI will incorporate more than one Urban Greening feature as defined in Appendix A, with dedicated maintenance for at least two years and include adequate lighting in accordance with local, state or federal design standards and requirements for all publicly accessible components of the HRI including active transportation route and transit stations or stops."]
["(7) HRI Enforceable Funding Commitments (EFC) - see AHD-HRI Dev Sources worksheet"]
["(8)(A) For the HRI, we have completion and approval or adoption of all necessary environmental clearances including those required under the CEQA and if applicable, NEPA, and all applicable time periods for filing appeals or lawsuits have lapsed."]
["NEPA:",null,"Is Federal funding proposed that will trigger NEPA requirements? Describe any special circumstances below.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, enter date of \"Authority to Use Grant Funds\"."]
[]
["CEQA:",null,"Project approved \"by-right\"?",null,null,null,null,null,null,"Is Project Categorically Exempt?",null,null,null,null,null,null,null,"Negative Declaration Date:",null,null,null,null,null,null,null,"Final EIR Date:",null,null,null,null,"Describe special circumstances below:"]
[]
["FAAST File Name:",null,null,null,"HRI Environmental",null,null,null,null,"Provide a copy of all environmental clearances (e.g. Environmental Impact Report) or Notice of Exemption. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"HRI Auth to Use Grant Funds",null,null,null,null,"For NEPA only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify the current status of the issuance of the HUD form. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(9) If applicable, provide a listing and status of all discretionary local land use entitlements and permits, excluding design review, required to complete the HRI Project that have been granted, submitted or to be applied for to the appropriate local agencies, or consistent with local planning documents."]
["Agency / Issuer",null,null,null,null,null,null,null,null,null,null,null,null,"Land Use Approval Date ",null,null,null,null,"Approval Type",null,null,null,null,null,null,"Comments"]
[]
[]
[]
[]
[]
["(10) Market study ((HRI requires a market study only if not using AHSC funds for AHD) submitted that demonstrates Project is financially feasible?   A market study that meets the requirements specified in TCAC Regs §10322(h)(10) will be accepted by HCD."]
["FAAST File Name:",null,null,null,"Market Study",null,null,null,null,null,null,"Applicants must provide a completed market study prepared within one year of the application due dat. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(11) Does applicant or Developer of Project have Site Control for the HRI Project?  If yes, enter form of site control and the most recent execution date below (See Site Control in Appendix A)"]
["Form of site control (See Site Control in Appendix A):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date:"]
[" If leasehold estate, answer the following:",null,null,null,null,null,null,null,"Is rent based on restricted land value?",null,null,null,null,null,null,null,null,"Is acquisition cost $0 in Development Budget?",null,null,null,null,null,null,null,null,null,"Prepaid lease loan used?  If so answer below (a-c)"]
["(a) Funding amount based on the Present Value of lease payments?",null,null,null,null,null,null,null,null,null,null,null,null,null,"(b) Lender requesting Res. Receipts (not permissible)",null,null,null,null,null,null,null,null,null,null,null,"(c) Has loan amount been entered as a finance cost?"]
["Describe any special circumstances."]
[]
["FAAST File Name:",null,null,null,"HRI Site Control",null,null,null,null,null,null,null,"Upload appropriate documentation to demonstrate the form of site control indicated above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(12) Applicants must demonstrate prior experience by providing evidence of two prior HRI projects similar to the proposed AHSC Project in scope and size, which have been completed by the applicant during the ten years preceding the application due date."]
[null,null,null,null,"HRI Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HRI Past Project #2"]
["Project Name"]
["Development Entity"]
["Completion Date"]
["# of units"]
["Units per Acre"]
["Commercial (sq. ft.)"]
["Brief description of infrastructure improvements completed as a condition of housing development approval."]
["FAAST File Name:",null,null,null,"Past Exp HRI1, Past Exp HRI2",null,null,null,null,null,null,"Applicants must upload either 1) Certificates of Occupancy for two recently completed affordable housing developments with required infastructure, or 2) a signed letter from a public agency certifying the satisfactory completion of the required infastructure improvements.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(13) We certify as of the application date, the applicants or the HRI real property is not party to or the subject of any claim or action in the state or federal courts."]
["(14) We certify that construction of the HRI Project has not commenced as of the application deadline set forth in the NOFA."]
["(19) The HRI Project will not result in the loss or conversion of agricultural or other working lands, or natural resource lands for other uses according the Dept. of Conservation's Farmland Mapping and Monitoring Program (FMMP) website?"]
["If \"Yes\", provide documentation the HRI Project site is not within land designated as agricultural land per the FMMP tool."]
["FAAST File Name:",null,null,null,"HRI No Ag",null,null,null,null,null,null,"Applicants must demonstrate the HRI site is not within land designated as agricultural land per FMMP tool.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["If \"No\", demonstrate that the HRI Project site qualifies as an Infill Site (as defined in Appendix A):"]
["FAAST File Name:",null,null,null,"HRI Ag Infill",null,null,null,null,null,null,"Applicants must demonstrate that the HRI Project site qualifies as an Infill Site (as defined in Appendix A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(20)(B) We certify the HRI is infeasible without AHSC Program funds, and other committed funds are not and will not be supplanted by AHSC Program funds."]
["(20)(C) If the AHD Project involves demolition of existing units affordable to lower income households, the application must demonstrate the replacement of demolished units, comparable in size, of equal or greater affordability, and equal to or greater than the number of the demolished affordable units located within comparable access to transit and include first right of return to displaced residents.  These no net loss requirements apply where an AHD Project is proposed on any property which includes a parcel or any portion of a parcel on which residential dwelling units affordable to lower income households currently exist or where there have been dwelling units restricted to lower-income households which have been vacated or demolished within the five year period preceding the application.\n\n\nPlease explain below how this requirement is satisfied in the replacement affordable housing development.  If the Project does not involve demolition or rehabilitation of existing affordable units, please indicate \"N/A\" below. "]
[]
["(20)(D) We certify the proposed AHD is consistent with State and Federal Fair Housing requirements including duties to affirmatively further fair housing (explain below)."]
[]
["(20)(E) If approval by a local public works department, or other responsible local agency is required for the Project, provide document below.  I certify that the HRI improvements are consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity."]
["FAAST File Name:",null,null,null,"HRI Local Approvals",null,null,null,null,null,null,null,"Statement from entity indicating the HRI Capital Project is consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["Article XXXIV Authority"]
["Article XXXIV opinion letters submitted to HCD must demonstrate that the applicant has considered both the legal requirements of Article XXXIV and the relevant facts of the project (e.g., the state public body lenders, the number of low income restricted units, and the general content of any regulatory restrictions). Any conclusion that a project is exempt from Article XXXIV must be supported by specific facts and a specific legal theory for exemption that itself is supported by the Constitution, statute, and/or case law. Prior to the execution of the HCD Standard Agreement, Applicant  must deliver to HCD satisfactory evidence that the requirements of Article XXXIV of the California Constitution have been satisfied or are inapplicable."]
["FAAST File Name:",null,null,null,"Article XXXIV Attorney Opinion",null,null,null,null,null,null,"Demonstrate legal requirements of Article XXXIV and relevant Project facts have been considered",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Does the locality have sufficient Article XXXIV Authority to accommodate the project? (If Project doesn't have Article XXXIV authority, AHSC may be limited to restricting no more than 49% of the total units.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If yes, document Article XXXIV authority for the Project. This may be done by providing info from an appropriate local government official that voters passed a specific project referendum or a blanket referendum has been passed and the locality has allocated sufficient Article XXXIV authority to the Project."]
["FAAST File Name:",null,null,null,"Article XXXIV Authority",null,null,null,null,null,null,"Copy of document providing Authority",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Tax Credits"]
["Select appropriate entry for each item:"]
["Type (Select One):",null,null,null,null,null,null,null,"Federal:",null,null,null,"Proposed Equity Investor Contribution ($):",null,null,null,null,null,null,null,null,null,null,null,null,null,"Anticipated Tax Credit Factor",null,null,null,null,null,null,null,"App. Rate"]
[null,null,null,null,null,null,null,null,"State:",null,null,null,"Proposed Equity Investor Contribution ($):",null,null,null,null,null,null,null,null,null,null,null,null,null,"Anticipated Tax Credit Factor",null,null,null,null,null,null,null,"App. Rate"]
["Timeframe for Applying for 4%Tax Credits",null,null,null,null,null,null,null,null,"Proposed Month:",null,null,null,null,null,null,null,"Proposed Year:"]
["Timeframe for Applying for 9%Tax Credits",null,null,null,null,null,null,null,null,"Proposed Round:",null,null,null,null,null,null,null,"Proposed Year:"]
["If already awarded, date of the Tax Credit Reservation:"]
["FAAST File Name:",null,null,null,"Tax Credit Reservation",null,null,null,null,null,null,"If this project has already received a tax credit reservation, upload documentation to FAAST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Does or will the senior debt and loan agreement comply with HCD's Multifamily Housing Program financing as set forth in 25 CCR 7308, including the priority order of payments from cash flow?"]
["Does or will the junior debt and loan agreement comply with HCD's Multifamily Housing Program financing as set forth in 25 CCR 7308, including the priority order of payments from cash flow?"]
["Are there any cost sharing agreements?",null,null,null,null,null,null,null,null,"If there is commercial space not eligible to be funded by AHSC, is cost allocation based on total development cost?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If no, on what?"]
["What covenants or regulatory agreements are already on title?"]
["What covenants or regulatory agreements are anticipated?"]
["AHD MILESTONES"]
["Provide the actual or anticipated completion date for the following performance milestones for each applicable Capital Project.  If a milestone is not applicable to a Capital Project, please enter \"N/A\""]
["Note:  It is acknowledged that some of the following milestones may have already been achieved.  For those milestones which have previously been met, please enter the month and year completed.  For those milestones not yet completed, please provide a projected completion date (MM/YY) for each of the applicable items below. If not applicable to the specific Capital Project, please indicate \"NA\" below. "]
["Capital Project Milestone Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Execute binding agreement between the Recipient and developer of the proposed Capital Project detailing the terms and conditions of the Capital Project development."]
["Secure all Enforceable Financing Commitments."]
["Submission of Final Construction Drawings and Specifications to the appropriate local building department or permitting authority."]
["Commencement of construction."]
["Construction complete and the filing of the Notice of Completion."]
["Permanent loan closing."]
["Program funds fully disbursed."]
["HRI MILESTONES"]
["Provide the actual or anticipated completion date for the following performance milestones for each applicable Capital Project.  If a milestone is not applicable to a Capital Project, please enter \"N/A\""]
["Note:  It is acknowledged that some of the following milestones may have already been achieved.  For those milestones which have previously been met, please enter the month and year completed.  For those milestones not yet completed, please provide a projected completion date (MM/YY) for each of the applicable items below. If not applicable to the specific Capital Project, please indicate \"NA\" below. "]
["Capital Project Milestone Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Execute binding agreement between the Awardee and developer of the proposed Capital Project detailing the terms and conditions of the Capital Project development."]
["Secure all Enforceable Financing Commitments."]
["Submission of Final Construction Drawings and Specifications to the appropriate local building department or permitting authority."]
["Commencement of construction."]
["Construction complete and the filing of the Notice of Completion."]
["Program funds fully disbursed."]

{"sheet":"AHD Units & Max Funds","index":3,"n_rows":57,"n_cols":39,"rows_kept":57,"cut":false,"hidden":true,"merged":[[0,0,0,37],[44,11,44,14],[38,30,38,31],[38,32,38,33],[35,30,35,31],[35,32,35,33],[36,30,36,31],[36,32,36,33],[37,30,37,31],[37,32,37,33],[32,23,32,24],[2,30,2,31],[3,30,4,31],[5,30,5,31],[6,30,6,31],[7,30,7,31],[8,30,8,31],[9,30,9,31],[10,30,10,31],[36,20,36,22],[37,20,37,22],[33,16,33,17],[33,18,33,19],[38,23,38,24],[57,0,57,37],[28,0,28,37],[29,34,29,37],[31,35,31,37],[45,7,45,10],[44,7,44,10],[33,32,33,33],[34,32,34,33],[32,25,32,26],[32,30,32,31],[34,11,34,12],[35,9,35,10],[35,11,35,12],[36,9,36,10],[36,11,36,12],[37,9,37,10],[37,11,37,12],[33,30,33,31],[33,25,33,26],[33,23,33,24],[34,23,34,24],[34,25,34,26],[34,30,34,31],[35,20,35,22],[33,11,33,12],[23,2,23,4],[24,2,24,4],[29,0,29,6],[29,7,29,9],[29,10,29,17],[23,13,23,15],[27,11,27,31],[23,16,23,18],[24,10,24,12],[24,13,24,15],[25,8,25,9],[25,16,25,18],[25,28,25,29],[24,16,24,18],[24,19,24,21],[24,30,24,31],[29,18,29,20],[29,28,29,33],[29,25,29,27],[29,21,29,24],[31,16,31,27],[27,32,27,35],[25,19,25,21],[38,6,38,8],[32,11,32,12],[32,16,32,17],[38,25,38,26],[34,16,34,17],[34,18,34,19],[35,16,35,17],[35,18,35,19],[36,16,36,17],[36,18,36,19],[37,16,37,17],[37,18,37,19],[38,16,38,17],[38,18,38,19],[35,23,35,24],[35,25,35,26],[36,23,36,24],[36,25,36,26],[37,23,37,24],[37,25,37,26],[34,20,34,22],[38,20,38,22],[32,20,32,22],[33,20,33,22],[37,2,37,3],[37,4,37,5],[34,9,34,10],[17,5,17,7],[26,0,26,10],[25,2,25,4],[25,0,25,1],[20,8,20,9],[20,2,20,4],[32,9,32,10],[33,9,33,10],[23,10,23,12],[18,10,18,12],[25,5,25,7],[31,9,31,14],[31,7,31,8],[31,0,31,6],[37,6,37,8],[34,13,34,15],[32,6,32,8],[33,6,33,8],[34,6,34,8],[27,0,27,3],[27,4,27,10],[27,36,27,37],[25,22,25,24],[17,25,17,27],[18,25,18,27],[20,25,20,27],[21,25,21,27],[17,32,17,33],[18,32,18,33],[19,32,19,33],[20,32,20,33],[20,28,20,29],[21,28,21,29],[19,22,19,24],[22,36,22,37],[23,36,23,37],[22,34,22,35],[23,34,23,35],[17,28,17,29],[18,28,18,29],[19,28,19,29],[18,34,18,35],[26,31,26,34],[26,35,26,36],[17,22,17,24],[20,10,20,12],[20,13,20,15],[21,10,21,12],[19,16,19,18],[19,19,19,21],[19,0,19,1],[18,0,18,1],[17,0,17,1],[19,13,19,15],[21,13,21,15],[20,16,20,18],[18,16,18,18],[17,19,17,21],[21,19,21,21],[19,10,19,12],[8,22,8,24],[9,22,9,24],[10,22,10,24],[11,22,11,24],[14,10,14,12],[17,10,17,12],[17,13,17,15],[18,13,18,15],[14,13,14,15],[15,13,15,15],[12,13,12,15],[11,13,11,15],[11,19,11,21],[11,16,11,18],[12,19,12,21],[13,19,13,21],[15,19,15,21],[12,22,12,24],[13,22,13,24],[14,22,14,24],[17,36,17,37],[20,36,20,37],[21,36,21,37],[20,30,20,31],[19,25,19,27],[18,36,18,37],[14,16,14,18],[20,19,20,21],[20,22,20,24],[18,19,18,21],[19,34,19,35],[16,30,16,31],[17,30,17,31],[16,32,16,33],[18,30,18,31],[19,30,19,31],[17,16,17,18],[20,34,20,35],[17,34,17,35],[14,25,14,27],[15,25,15,27],[16,25,16,27],[15,16,15,18],[14,19,14,21],[16,0,16,1],[16,2,16,4],[12,36,12,37],[16,19,16,21],[15,36,15,37],[15,30,15,31],[15,28,15,29],[15,32,15,33],[12,16,12,18],[13,16,13,18],[13,36,13,37],[14,36,14,37],[13,13,13,15],[15,10,15,12],[13,10,13,12],[14,34,14,35],[15,34,15,35],[12,30,12,31],[13,30,13,31],[14,30,14,31],[12,32,12,33],[13,32,13,33],[14,32,14,33],[16,28,16,29],[22,19,22,21],[23,19,23,21],[21,16,21,18],[22,16,22,18],[21,34,21,35],[21,30,21,31],[22,30,22,31],[23,30,23,31],[21,32,21,33],[22,32,22,33],[23,32,23,33],[22,25,22,27],[23,25,23,27],[21,22,21,24],[22,22,22,24],[23,22,23,24],[14,28,14,29],[15,22,15,24],[16,22,16,24],[18,22,18,24],[2,36,2,37],[3,36,4,37],[5,36,5,37],[6,36,6,37],[7,36,7,37],[8,36,8,37],[9,36,9,37],[10,36,10,37],[11,36,11,37],[11,30,11,31],[2,32,2,33],[3,32,4,33],[5,32,5,33],[6,32,6,33],[7,32,7,33],[8,32,8,33],[9,32,9,33],[10,32,10,33],[11,32,11,33],[3,34,4,35],[2,34,2,35],[5,34,5,35],[6,34,6,35],[24,32,24,33],[25,30,25,31],[25,32,25,33],[26,29,26,30],[24,25,24,27],[25,25,25,27],[26,23,26,28],[24,22,24,24],[24,34,24,35],[7,34,7,35],[8,34,8,35],[8,28,8,29],[8,25,8,27],[9,34,9,35],[10,34,10,35],[11,34,11,35],[12,34,12,35],[13,34,13,35],[12,25,12,27],[13,25,13,27],[9,25,9,27],[26,12,26,21],[15,8,15,9],[17,8,17,9],[17,2,17,4],[14,8,14,9],[16,5,16,7],[25,36,25,37],[25,10,25,12],[25,13,25,15],[24,28,24,29],[18,5,18,7],[18,8,18,9],[16,36,16,37],[16,10,16,12],[16,13,16,15],[22,10,22,12],[22,13,22,15],[22,28,22,29],[23,28,23,29],[16,34,16,35],[19,36,19,37],[16,16,16,18],[24,36,24,37],[25,34,25,35],[16,8,16,9],[20,5,20,7],[21,5,21,7],[22,5,22,7],[23,5,23,7],[24,5,24,7],[18,2,18,4],[19,2,19,4],[19,5,19,7],[19,8,19,9],[23,8,23,9],[24,8,24,9],[21,2,21,4],[22,2,22,4],[6,2,6,4],[7,2,7,4],[3,5,4,7],[6,5,6,7],[7,5,7,7],[8,5,8,7],[2,5,2,7],[2,2,2,4],[5,5,5,7],[8,2,8,4],[2,16,2,18],[2,19,2,21],[2,25,2,27],[3,25,4,27],[5,25,5,27],[6,25,6,27],[7,25,7,27],[6,28,6,29],[7,28,7,29],[5,28,5,29],[2,22,2,24],[3,22,4,24],[6,22,6,24],[5,22,5,24],[7,22,7,24],[9,2,9,4],[10,2,10,4],[11,2,11,4],[6,8,6,9],[7,8,7,9],[8,8,8,9],[11,5,11,7],[3,19,4,21],[5,19,5,21],[6,19,6,21],[7,19,7,21],[8,19,8,21],[9,19,9,21],[10,19,10,21],[3,16,4,18],[5,16,5,18],[6,16,6,18],[7,16,7,18],[8,16,8,18],[9,16,9,18],[10,16,10,18],[8,10,8,12],[3,2,4,4],[9,8,9,9],[10,8,10,9],[11,10,11,12],[11,8,11,9],[12,8,12,9],[13,8,13,9],[2,8,2,9],[2,28,2,29],[9,28,9,29],[10,28,10,29],[11,28,11,29],[2,13,2,15],[3,10,4,12],[3,13,4,15],[5,10,5,12],[5,13,5,15],[6,10,6,12],[6,13,6,15],[7,10,7,12],[7,13,7,15],[2,10,2,12],[12,28,12,29],[13,28,13,29],[10,25,10,27],[11,25,11,27],[1,0,1,37],[14,0,14,1],[15,0,15,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[5,2,5,4],[14,2,14,4],[15,2,15,4],[5,0,5,1],[6,0,6,1],[3,0,4,1],[3,8,4,9],[2,0,2,1],[3,28,4,29],[7,0,7,1],[8,0,8,1],[8,13,8,15],[9,13,9,15],[10,10,10,12],[10,13,10,15],[5,8,5,9],[38,9,38,10],[38,11,38,12],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[37,0,37,1],[38,0,38,1],[38,2,38,3],[38,4,38,5],[12,5,12,7],[13,5,13,7],[9,5,9,7],[10,5,10,7],[30,0,30,37],[12,10,12,12],[13,0,13,1],[14,5,14,7],[15,5,15,7],[21,8,21,9],[22,8,22,9],[12,2,12,4],[13,2,13,4],[9,10,9,12],[41,30,41,31],[41,32,41,33],[41,0,41,1],[41,16,41,17],[41,18,41,19],[41,23,41,24],[41,25,41,26],[39,20,39,22],[40,20,40,22],[39,0,39,1],[40,0,40,1],[39,2,39,3],[39,4,39,5],[40,2,40,3],[40,4,40,5],[39,9,39,10],[39,11,39,12],[40,9,40,10],[40,11,40,12],[39,16,39,17],[40,16,40,17],[39,18,39,19],[40,18,40,19],[42,0,42,1],[41,2,41,3],[41,4,41,5],[42,2,42,3],[42,4,42,5],[41,9,41,10],[41,11,41,12],[42,9,42,10],[42,11,42,12],[41,6,41,8],[42,6,42,8],[42,30,42,31],[42,32,42,33],[43,23,43,24],[43,25,43,26],[43,30,43,31],[43,32,43,33],[42,16,42,17],[42,18,42,19],[42,13,42,15],[43,13,43,15],[42,20,42,22],[43,20,43,22],[43,16,43,17],[43,18,43,19],[42,23,42,24],[48,34,48,37],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[34,2,34,3],[32,0,32,1],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,4,34,5],[35,2,35,3],[35,4,35,5],[36,2,36,3],[36,4,36,5],[46,0,46,37],[47,0,47,6],[47,7,47,9],[47,10,47,12],[47,13,47,15],[47,16,47,21],[47,22,47,25],[47,26,47,29],[51,34,51,37],[49,26,49,29],[49,30,49,33],[49,34,49,37],[50,0,50,6],[50,7,50,9],[50,10,50,12],[50,13,50,15],[50,16,50,21],[50,22,50,25],[50,26,50,29],[49,0,49,6],[49,7,49,9],[49,10,49,12],[49,13,49,15],[49,16,49,21],[49,22,49,25],[50,30,50,33],[50,34,50,37],[51,0,51,6],[51,7,51,9],[51,10,51,12],[51,13,51,15],[51,16,51,21],[55,34,55,37],[56,0,56,37],[54,30,54,33],[54,34,54,37],[55,0,55,6],[55,7,55,9],[55,10,55,12],[55,13,55,15],[55,16,55,21],[55,22,55,25],[55,26,55,29],[55,30,55,33],[54,22,54,25],[54,26,54,29],[53,34,53,37],[54,0,54,6],[54,7,54,9],[54,10,54,12],[54,13,54,15],[54,16,54,21],[52,26,52,29],[53,26,53,29],[52,30,52,33],[52,34,52,37],[53,0,53,6],[53,7,53,9],[53,10,53,12],[53,13,53,15],[53,16,53,21],[53,22,53,25],[52,0,52,6],[52,7,52,9],[52,10,52,12],[52,13,52,15],[52,16,52,21],[52,22,52,25],[53,30,53,33],[51,22,51,25],[51,26,51,29],[51,30,51,33],[48,0,48,6],[48,7,48,9],[48,10,48,12],[48,13,48,15],[48,16,48,21],[48,22,48,25],[48,26,48,29],[48,30,48,33],[31,28,31,30],[31,31,31,34],[32,32,32,33],[32,27,32,29],[32,18,32,19],[39,30,39,31],[39,32,39,33],[40,30,40,31],[40,32,40,33],[39,25,39,26],[40,23,40,24],[40,25,40,26],[39,23,39,24],[32,37,43,37],[32,13,32,15],[33,13,33,15],[47,30,47,33],[43,0,43,1],[43,2,43,3],[32,34,32,36],[33,34,33,36],[34,34,34,36],[33,27,33,29],[34,27,34,29],[35,27,35,29],[36,27,36,29],[37,27,37,29],[38,27,38,29],[39,27,39,29],[40,27,40,29],[36,6,36,8],[47,34,47,37],[45,11,45,14],[42,27,42,29],[43,27,43,29],[44,3,44,6],[45,3,45,6],[43,4,43,5],[43,9,43,10],[43,6,43,8],[42,25,42,26],[41,13,41,15],[41,20,41,22],[44,15,44,18],[45,15,45,18],[44,19,44,22],[45,19,45,22],[44,23,44,26],[45,23,45,26],[43,11,43,12],[44,0,45,2],[35,34,35,36],[36,34,36,36],[37,34,37,36],[38,34,38,36],[39,34,39,36],[40,34,40,36],[41,34,41,36],[42,34,42,36],[43,34,43,36],[35,13,35,15],[36,13,36,15],[37,13,37,15],[38,13,38,15],[39,13,39,15],[40,13,40,15],[35,6,35,8],[39,6,39,8],[40,6,40,8],[45,32,45,37],[44,32,44,37],[44,27,44,31],[45,27,45,31],[41,27,41,29]]}
[{"$f":"CONCATENATE(Overview!D3,\" AHD Units and Maximum AHD-HRI Funds   \",\"PIN \",Overview!AI2)","v":" AHD Units and Maximum AHD-HRI Funds   PIN "}]
["AHD Unit Mix"]
["(A)",null,"(B)",null,null,"(C)",null,null,"(D)",null,"(E)",null,null,"(F)",null,null,"(G)",null,null,"(H)",null,null,"(I)",null,null,"(J)",null,null,"(K)",null,"(L)",null,"(M)",null,"(N)",null,"(O)"]
["# of\nBdrms",null,"Unit Type",null,null,"% of\nArea\nMedian\nIncome ",null,null,"Total Units",null,"Total Rental Units",null,null,"Total Homeowner Units",null,null,"Total Restricted Units",null,null,"Total Unrestricted Units",null,null,"Total Restricted Affordable Rental Units",null,null,"Total Restricted Affordable HO Units",null,null,"Mgr. Units",null,"Supportive Housing Units",null,"AHSC Restricted Units",null,"Veterans Units",null,"Senior Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affordability Units"]
[0,null,null,null,null,null,null,null,2,null,{"$f":"IF(C6=\"Rental\",I6,\"\")","v":""},null,null,{"$f":"IF(C6=\"Home Owner\",I6,\"\")","v":""},null,null,{"$f":"IF(OR(F6=\"\",F6=\"none\"),\"\",I6)","v":""},null,null,{"$f":"IF(OR(F6=\"\",F6=\"none\"),I6,\"\")","v":2},null,null,{"$f":"IF(OR(C6=\"Home Owner\",I6=0),\"\",IF(OR(F6=\"none\",F6=\"\",F6=\"HO Lower\"),\"\",I6))","v":""},null,null,{"$f":"IF(OR(C6=\"Rental\",I6=0),\"\",IF(OR(F6=\"none\",F6=\"\"),\"\",IF(F6=\"HO Lower\",I6,\"\")))","v":""},null,null,2,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"15% AMI\",$Q$6:$S$25)*15","v":135}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"20% AMI\",$Q$6:$S$25)*20","v":0}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"25% AMI\",$Q$6:$S$25)*25","v":0}]
[1,null,null,null,null,"15% AMI",null,null,2,null,"",null,null,"",null,null,2,null,null,"",null,null,2,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"30% AMI\",$Q$6:$S$25)*30","v":0}]
[0,null,null,null,null,"15% AMI",null,null,2,null,"",null,null,"",null,null,2,null,null,"",null,null,2,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"35% AMI\",$Q$6:$S$25)*35","v":0}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"40% AMI\",$Q$6:$S$25)*40","v":0}]
[0,null,null,null,null,"15% AMI",null,null,5,null,"",null,null,"",null,null,5,null,null,"",null,null,5,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"45% AMI\",$Q$6:$S$25)*45","v":0}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"50% AMI\",$Q$6:$S$25)*50","v":0}]
[0,null,null,null,null,"none",null,null,1,null,"",null,null,"",null,null,"",null,null,1,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"55% AMI\",$Q$6:$S$25)*55","v":0}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$6:$H$25,\"60% AMI\",$Q$6:$S$25)*60","v":0}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AM6:AM15)","v":135}]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[0,null,null,null,null,null,null,null,5,null,"",null,null,"",null,null,"",null,null,5,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,null,null,"",null,null,"",null,null,"",null,null,0,null,null,"",null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I6:I25)","v":17},null,{"$f":"SUM(K6:K25)","v":0},null,null,{"$f":"SUM(N6:N25)","v":0},null,null,{"$f":"SUM(Q6:S25)","v":9},null,null,{"$f":"SUM(T6:V25)","v":8},null,null,{"$f":"SUM(W6:Y25)","v":9},null,null,{"$f":"SUM(Z6:AB25)","v":0},null,null,{"$f":"SUM(AC6:AC25)","v":2},null,{"$f":"SUM(AE6:AE25)","v":0},null,{"$f":"SUM(AG6:AG25)","v":0},null,{"$f":"SUM(AI6:AI25)","v":0},null,{"$f":"SUM(AK6:AK25)","v":0}]
["Total Extremely Low Income (ELI) 15-30% AMI rental units",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(F6:H25,\"15% AMI\",I6:J25)+SUMIF(F6:H25,\"20% AMI\",I6:J25)+SUMIF(F6:H25,\"25% AMI\",I6:J25)+SUMIF(F6:H25,\"30% AMI\",I6:J25)","v":9},"Total Very Low Income (VLI) 31-50% AMI rental units",null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(F6:H25,\"35% AMI\",I6:J25)+SUMIF(F6:H25,\"40% AMI\",I6:J25)+SUMIF(F6:H25,\"45% AMI\",I6:J25)+SUMIF(F6:H25,\"50% AMI\",I6:J25)","v":0},"% Affordability 103(a)(1)(A)(iii):",null,null,null,null,null,{"$f":"IF(I26=0,0,ROUND((W26+Z26)/I26,2))","v":0.53},null,"Avg. Affordability:",null,null,null,{"$f":"IF(W26=0,0,ROUND(AM16/W26/100,2))","v":0.15}]
["FAAST File Name:",null,null,null,"Utility Allowance",null,null,null,null,null,null,"Documentation from the local housing authority substantiating the amount of the Utility Allowance used",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Maximum HRI Grant Amount"]
[{"$f":"CONCATENATE(,\" \",T26,\" HRI unrestricted units at $35,000 per unit\")","v":" 8 HRI unrestricted units at $35,000 per unit"},null,null,null,null,null,null,{"$f":"T26*35000","v":280000},null,null,{"$f":"CONCATENATE(,\" \",Q26,\" HRI restricted units at $50,000 per unit\")","v":" 9 HRI restricted units at $50,000 per unit"},null,null,null,null,null,null,null,{"$f":"Q26*50000","v":450000},null,null,"Requested HRI Amt",null,null,null,{"$f":"IF('AHD-HRI Budget'!C206=\"\",0,'AHD-HRI Budget'!C206)","v":0},null,null,"Max AHSC HRI Grant",null,null,null,null,null,{"$f":"MIN((H30+S30),Z30)","v":0}]
[{"$f":"CONCATENATE(\"Maximum AHSC AHD Loan Amount for \",'AHD-HRI'!AB4,\" click here for base 2017 AHSC loan limits - (beginning on page 31).\")","v":"Maximum AHSC AHD Loan Amount for  click here for base 2017 AHSC loan limits - (beginning on page 31)."}]
["# of Unrestricted Manager Units:",null,null,null,null,null,null,{"$f":"SUMIF(F6:H25,\"\",AC6:AD25)+SUMIF(F6:H25,\"none\",AC6:AD25)","v":2},null,"Applying for 9% Tax Credits?:",null,null,null,null,null,"No","If no 9%, $80,000 per Restricted Unit added to Base amount:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P32=\"No\",Q26*80000,0)","v":720000},null,null,"Request. AHD Amt",null,null,null,{"$f":"IF('AHD-HRI Budget'!D207=\"\",0,'AHD-HRI Budget'!D207)","v":0}]
["A",null,"B",null,"C",null,"D",null,null,"E",null,"F",null,"G",null,null,"H",null,"I",null,"J",null,null,"K",null,"L",null,"M",null,null,"N",null,"O",null,"P"]
["AMI Level",null,"Per Unit Loan Limit  for Efficiency Unit",null,"# of AHSC restricted units\nEfficiency Units",null,"Total Allowed for Efficiency Units (BxC)",null,null,"Per Unit Loan Limit for 1 Br.",null,"# of AHSC restricted units\n1 Bedroom",null,"Total Allowed for 1 Br.  (E x F)",null,null,"Per Unit Loan Limit for  2 Br.",null,"# of AHSC restricted units\n2 Bedrooms",null,"Total Allowed for 2 Br.  (H x I)",null,null,"Per Unit Loan Limit for 3 Br.",null,"# of AHSC restricted units\n3 Bedrooms",null,"Total Allowed for 3 Br.  (K x L)",null,null,"Per Unit Loan Limit for 4+ Br.",null,"# of AHSC restricted units\n4+ Bedrooms",null,"Total Allowed \nfor 4+ Br.   \n(N x O)"]
[0.6,null,null,null,null,null,{"$f":"C35*E35","v":0},null,null,null,null,null,null,{"$f":"J35*L35","v":0},null,null,null,null,null,null,{"$f":"Q35*S35","v":0},null,null,null,null,null,null,{"$f":"X35*Z35","v":0},null,null,null,null,null,null,{"$f":"AE35*AG35","v":0}]
[0.55000000000000004,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.5,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.45,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.4,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.35,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.3,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.25,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.2,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[0.15,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Base Limits",null,null,"Mgr. Unrestricted",null,null,null,"D",null,null,null,"G",null,null,null,"J",null,null,null,"M",null,null,null,"P",null,null,null,"Base Total Amt",null,null,null,null,"Max AHSC AHD Loan"]
[null,null,null,{"$f":"H32*30000","v":60000},null,null,null,{"$f":"SUM(G35:G44)","v":0},null,null,null,{"$f":"SUM(N35:N44)","v":0},null,null,null,{"$f":"SUM(U35:U44)","v":0},null,null,null,{"$f":"SUM(AB35:AB44)","v":0},null,null,null,{"$f":"SUM(AI35:AI44)","v":0},null,null,null,{"$f":"SUM(D46:Y46)","v":60000},null,null,null,null,{"$f":"MIN((AB46+AC32),AJ32)","v":0}]
["Commercial Space"]
["Type of Business (if Known)",null,null,null,null,null,null,"# of \nTotal \nUnits",null,null,"Sq. Footage of Each Space",null,null,"Expected Gross Rent per S.F.",null,null,"Expected Gross Rent",null,null,null,null,null,"Other \nRevenue (Specify)",null,null,null,"Other \nRevenue (Amount)",null,null,null,"Garage and Parking Space Revenue",null,null,null,"Miscellaneous Rent\nRevenue"]
[]
[]
[]
[]
[]
[]
["TOTAL:",null,null,null,null,null,null,{"$f":"SUM(H49:J54)","v":0},null,null,{"$f":"SUM(K49:M54)","v":0},null,null,{"$f":"SUM(N49:P54)","v":0},null,null,{"$f":"SUM(Q49:V54)","v":0},null,null,null,null,null,{"$f":"SUM(W49:Z54)","v":0},null,null,null,{"$f":"SUM(AA49:AD54)","v":0},null,null,null,{"$f":"SUM(AE49:AH54)","v":0},null,null,null,{"$f":"SUM(AI49:AL54)","v":0}]
["AVERAGE:",null,null,null,null,null,null,{"$f":"IF(H55=0,0,AVERAGE(H49:J54))","v":0},null,null,{"$f":"IF(K55=0,0,AVERAGE(K49:M54))","v":0},null,null,{"$f":"IF(N55=0,0,AVERAGE(N49:P54))","v":0},null,null,{"$f":"AVERAGE(Q49:V55)","v":0},null,null,null,null,null,{"$f":"AVERAGE(W49:Z55)","v":0},null,null,null,{"$f":"AVERAGE(AA49:AD55)","v":0},null,null,null,{"$f":"AVERAGE(AE49:AH55)","v":0},null,null,null,{"$f":"AVERAGE(AI49:AL55)","v":0}]
["Describe the Proposed Commercial Use and Identify any Special Issues:"]

{"sheet":"AHD-HRI Dev Sources","index":4,"n_rows":42,"n_cols":18,"rows_kept":42,"cut":false,"hidden":true,"merged":[[39,0,39,1],[0,0,0,17],[2,12,3,12],[2,5,3,5],[2,14,2,16],[4,15,4,16],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[1,0,1,16],[2,0,3,0],[2,2,3,2],[17,4,17,6],[6,3,6,4],[4,3,4,4],[2,1,3,1],[2,3,3,4],[2,6,3,6],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[22,1,23,1],[22,3,23,4],[22,6,23,6],[22,7,23,7],[22,8,22,9],[22,2,23,2],[22,16,23,16],[22,17,23,17],[24,3,24,4],[25,3,25,4],[26,3,26,4],[22,15,23,15],[22,5,23,5],[22,10,23,10],[22,11,22,12],[22,13,23,13],[40,14,40,15],[38,4,38,6],[39,3,39,5],[31,3,31,4],[22,14,23,14],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[18,0,18,1],[19,0,19,1],[16,15,16,16],[7,15,7,16],[8,15,8,16],[9,15,9,16],[10,15,10,16],[11,15,11,16],[19,3,19,14],[17,15,17,16],[18,15,18,16],[2,13,18,13],[12,15,12,16],[13,15,13,16],[5,3,5,4],[18,4,18,6],[5,15,5,16],[3,15,3,16],[6,15,6,16],[14,15,14,16],[15,15,15,16],[20,0,20,17],[21,0,21,17],[22,0,23,0],[41,0,41,17],[42,0,42,17],[40,0,40,3],[39,8,39,12],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[40,16,40,17],[40,4,40,8],[40,9,40,13]]}
[{"$f":"CONCATENATE(Overview!D3,\" HRI and AHD Sources of Development Funds   \",\"PIN \",Overview!AI2)","v":" HRI and AHD Sources of Development Funds   PIN "}]
["Construction Period Sources of Funds"]
[null,"Committed by Application Due Date?","AHD vs HRI Source","Source Name\n(listed in order of lien priority)",null,"Source Type","Lien\nNo.","Amount","Interest\nRate","Required\nPayment ","Loan Term\n(months)","Residential\nAmount","Commercial\nAmount",null,"*Details of Deferred Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount","Description"]
[1,"Yes","HRI","AHSC HRI Grant",null,"State-HCD"]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13,null,"AHD","Deferred Costs (detail at right)",null,"Deferred Costs"]
[14,null,null,"Equity Investor",null,null,null,null," ",null,null,{"$f":"H18","v":0}]
[null,null,null,null,"TOTALS",null,null,{"$f":"SUM(H5:H18)","v":0}," ",null,null,{"$f":"SUM(L5:L18)","v":0},{"$f":"SUM(M5:M17)","v":0},null,{"$f":"SUM(O5:O18)","v":0}," "]
[null,null,null," "]
["Permanent Sources of Funds"]
["See AHSC Guidelines Appendix A - Definitions for an explanation of Enforceable Funding Commitments (EFC)."]
["EFC #","Committed by Application Due Date?","AHD vs HRI Source","Source Name\n(listed in order of lien priority)",null,"Source Type","Lien\nNo.","Amount","Interest Rate ",null,"Amortization\nPeriod (yrs.)","Repayment Terms",null,"Required\nResidential\nDebt Service","Required\nCommercial\nDebt Service","Residential\nAmount","Commercial\nAmount","Balloon?"]
[null,null,null,null,null,null,null,null,"Rate","Type ",null,"Type","Due in (yrs)"]
[1,"Yes","HRI","AHSC HRI Grant",null,"State-HCD",null,null,null,null,null,null,null,null,null,null,null,"N/A"]
[2,"Yes","AHD","AHSC AHD Loan",null,"State-HCD",null,null,null,null,55,"MHP-Partial Interest Only",55,null,null,null,0,"No"]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15,null,"AHD","Equity Investor",null,null,null,null,null,null,null,null,null,null,null,{"$f":"H39","v":0},null,{"$f":"COUNTIF(B27:B38,\"Yes\")","v":0}]
[null,null,{"$f":"SUMIF(B27:B38,\"Yes\",H27:H38)","v":0},"<Total Committed Non-AHSC AHD & HRI Funds",null,null,null,{"$f":"SUM(H25:H39)","v":0},"TOTALS",null,null,null,null,{"$f":"SUM(N25:N39)","v":0},{"$f":"SUM(O25:O39)","v":0},{"$f":"SUM(P25:P39)","v":0},{"$f":"SUM(Q25:Q39)","v":0},{"$f":"COUNTIF(B27:B38,\"Yes\")","v":0}]
["FAAST File Name:",null,null,null,"EFC AHD HRI1; EFC AHD HRI2; EFC AHD HRI3; etc.",null,null,null,null,{"$f":"CONCATENATE(\"Upload supporting documentation for the \",R40,\" non-AHSC AHD & HRI funding commitments.\")","v":"Upload supporting documentation for the 0 non-AHSC AHD & HRI funding commitments."},null,null,null,null,"Files Uploaded?"]
["Applicant Comments: Include a description of unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]

{"sheet":"AHD Dev Fee","index":5,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":true,"merged":[[0,0,0,12],[29,8,29,9],[8,1,8,12],[3,1,3,12],[32,1,32,12],[12,8,12,9],[15,8,15,9],[7,8,7,9],[9,1,9,5],[10,1,10,3],[10,8,10,9],[11,1,11,3],[11,8,11,9],[5,8,5,9],[6,1,6,3],[6,8,6,9],[37,1,37,12],[16,1,16,12],[17,8,17,9],[19,8,19,9],[21,8,21,9],[18,8,18,9],[35,1,35,3],[35,8,35,9],[36,8,36,9],[45,8,45,9],[46,8,46,9],[47,0,47,12],[40,1,40,3],[40,8,40,9],[41,8,41,9],[44,8,44,9],[38,1,38,5],[39,1,39,3],[39,8,39,9],[30,0,30,12],[1,0,1,12],[31,0,31,12],[33,1,33,5],[34,1,34,3],[34,8,34,9],[23,8,23,9],[25,8,25,9],[27,8,27,9],[28,8,28,9],[2,0,2,12],[4,1,4,5],[5,1,5,3]]}
[{"$f":"CONCATENATE(Overview!D3,\" AHD Developer Fee   \",\"PIN \",Overview!AI2)","v":" AHD Developer Fee   PIN "}]
["4% and 9% Low Income Housing Tax Credit Projects"]
["Net Developer Fee shall not exceed the amount allowed under UMR 8312."]
["A.","New construction and substantial rehab (with construction cost for rehab work excluding contractor profit and overhead greater than $36,000 per unit) projects 8312(a)(1)"]
[1,"Number of units (include manager's unit)"]
[2,"First 30 units at: ",null,null,26000,"per unit",null,null,{"$f":"IF(H5>29,E6*30,+H5*E6)","v":0}]
[3,"Units in excess of 30 at:  ",null,null,10500,"per unit",null,null,{"$f":"IF(H5<30,0,(H5-30)*+E7)","v":0}]
[4,"Total (A2 + A3)",null,null,null,null,null,null,{"$f":"+I6+I7","v":0}]
["B.","Acquisition and rehab projects (with construction cost for rehab work excluding contractor profit and overhead between $10,500 - $36,000 per unit) 8312(a)(2)"]
[1,"Number of Rehab units (include manager's unit)"]
[2,"First 30 units at: ",null,null,13000,"per unit",null,null,{"$f":"IF(H10>29,E11*30,+H10*E11)","v":0}]
[3,"Units in excess of 30 at: ",null,null,6500,"per unit",null,null,{"$f":"IF(H10<30,0,(H10-30)*+E12)","v":0}]
[4,"Total (B2 + B3)",null,null,null,null,null,null,{"$f":"+I11+I12","v":0}]
["C.","All other projects 8312(a)(3)"]
[1,"Number of other units (include manager's unit)"]
[2,"Total at:",null,null,2000,"per unit",null,null,{"$f":"+H15*E16","v":0}]
["D.","Developer Fee that TCAC would allow to be included in eligible basis"]
[null,"Ask Applicant for calculation"]
["E.","Lesser of $1,200,000 or D",null,null,null,null,null,null,{"$f":"IF(ISBLANK(I18),\"COMPLETE D\",MIN(I18,1200000))","v":"COMPLETE D"}]
["F.","Sponsor capital contribution of funds or real property 8312(d)"]
["G.","Maximum allowable Developer Fee payable from development funding sources"]
[null,"A4 + B4 + C2, not to exceed E, plus F",null,null,null,null,null,null,{"$f":"IF(I8+I13+I16>I19,I19+I20,I8+I13+I16+I20)","v":0}]
["H.","Developer Fee budgeted for payment from Development Funding Sources"]
[null,"Cannot exceed line G"]
["I.","Maximum Deferred Fee payable from cash flow "]
[null,"Prior to Distributions and Residual Receipts loan payments (E+F-H)",null,null,null,null,null,null,{"$f":"IF(I19=\"COMPLETE D\", 0,+I19+I20-I24)","v":0}]
["J.","Deferred Developer Fee budgeted for payment from cash flow prior to Distributions &residual receipts loan payments"]
[null,"Cannot exceed line I"]
["K.","Deferred Development Fee budgeted for payment from Distributions"]
["L.","Total  Developer Fee, including Fee payable from Distributions (H+J+K)",null,null,null,null,null,null,{"$f":"I24+I28+I29","v":0}]
["Non-Tax Credit Projects - UMR 8312(a)(1-3),(d)"]
["Net Developer Fee shall not exceed the amount allowed under UMR 8312."]
["A.","New construction and substantial rehab (with construction cost for rehab work excluding contractor profit and overhead greater than $36,000 per unit) projects 8312(a)(1)"]
[1,"Number of units (include manager's unit)"]
[2,"First 30 units at: ",null,null,26000,"per unit",null,null,{"$f":"IF(H34>29,E35*30,+H34*E35)","v":0}]
[3,"Units in excess of 30 at:  ",null,null,10500,"per unit",null,null,{"$f":"IF(H34<30,0,(H34-30)*+E36)","v":0}]
[4,"Total (A2 + A3)",null,null,null,null,null,null,{"$f":"+I35+I36","v":0}]
["B.","Acquisition and rehab projects (with construction cost for rehab work excluding contractor profit and overhead between $10,500 - $36,000 per unit) 8312(a)(2)"]
[1,"Number of Rehab units (include manager's unit)"]
[2,"First 30 units at: ",null,null,13000,"per unit",null,null,{"$f":"IF(H39>29,E40*30,+H39*E40)","v":0}]
[3,"Units in excess of 30 at: ",null,null,6500,"per unit",null,null,{"$f":"IF(H39<30,0,(H39-30)*+E41)","v":0}]
[4,"Total (B2 + B3)",null,null,null,null,null,null,{"$f":"+I40+I41","v":0}]
["C.","All other projects 8312(a)(3)"]
[1,"Number of other units (include manager's unit)"]
[2,"Total at:",null,null,2000,"per unit",null,null,{"$f":"+H44*E45","v":0}]
["D.","Sponsor capital contribution of funds or real property 8312(d)"]
["E.","HCD Maximum Developer Fee",null,null,null,null,null,null,{"$f":"MIN((I37+I42+I45),1200000)+I46","v":0}]
["Developer fees allowed by TCAC in excess of HCD maximum (E) must be paid from Borrower Distributions."]

{"sheet":"AHD-HRI Budget","index":6,"n_rows":208,"n_cols":24,"rows_kept":208,"cut":false,"hidden":true,"merged":[[0,0,0,23],[206,0,206,1],[2,18,3,18],[1,2,1,16],[1,17,1,18],[1,19,1,20],[2,0,3,1],[2,21,3,21],[2,2,3,2],[2,3,3,3],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[2,16,3,16],[2,17,3,17],[2,19,3,19],[2,20,3,20],[2,10,3,10],[2,11,3,11],[2,12,3,12],[2,13,3,13],[2,14,3,14],[2,15,3,15],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[22,0,22,1],[24,0,24,1],[23,0,23,1],[25,0,25,1],[29,0,29,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[82,0,82,1],[83,0,83,1],[84,0,84,1],[85,0,85,1],[86,0,86,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[81,0,81,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[104,0,104,1],[105,0,105,1],[106,0,106,1],[107,0,107,1],[108,0,108,1],[98,0,98,1],[99,0,99,1],[100,0,100,1],[101,0,101,1],[102,0,102,1],[103,0,103,1],[119,0,119,1],[120,0,120,1],[121,0,121,1],[122,0,122,1],[115,0,115,1],[116,0,116,1],[117,0,117,1],[109,0,109,1],[110,0,110,1],[111,0,111,1],[112,0,112,1],[113,0,113,1],[114,0,114,1],[129,0,129,1],[130,0,130,1],[131,0,131,1],[132,0,132,1],[133,0,133,1],[123,0,123,1],[124,0,124,1],[125,0,125,1],[126,0,126,1],[127,0,127,1],[128,0,128,1],[140,0,140,1],[141,0,141,1],[142,0,142,1],[143,0,143,1],[144,0,144,1],[134,0,134,1],[135,0,135,1],[136,0,136,1],[137,0,137,1],[138,0,138,1],[139,0,139,1],[148,0,148,1],[149,0,149,1],[150,0,150,1],[151,0,151,1],[152,0,152,1],[153,0,153,1],[145,0,145,1],[146,0,146,1],[147,0,147,1],[160,0,160,1],[161,0,161,1],[162,0,162,1],[163,0,163,1],[164,0,164,1],[154,0,154,1],[155,0,155,1],[156,0,156,1],[157,0,157,1],[158,0,158,1],[159,0,159,1],[171,0,171,1],[172,0,172,1],[173,0,173,1],[165,0,165,1],[166,0,166,1],[167,0,167,1],[168,0,168,1],[169,0,169,1],[170,0,170,1],[187,0,187,1],[188,0,188,1],[180,0,180,1],[181,0,181,1],[182,0,182,1],[183,0,183,1],[184,0,184,1],[185,0,185,1],[174,0,174,1],[175,0,175,1],[176,0,176,1],[177,0,177,1],[178,0,178,1],[179,0,179,1],[1,22,1,23],[2,22,3,22],[2,23,3,23],[207,0,207,1],[118,0,118,17],[5,0,5,21],[204,0,204,1],[205,0,205,1],[199,0,199,1],[200,0,200,1],[201,0,201,1],[202,0,202,1],[203,0,203,1],[197,0,197,1],[198,0,198,1],[194,0,194,1],[196,0,196,1],[189,0,189,1],[190,0,190,1],[191,0,191,1],[192,0,192,1],[193,0,193,1],[195,0,195,1],[186,0,186,1]]}
[{"$f":"CONCATENATE(Overview!D3,\" AHD and  HRI Permanent Sources and Uses   \",\"PIN \",Overview!AI2)","v":" AHD and  HRI Permanent Sources and Uses   PIN "}]
[null,null,"AHD Residential and HRI Permanent Sources of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Sources ",null,null,"Eligible Basis Costs"]
["USES OF FUNDS",null,{"$f":"'AHD-HRI Dev Sources'!$D$25","v":"AHSC HRI Grant"},{"$f":"'AHD-HRI Dev Sources'!$D$26","v":"AHSC AHD Loan"},{"$f":"'AHD-HRI Dev Sources'!$D$27","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$28","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$29","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$30","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$31","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$32","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$33","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$34","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$35","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$36","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$37","v":0},{"$f":"'AHD-HRI Dev Sources'!$D$38","v":0}," Gross\nTax\nCredit\nEquity  ","Total\nResidential\nSources/Costs","Total\nCommercial\nSources/Costs","Source Name:","Source Name:","Total\nCosts\n(Residential\n&\nCommercial)",0.7,0.3]
[]
[]
["AFFORDABLE HOUSING DEVELPMENT (AHD)"]
["Lesser of Land Cost or Value ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C7:Q7)","v":0},{"$f":"T7+U7","v":0},null,null,{"$f":"R7+S7","v":0},"XXXXXXXXXX","XXXXXXXXXX"]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"T8+U8","v":0},null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Legal & Closing Costs ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Verifiable Carrying Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Existing Improvements Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"T11+U11","v":0},null,null,0,"XXXXXXXXXX",{"$f":"R11","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX",{"$f":"R12","v":0}]
["Total Acquisition ",null,{"$f":"SUM(C7:C12)","v":0},{"$f":"SUM(D7:D12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R7:R12)","v":0},{"$f":"SUM(S7:S12)","v":0},{"$f":"SUM(T7:T12)","v":0},{"$f":"SUM(U7:U12)","v":0},0,{"$f":"SUM(W7:W12)","v":0},0]
["Off-Site Improvements ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C14:Q14)","v":0},{"$f":"T14+U14","v":0},null,null,0,"XXXXXXXXXX",{"$f":"R14","v":0}]
["Environmental Remediation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C15:Q15)","v":0},0,null,null,0,{"$f":"R15","v":0},0]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C16:Q16)","v":0},0,null,null,0,0,0]
["Structures ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["General Requirements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Contractor Overhead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Contractor Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["General Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C21:Q21)","v":0},0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Total Rehabilitation Costs",null,{"$f":"SUM(C14:C22)","v":0},{"$f":"SUM(D14:D22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R14:R22)","v":0},0,0,0,0,{"$f":"SUM(W14:W22)","v":0},0]
["Temporary Relocation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:Q24)","v":0},{"$f":"T24+U24","v":0},null,null,0,{"$f":"R24","v":0},{"$f":"R24","v":0}]
["Permanent Relocation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C25:Q25)","v":0},0,null,null,0,{"$f":"R25","v":0},{"$f":"R25","v":0}]
["Total Relocation ",null,{"$f":"SUM(C24:C25)","v":0},{"$f":"SUM(D24:D25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R24:R25)","v":0},0,0,0,0,{"$f":"SUM(W24:W25)","v":0},0]
["Off-Site Improvements ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C27:Q27)","v":0},{"$f":"T27+U27","v":0},null,null,0,"XXXXXXXXXX",{"$f":"R27","v":0}]
["Environmental Remediation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R28","v":0},0]
["Site Work (hard costs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C30:Q30)","v":0},{"$f":"T30+U30","v":0},null,null,{"$f":"R30+S30","v":0},{"$f":"R30","v":0},{"$f":"R30","v":0}]
["Structures (hard costs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["General Requirements ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Contractor Overhead",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Contractor Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["General Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Total New Construction",null,{"$f":"SUM(C27:C36)","v":0},{"$f":"SUM(D27:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R27:R36)","v":0},0,0,0,0,{"$f":"SUM(W27:W36)","v":0},0]
["Design",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C38:Q38)","v":0},{"$f":"T38+U38","v":0},null,null,0,{"$f":"R38","v":0},{"$f":"R38","v":0}]
["Supervision",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C39:Q39)","v":0},0,null,null,0,{"$f":"R39","v":0},{"$f":"R39","v":0}]
["Total Architectural Costs",null,{"$f":"SUM(C38:C39)","v":0},{"$f":"SUM(D38:D39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q38:Q39)","v":0},{"$f":"SUM(R38:R39)","v":0},0,0,0,{"$f":"R40+S40","v":0},{"$f":"U40+V40","v":0},{"$f":"SUM(X38:X39)","v":0}]
["Engineering ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C41:Q41)","v":0},{"$f":"T41+U41","v":0},null,null,0,{"$f":"R41","v":0},{"$f":"R41","v":0}]
["ALTA Land Survey ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C42:Q42)","v":0},0,null,null,0,{"$f":"R42","v":0},{"$f":"R42","v":0}]
["Total Survey & Engineering",null,{"$f":"SUM(C41:C42)","v":0},{"$f":"SUM(D41:D42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R41:R42)","v":0},0,0,0,0,{"$f":"U43+V43","v":0},{"$f":"SUM(X41:X42)","v":0}]
["Hard Cost Contingency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C44:Q44)","v":0},{"$f":"T44+U44","v":0},null,null,0,{"$f":"R44","v":0},{"$f":"R44","v":0}]
["Soft Cost Contingency ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C45:Q45)","v":0},0,null,null,0,{"$f":"R45","v":0},{"$f":"R45","v":0}]
["Total Contingency Costs",null,{"$f":"SUM(C44:C45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R44:R45)","v":0},0,0,0,0,{"$f":"SUM(W44:W45)","v":0},0]
["Construction Loan Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C47:Q47)","v":0},{"$f":"T47+U47","v":0},null,null,0,{"$f":"R47","v":0},{"$f":"R47","v":0}]
["Origination Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Credit Enhancement & App. Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Owner Paid Bonds/Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Lender Inspection Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C51:Q51)","v":0},0,null,null,0,0,0]
["Taxes During Construction ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Prevailing Wage Monitor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Insurance During Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Title and Recording Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Construction Mgmt. & Testing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Predevelopment Interest Exp. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Total Construction Expenses",null,{"$f":"SUM(C47:C59)","v":0},{"$f":"SUM(D47:D59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R47:R59)","v":0},0,0,0,0,{"$f":"SUM(W47:W59)","v":0},0]
["Loan Origination Fee(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C61:Q61)","v":0},{"$f":"T61+U61","v":0},null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Credit Enhancement & App. Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Title and Recording",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Property Taxes  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Insurance ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Total Permanent Financing",null,{"$f":"SUM(C61:C67)","v":0},{"$f":"SUM(D61:D67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R61:R67)","v":0},0,0,0,0,{"$f":"SUM(W61:W67)","v":0},0]
["Construction Lender Legal Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C69:Q69)","v":0},{"$f":"T69+U69","v":0},null,null,0,{"$f":"R69","v":0},{"$f":"R69","v":0}]
["Permanent Lender Legal Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R70","v":0},{"$f":"R70","v":0}]
["Sponsor Legal Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R71","v":0},{"$f":"R71","v":0}]
["Organizational Legal Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"R72+S72","v":0},{"$f":"R72","v":0},{"$f":"R72","v":0}]
["Syndication Legal Fees ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R74","v":0},{"$f":"R74","v":0}]
["Total Legal Fees",null,{"$f":"SUM(C69:C74)","v":0},{"$f":"SUM(D69:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R69:R74)","v":0},0,0,0,0,{"$f":"SUM(W69:W74)","v":0},0]
["Operating Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C76:Q76)","v":0},{"$f":"T76+U76","v":0},null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Replacement Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Rent-Up Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Transition Reserve ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Total Capitalized Reserves",null,{"$f":"SUM(C76:C81)","v":0},{"$f":"SUM(D76:D81)","v":0},{"$f":"SUM(E76:E81)","v":0},{"$f":"SUM(F76:F81)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R76:R81)","v":0},{"$f":"SUM(S76:S81)","v":0},{"$f":"SUM(T76:T81)","v":0},{"$f":"SUM(U76:U81)","v":0},0,{"$f":"SUM(W76:W81)","v":0},{"$f":"SUM(X76:X81)","v":0}]
["Appraisal(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C83:Q83)","v":0},{"$f":"T83+U83","v":0},null,null,0,{"$f":"R83","v":0},{"$f":"R83","v":0}]
["Market Study",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Physical Needs Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Environmental Studies ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,100000,100000,null,100000,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0]
["Total Reports & Studies",null,{"$f":"SUM(C83:C90)","v":0},{"$f":"SUM(D83:D90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R83:R90)","v":0},100000,100000,0,100000,{"$f":"SUM(W83:W90)","v":0},0]
["CTCAC App./Alloc./Monitor Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C92:Q92)","v":0},{"$f":"T92+U92","v":0},null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["CDLAC Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C93:Q93)","v":0},0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Local Permit Fees ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R94","v":0},{"$f":"R94","v":0}]
["Local Development Impact Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R95","v":0},{"$f":"R95","v":0}]
["Other Costs of Bond Issuance ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R96","v":0},{"$f":"R96","v":0}]
["Syndicator / Investor Fees & Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C97:Q97)","v":0},0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Furnishings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R98","v":0},{"$f":"R98","v":0}]
["Final Cost Audit Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R99","v":0},{"$f":"R99","v":0}]
["Marketing ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Financial Consulting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R101","v":0},{"$f":"R101","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R102","v":0},{"$f":"R102","v":0}]
["Other:",null,null,null," "," ",null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R103","v":0},{"$f":"R103","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"R104+S104","v":0},{"$f":"R104","v":0},{"$f":"R104","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R105","v":0},{"$f":"R105","v":0}]
["Total Other Costs",null,{"$f":"SUM(C92:C105)","v":0},{"$f":"SUM(D92:D105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R92:R105)","v":0},0,0,0,0,{"$f":"SUM(W92:W105)","v":0},0]
["SUBTOTAL ",null,{"$f":"SUM(C13,C23,C26,C37,C40,C43,C46,C60,C68,C75,C82,C91,C106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,0,100000,{"$f":"SUM(W13,W23,W26,W37,W40,W43,W46,W60,W68,W75,W82,W91,W106)","v":0},0]
["Developer Fee/Overhead/Profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C108:Q108)","v":0},{"$f":"T108+U108","v":0},null,null,0,{"$f":"R108","v":0},{"$f":"R108","v":0}]
["Consultant/Processing Agent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R109","v":0},{"$f":"R109","v":0}]
["Project Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R110","v":0},{"$f":"R110","v":0}]
["Syndicator Consultant Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Guarantee Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,"XXXXXXXXXX","XXXXXXXXXX"]
["Broker Fees Paid to Related Party",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R113","v":0},{"$f":"R113","v":0}]
["Construction Oversight & Mgmt.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R114","v":0},{"$f":"R114","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R115","v":0},{"$f":"R115","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,{"$f":"R116","v":0},{"$f":"R116","v":0}]
["Total Developer Costs",null,{"$f":"SUM(C108:C116)","v":0},{"$f":"SUM(D108:D116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R108:R116)","v":0},0,0,0,0,{"$f":"SUM(W108:W116)","v":0},0]
["AHD TOTAL PROJECT COSTS",null,{"$f":"+C107+C117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,0,100000,{"$f":"+W107+W117","v":0},0]
["HOUSING RELATED-INFRASTRUCTURE (HRI)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bridge Loan Expense During Construction",0,0]
["Site acquisition of HRI including easements and right of ways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C120:Q120)","v":0},null,null,null,"Less Total Ineligible Financing Amounts",0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C121:Q121)","v":0},null,null,null,"ELIGIBLE BASIS",{"$f":"W118-W119-W120","v":0},{"$f":"X118-X119-X120","v":0}]
["Total Site Acquisition (not parking)",null,{"$f":"SUM(C120:C121)","v":0},{"$f":"SUM(D120:D121)","v":0},{"$f":"SUM(E120:E121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C123:Q123)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Excavation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Grading (not grading for housing & mixed use structural improvements)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation Costs",null,{"$f":"SUM(C123:C131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C133:Q133)","v":0}]
["Potable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Non-Potable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Joint Trench:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Utilities Costs",null,{"$f":"SUM(C133:C139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C141:Q141)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Curb, Gutter, Sidewalk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Signage/Barricades",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Traffic Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Surface Improvements Costs",null,{"$f":"SUM(C141:C147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C149:Q149)","v":0}]
["Concrete Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Landscaping",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Playground Facilities and Tot Lots",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Walking/Bike Path",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Drinking Fountains",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Lighting ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Open Space ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Parks-Landscape and Amenities",null,{"$f":"SUM(C149:C159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wetland Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C161:Q161)","v":0}]
["Endangered Species",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C162:Q162)","v":0}]
["Tree Mitigation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C163:Q163)","v":0}]
["Environmental Remediation ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C164:Q164)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C165:Q165)","v":0}]
["Total Env. Mitigation/Remediation",null,{"$f":"SUM(C161:C165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Residential Parking Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C167:Q167)","v":0}]
["Grading  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Foundation Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Replacement Parking Costs ",null,{"$f":"SUM(C167:C172)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(K167:K172)","v":0},0,0,0,0,0,0,0]
["Residential Parking Structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C174:Q174)","v":0}]
["Grading  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Foundation Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Site Work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Residential Parking Costs",null,{"$f":"SUM(C174:C179)","v":0},{"$f":"SUM(D174:D179)","v":0},{"$f":"SUM(E174:E179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Access Plazas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C181:Q181)","v":0}]
["Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bus Shelters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Pedestrian Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bicycle Facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Costs",null,{"$f":"SUM(C181:C187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Drainage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C189:Q189)","v":0}]
["Parks & Recreation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Streets/Signals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Traffic Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Waste Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Water Facility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C195:Q195)","v":0}]
["Other Impact Fees (non-AHSC eligible)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Total Impact Fees",null,{"$f":"SUM(C189:C196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Engineering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C198:Q198)","v":0}]
["Design",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C199:Q199)","v":0}]
["Contractor Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C200:Q200)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C201:Q201)","v":0}]
["Total Soft Costs",null,{"$f":"SUM(C198:C201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C203:Q203)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C204:Q204)","v":0}]
["Total Other Asset Costs",null,{"$f":"SUM(C203:C204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HRI TOTAL PROJECT COSTS",null,{"$f":"SUM(C122,C132,C140,C148,C160,C166,C173,C180,C188,C197,C202,C205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AHD TOTAL PROJECT COSTS",null,{"$f":"C118","v":0},{"$f":"D118","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,0,100000]
["TOTAL AHD & HRI PROJECT COSTS",null,{"$f":"C207+C206","v":0},{"$f":"D207+D206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,100000,0,100000]

{"sheet":"STI","index":7,"n_rows":102,"n_cols":38,"rows_kept":102,"cut":false,"hidden":true,"merged":[[13,30,17,30],[13,31,17,31],[3,30,7,30],[3,31,7,31],[8,1,12,5],[8,6,12,15],[8,16,12,21],[8,22,12,24],[8,25,12,26],[8,27,12,29],[8,30,12,30],[8,31,12,31],[2,27,2,29],[3,1,7,5],[3,6,7,15],[3,16,7,21],[3,22,7,24],[3,25,7,26],[3,27,7,29],[13,1,17,5],[13,6,17,15],[13,16,17,21],[13,22,17,24],[13,25,17,26],[13,27,17,29],[0,0,0,37],[3,0,7,0],[8,0,12,0],[13,0,17,0],[3,35,3,37],[14,32,14,34],[14,35,14,37],[6,32,6,34],[17,32,17,34],[8,32,8,34],[1,0,1,37],[17,35,17,37],[15,32,15,34],[15,35,15,37],[16,32,16,34],[16,35,16,37],[6,35,6,37],[7,32,7,34],[7,35,7,37],[2,1,2,5],[2,6,2,15],[2,16,2,21],[2,22,2,24],[2,25,2,26],[19,0,19,6],[18,22,18,23],[18,20,18,21],[18,14,18,19],[38,7,39,14],[38,15,39,18],[38,24,38,30],[18,12,18,13],[18,1,18,7],[27,0,27,24],[38,1,39,3],[18,10,18,11],[20,10,20,12],[20,13,20,15],[22,22,22,25],[35,0,35,37],[20,0,22,2],[21,3,21,4],[21,6,21,8],[20,7,20,9],[21,19,21,21],[26,33,26,36],[18,32,18,33],[18,34,18,35],[75,0,75,37],[50,3,50,11],[50,12,50,20],[50,24,50,29],[38,33,39,35],[30,11,30,31],[30,32,30,35],[30,36,30,37],[29,0,29,36],[38,36,39,37],[38,19,39,20],[65,0,65,12],[70,27,70,36],[51,0,51,37],[56,2,56,7],[56,9,56,15],[56,17,56,22],[56,23,56,24],[56,25,56,27],[56,28,56,29],[56,30,56,37],[57,0,57,37],[66,0,66,12],[63,13,63,17],[77,0,77,3],[77,4,77,20],[77,21,77,37],[78,0,78,3],[78,4,78,20],[78,21,78,37],[79,0,79,3],[79,4,79,20],[79,21,79,37],[64,13,64,17],[65,25,65,37],[66,25,66,37],[67,25,67,37],[65,18,65,24],[63,25,63,37],[64,25,64,37],[70,0,70,7],[70,8,70,15],[70,17,70,25],[63,0,63,12],[61,0,61,37],[43,36,43,37],[60,4,60,8],[60,9,60,31],[60,32,60,35],[60,36,60,37],[59,0,59,3],[59,4,59,8],[59,9,59,31],[59,32,59,35],[59,36,59,37],[45,1,45,3],[47,1,47,3],[48,26,48,30],[49,26,49,30],[48,24,48,25],[46,7,46,14],[47,7,47,14],[47,36,47,37],[46,21,46,23],[46,36,46,37],[47,15,47,18],[47,26,47,30],[47,21,47,23],[60,0,60,3],[45,33,45,35],[47,33,47,35],[44,19,44,20],[43,26,43,30],[49,33,49,35],[48,15,48,18],[43,4,43,6],[42,15,42,18],[42,33,42,35],[42,31,42,32],[49,31,49,32],[49,24,49,25],[46,15,46,18],[46,31,46,32],[46,24,46,25],[46,4,46,6],[47,19,47,20],[47,31,47,32],[47,24,47,25],[46,19,46,20],[80,0,80,3],[48,36,48,37],[44,4,44,6],[45,4,45,6],[45,15,45,18],[44,21,44,23],[45,21,45,23],[22,13,22,14],[22,16,22,18],[22,35,22,37],[22,28,22,34],[22,26,22,27],[25,0,25,24],[23,0,23,37],[22,3,22,5],[22,7,22,9],[41,21,41,23],[28,0,28,19],[30,0,30,3],[30,4,30,10],[32,0,32,36],[33,0,33,36],[34,0,34,36],[26,0,26,24],[92,0,92,37],[48,7,48,14],[50,33,50,35],[44,15,44,18],[44,31,44,32],[44,24,44,25],[44,33,44,35],[44,36,44,37],[43,7,43,14],[44,7,44,14],[43,21,43,23],[50,36,50,37],[49,7,49,14],[49,19,49,20],[43,24,43,25],[43,33,43,35],[43,19,43,20],[81,0,81,3],[43,15,43,18],[43,1,43,3],[91,0,91,37],[48,33,48,35],[62,25,62,37],[48,21,48,23],[19,19,19,24],[19,27,19,34],[19,25,19,26],[20,28,20,30],[19,35,19,37],[41,31,41,32],[41,24,41,25],[41,33,41,35],[31,0,31,37],[38,0,39,0],[41,36,41,37],[21,9,21,11],[21,12,21,14],[20,3,20,5],[22,10,22,12],[27,33,27,36],[20,34,20,37],[20,31,20,33],[27,25,27,28],[41,1,41,3],[40,1,40,3],[41,4,41,6],[41,26,41,30],[41,7,41,14],[36,0,36,36],[38,21,39,23],[42,36,42,37],[40,26,40,30],[40,19,40,20],[41,15,41,18],[40,7,40,14],[38,31,39,32],[37,0,37,37],[40,31,40,32],[40,24,40,25],[40,33,40,35],[40,15,40,18],[42,1,42,3],[42,4,42,6],[42,19,42,20],[42,21,42,23],[42,24,42,25],[42,26,42,30],[41,19,41,20],[42,7,42,14],[39,24,39,25],[40,21,40,23],[39,26,39,30],[18,26,18,31],[45,36,45,37],[40,36,40,37],[27,29,27,32],[26,29,26,32],[18,24,18,25],[21,28,21,30],[21,22,21,23],[43,31,43,32],[44,26,44,30],[45,26,45,30],[45,24,45,25],[21,25,21,27],[24,0,24,36],[44,1,44,3],[22,19,22,21],[21,31,21,37],[45,7,45,14],[45,31,45,32],[45,19,45,20],[20,23,20,26],[20,17,20,19],[20,20,20,22],[21,16,21,18],[82,0,82,36],[81,12,81,31],[81,32,81,35],[81,36,81,37],[76,4,76,20],[48,4,48,6],[49,4,49,6],[48,31,48,32],[56,0,56,1],[52,0,52,37],[58,0,58,37],[53,0,53,3],[53,32,53,35],[53,36,53,37],[53,4,53,11],[53,12,53,31],[50,21,50,23],[49,36,49,37],[49,21,49,23],[49,15,49,18],[55,0,55,1],[55,2,55,23],[48,1,48,3],[48,19,48,20],[2,32,2,34],[2,35,2,37],[13,32,13,34],[13,35,13,37],[12,32,12,34],[12,35,12,37],[8,35,8,37],[9,32,9,34],[9,35,9,37],[10,32,10,34],[10,35,10,37],[11,32,11,34],[4,35,4,37],[5,32,5,34],[5,35,5,37],[11,35,11,37],[4,32,4,34],[3,32,3,34],[18,36,18,37],[74,12,74,31],[74,32,74,35],[74,36,74,37],[72,0,72,37],[73,0,73,37],[62,0,62,12],[19,7,19,18],[49,1,49,3],[46,26,46,30],[62,18,62,24],[46,1,46,3],[38,4,39,6],[40,4,40,6],[28,21,28,37],[26,25,26,28],[55,25,55,34],[55,35,55,37],[47,4,47,6],[46,33,46,35],[18,8,18,9],[25,25,25,28],[25,29,25,32],[25,33,25,36],[83,0,83,36],[54,0,54,36],[65,13,65,17],[66,13,66,17],[67,13,67,17],[67,0,67,12],[62,13,62,17],[63,18,63,24],[64,18,64,24],[74,0,74,3],[74,4,74,11],[68,0,68,36],[69,0,69,10],[69,11,69,24],[69,25,69,33],[66,18,66,24],[67,18,67,24],[80,4,80,20],[80,21,80,37],[76,21,76,37],[81,4,81,11],[71,14,71,24],[64,0,64,12],[71,0,71,12],[89,0,89,36],[90,0,90,3],[90,4,90,11],[90,12,90,31],[90,32,90,35],[90,36,90,37],[50,0,50,2],[99,0,99,35],[99,36,99,37],[84,0,84,36],[85,0,85,37],[86,0,86,3],[86,4,86,10],[86,11,86,31],[86,32,86,35],[71,26,71,36],[69,34,69,37],[86,36,86,37],[87,0,87,37],[88,0,88,3],[88,4,88,10],[88,11,88,31],[88,32,88,35],[88,36,88,37],[100,0,100,35],[100,36,100,37],[101,0,101,35],[101,36,101,37],[93,0,93,37],[94,0,94,37],[95,0,95,37],[96,0,96,35],[96,36,96,37],[97,0,97,35],[97,36,97,37],[98,0,98,35],[98,36,98,37]]}
[{"$f":"CONCATENATE(Overview!D3,\" Sustainable Transportation Infrastructure (STI)   \",\"PIN \",Overview!AI2)","v":" Sustainable Transportation Infrastructure (STI)   PIN "}]
["STI Project Summary"]
[null,"Project Name",null,null,null,null,"Brief Description",null,null,null,null,null,null,null,null,null,"Address",null,null,null,null,null,"City",null,null,"Zip",null,"County",null,null,"Lat.","Log.","Census Tracts",null,null,"APNs"]
["STI #1"]
[]
[]
[]
[]
["STI #2"]
[]
[]
[]
[]
["STI #3"]
[]
[]
[]
[]
[{"$f":"I19+U19+AG19","v":0},"Bike Facility (BF) 1 Linear Miles:",null,null,null,null,null,null,null,null,"BF1 Type:",null,null,null,"Bike Facility 2 Linear Miles:",null,null,null,null,null,null,null,"BF2 Type:",null,null,null,"Bike Facility 3 Linear Miles:",null,null,null,null,null,null,null,"BF3 Type:"]
["Safe and Accessible Walkways:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Transit Routes Improved: ",null,null,null,null,null,null,null,"Added or Improved Transit Service:"]
["Enter # and Amount for each",null,null,"Crosswalks",null,null,null,"AHSC Funds",null,null,null,null,null,"Overcrossings",null,null,null,"AHSC Funds",null,null,null,null,null,"Undercrossings",null,null,null,null,"AHSC Funds"]
[null,null,null,"Rail Cars",null,null,"AHSC Funds",null,null,null,null,null,"Street Cars",null,null,null,"AHSC Funds",null,null,null,null,null,"Buses",null,null,"AHSC Funds"]
[null,null,null,"Shuttles",null,null,null,"AHSC Funds",null,null,null,null,null,"Vans",null,null,"AHSC Funds",null,null,null,null,null,"Total New Vehicles",null,null,null,{"$f":"F22+P22+Y22+G23+P23","v":0},null,"Total AHSC New Vehicle Funding",null,null,null,null,null,null,{"$f":"J22+T22+AC22+K23+T23","v":0}]
["STI Eligible Costs §103(a)(3)(A) and Ineligible Costs §103(c)"]
["(i) We certify the capital improvements in the STI budget result in the improvement or addition of infrastructure that encourages mode-shift by enhancing: 1) public transit access; 2) pedestrian network; or 3) bicycle network (includes public bike-share infrastructure and fleet) within the defined Project Area meeting the transit requirements detailed in Section 102 (c) or (d)."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budgeted",null,null,null,"Cost Cap",null,null,null,"Overage"]
["(ii) Total amount of eligible STI soft costs cannot exceed 30% of the total AHSC Program award.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'STI Budget'!C197+'STI Budget'!C198","v":0},null,null,null,{"$f":"Overview!M31*0.3","v":60000},null,null,null,{"$f":"IF(Z27-AD27>0,Z27-AD27,0)","v":0},null,null,null,{"$f":"IF(AH27>0,\"No\",\"Ok\")","v":"Ok"}]
["(iii) Total amount of Activity Delivery Costs associated with the implementation of the Capital Project cannot exceed 10% of the costs associated with the Capital Project.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'STI Budget'!C205","v":0},null,null,null,{"$f":"'STI Budget'!M207*0.1","v":10000},null,null,null,{"$f":"IF(Z28-AD28>0,Z28-AD28,0)","v":0},null,null,null,{"$f":"IF(AH28>0,\"No\",\"Ok\")","v":"Ok"}]
["(iv) Capital Project costs in budget that are required as a condition of local approval for the Project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, upload documentation below"]
["§103(c) We certify the AHSC STI funded cost do not include any of the following ineligible costs:\n(1) Costs are not eligible if there is another feasible, available source of committed funding for the STI portion thereof to be funded by AHSC or if the cost is incurred prior to the AHSC award;\n(2) Routine maintenance of transportation infrastructure (including transit fleet);\n(3) In lieu fees for local inclusionary housing programs;\n(4) Ongoing operational costs beyond the term of the grant (3 years) for Program Costs; and\n(5) All costs associated with automobile or motorcycle parking (excluding electric vehicle charging infrastructure that may be located at a parking spot)."]
["FAAST File Name:",null,null,null,"STI Cap Project Costs",null,null,null,null,null,null,"Documentation showing Capital Project costs are required as a condition of local approval for Capital Project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["STI Grant Terms §104(c)"]
["(1) We certify the STI grant does not result in a profit that exceeds the commercially reasonable range for other improvements of similar size and level of risk."]
["(2) We acknowledge that AHSC Program grant funds will be disbursed as reimbursed progress payments for eligible costs incurred after the execution of the Standard Agreement in the amount not to exceed the AHSC Program award of funds.\n"]
["(3) We acknowledge if the STI Project includes multiple phases or developments, all entitlements and construction funding commitments for the first phase must be received prior to disbursement."]
["STI Threshold §106(a)"]
["(6) We certify the STI will include adequate lighting in accordance with local, state or federal design standards and requirements for all publicly accessible components of the STI including active transportation route and transit stations or stops."]
["(7) STI Enforceable Funding Commitments (EFC) See AHSC Guidelines Appendix A - Definitions for an explanation of Enforceable Funding Commitments (EFC)."]
["EFC #","Committed by Full App Deadline?",null,null,"Commitment Date",null,null,"Source Name\n(listed in order of lien priority)",null,null,null,null,null,null,null,"Source Type",null,null,null,"Lien\nNo.",null,"Amount",null,null,"Interest Rate",null,null,null,null,null,null,"Term (# of mos.)",null,"Required\nDebt Service",null,null,"Balloon?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate",null,"Type"]
[1,"Yes",null,null,null,null,null,"AHSC STI Grant",null,null,null,null,null,null,null,"State-HCD",null,null,null,null,null,100000]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[{"$f":"SUMIF(B42:D50,\"Yes\",V42:X50)","v":0},null,null,"<Total Committed Non-AHSC STI Funds",null,null,null,null,null,null,null,null,"TOTAL (must equal STI Budget Amount",null,null,null,null,null,null,null,null,{"$f":"SUM(V41:X50)","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(B42:C50,\"Yes\")","v":0}]
["Provide a description of unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[]
["FAAST File Name:",null,null,null,"EFC STI1; EFC STI2; EFC STI3; etc.",null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Upload supporting documentation for the \",AK51,\" non-AHSC STI funding commitments.\")","v":"Upload supporting documentation for the 0 non-AHSC STI funding commitments."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(8)(A) We acknowledge that completion and approval or adoption of all necessary environmental clearances for transportation components must be attained by initial disbursement of grant funds. "]
["NEPA:",null,"Is Federal funding proposed that will trigger NEPA requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, enter date of \"Authority to Use Grant Funds\"."]
["CEQA:",null,"Project approved \"by-right\"?",null,null,null,null,null,null,"Is Project Categorically Exempt?",null,null,null,null,null,null,null,"Negative Declaration Date:",null,null,null,null,null,null,null,"Final EIR Date:"]
["Discuss below any special NEPA and/or CEQA Special Circumstances and provide estimated/actual completion dates of all necessary environmental clearances."]
[]
["FAAST File Name:",null,null,null,"STI Environmental",null,null,null,null,"Provide a copy of all environmental clearances (e.g. Environmental Impact Report) or Notice of Exemption. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"STI Auth to Use Grant Funds",null,null,null,null,"For NEPA only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify the current status of the issuance of the HUD form. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(9) If applicable, provide a listing and status of all discretionary local land use entitlements and permits, excluding design review, required to complete each STI Project that have been granted, submitted or to be applied for to the appropriate local agencies, or consistent with local planning documents."]
["Agency / Issuer",null,null,null,null,null,null,null,null,null,null,null,null,"Land Use Approval Date ",null,null,null,null,"Approval Type",null,null,null,null,null,null,"Comments"]
[]
[]
[]
[]
[]
["(11) Does the applicant or Developer of the Project have Site Control for each STI Project?  If yes, enter form of site control and the most recent execution date below (See Site Control in Appendix A)"]
["Form of site control (See Site Control in Appendix A):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date:"]
[" If leasehold estate, answer the following:",null,null,null,null,null,null,null,"Is rent based on restricted land value?",null,null,null,null,null,null,null,null,"Is acquisition cost $0 in Development Budget?",null,null,null,null,null,null,null,null,null,"Prepaid lease loan used?  If so answer below (a-c)"]
["(a) Funding amount based on the Present Value of lease payments?",null,null,null,null,null,null,null,null,null,null,null,null,null,"(b) Lender requesting Res. Receipts (not permissible)",null,null,null,null,null,null,null,null,null,null,null,"(c) Has loan amount been entered as a finance cost?"]
["Describe any special circumstances, e.g. if there are multiple STI projects provide site control information for each.  "]
[]
["FAAST File Name:",null,null,null," STI Site Control",null,null,null,null,null,null,null,"Upload appropriate documentation to demonstrate the form of site control indicated above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(12) Applicants must demonstrate prior experience by providing evidence of two prior STI projects similar to the proposed AHSC Project in scope and size, which have been completed by the applicant during the ten years preceding the application due date.  May demonstrate the requisite experience by using past experience of work completed of a Locality or Transportation Agency non-applicant so long as the applicant can provide an executed agreement with that specific Locality or Transportation Agency for the completion of the STI components of the AHSC Project for which funding is sought."]
[null,null,null,null,"STI Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"STI Past Project #2"]
["Project Name"]
["Development Entity"]
["Completion Date"]
["Brief Description"]
["FAAST File Name:",null,null,null,"Past Exp STI1, Past Exp STI2",null,null,null,null,null,null,null,"Where the party making improvements funded by AHSC is not a public entity, an executed agreement from a public agency certifying the satisfactory completion of similar infrastructure improvements.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(13) We certify as of the application date, the applicants or the STI real property is not party to or the subject of any claim or action in the state or federal courts."]
["(14) We certify that construction of the project has not commenced as of the application deadline set forth in the NOFA."]
["(19) The STI Project will not result in the loss or conversion of agricultural or other working lands, or natural resource lands for other uses according the Dept. of Conservation's Farmland Mapping and Monitoring Program (FMMP) website?"]
["If \"Yes\", provide documentation the STI Project site is not within land designated as agricultural land per the FMMP tool."]
["FAAST File Name:",null,null,null,"STI No Ag",null,null,null,null,null,null,"Applicants must demonstrate the STI site is not within land designated as agricultural land per FMMP tool.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["If \"No\", demonstrate that the AHD Project site qualifies as an Infill Site (as defined in Appendix A):"]
["FAAST File Name:",null,null,null,"STI Ag Infill",null,null,null,null,null,null,"Applicants seeking an exemption to the FMMP determination must demonstrate that the STI site qualifies as an Infill Site (as defined in Appendix A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(21)(A) If approval by a local public works department, or other responsible local agency is required for the Project, provide document below.  I certify that the STI improvements are consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity."]
["FAAST File Name:",null,null,null,"STI Local Approvals",null,null,null,null,null,null,null,"Statement from entity indicating the STI Capital Project is consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(21)(B) If the STI Project involves demolition of existing units affordable to lower income households, the application must demonstrate the replacement of demolished units, comparable in size, of equal or greater affordability, and equal to or greater than the number of the demolished affordable units located within comparable access to transit and include first right of return to displaced residents.  These no net loss requirements apply where a STI Project is proposed on any property which includes a parcel or any portion of a parcel on which residential dwelling units affordable to lower income households currently exist or where there have been dwelling units restricted to lower-income households which have been vacated or demolished within the five year period preceding the application.\n\n\nPlease explain below how this requirement is satisfied in the replacement affordable housing development.  If the Project does not involve demolition or rehabilitation of existing affordable units, please indicate \"N/A\" below. "]
[]
["MILESTONES"]
["Please provide the actual or anticipated completion date for the following performance milestones for each applicable Capital Project.  If a milestone is not applicable to a Capital Project, please enter \"N/A\""]
["Note:  It is acknowledged that some of the following milestones may have already been achieved.  For those milestones which have previously been met, please enter the month and year completed.  For those milestones not yet completed, please provide a projected completion date (MM/YY) for each of the applicable items below. If not applicable to the specific Capital Project, please indicate \"NA\" below. "]
["Capital Project Milestone Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Executed binding agreement between the Recipient and developer of the proposed Capital Project detailing the terms and conditions of the Capital Project development."]
["Submission of Final Construction Drawings and Specifications to the appropriate local building department or permitting authority."]
["Commencement of construction."]
["Construction complete and the filing of the Notice of Completion."]
["Program funds fully disbursed."]

{"sheet":"STI Budget","index":8,"n_rows":207,"n_cols":14,"rows_kept":207,"cut":false,"hidden":true,"merged":[[0,0,0,14],[3,11,4,11],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[1,0,1,14],[202,0,202,1],[204,0,204,1],[203,0,203,1],[205,0,205,1],[206,0,206,1],[155,0,155,1],[155,13,166,14],[156,0,156,1],[157,0,157,1],[158,0,158,1],[159,0,159,1],[160,0,160,1],[161,0,161,1],[162,0,162,1],[163,0,163,1],[164,0,164,1],[165,0,165,1],[168,0,168,1],[190,13,192,14],[193,13,193,14],[194,0,194,14],[184,13,186,14],[185,0,185,1],[186,0,186,1],[78,0,78,1],[78,13,85,14],[79,0,79,1],[196,0,196,1],[197,0,197,1],[198,0,198,1],[199,0,199,1],[200,0,200,1],[201,0,201,1],[80,0,80,1],[81,0,81,1],[82,0,82,1],[83,0,83,1],[105,0,105,1],[127,13,129,14],[130,13,130,14],[131,0,131,14],[143,0,143,1],[144,0,144,1],[145,0,145,1],[146,0,146,1],[85,0,85,1],[86,0,86,1],[86,13,91,14],[70,0,70,1],[70,13,73,14],[72,0,72,1],[73,0,73,1],[74,0,74,1],[74,13,77,14],[75,0,75,1],[76,0,76,1],[77,0,77,1],[67,0,67,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[69,0,69,14],[64,13,66,14],[67,13,67,14],[60,0,60,1],[58,13,60,14],[61,13,63,14],[57,0,57,1],[58,0,58,1],[59,0,59,1],[54,13,57,14],[54,0,54,1],[55,0,55,1],[56,0,56,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[41,13,53,14],[48,0,48,1],[49,0,49,1],[50,0,50,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[41,0,41,1],[43,0,43,1],[44,0,44,1],[39,0,39,1],[40,0,40,1],[29,13,40,14],[36,0,36,1],[37,0,37,1],[38,0,38,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[28,0,28,1],[29,0,29,1],[23,13,28,14],[24,0,24,1],[25,0,25,1],[26,0,26,1],[22,0,22,1],[23,0,23,1],[15,13,22,14],[21,0,21,1],[16,0,16,1],[15,0,15,1],[13,0,13,1],[14,0,14,1],[6,0,6,14],[2,0,4,1],[2,2,2,12],[2,13,4,14],[84,0,84,1],[71,0,71,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[42,0,42,1],[68,0,68,14],[11,13,14,14],[10,0,10,1],[11,0,11,1],[12,0,12,1],[7,0,7,1],[9,0,9,1],[7,13,10,14],[8,0,8,1],[3,12,4,12],[27,0,27,1],[87,0,87,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[92,13,103,14],[93,0,93,1],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[98,0,98,1],[99,0,99,1],[100,0,100,1],[101,0,101,1],[102,0,102,1],[103,0,103,1],[104,0,104,1],[104,13,116,14],[106,0,106,1],[107,0,107,1],[108,0,108,1],[109,0,109,1],[110,0,110,1],[111,0,111,1],[112,0,112,1],[113,0,113,1],[114,0,114,1],[115,0,115,1],[116,0,116,1],[117,0,117,1],[117,13,120,14],[118,0,118,1],[119,0,119,1],[120,0,120,1],[121,0,121,1],[121,13,123,14],[122,0,122,1],[123,0,123,1],[124,0,124,1],[124,13,126,14],[125,0,125,1],[126,0,126,1],[127,0,127,1],[128,0,128,1],[129,0,129,1],[130,0,130,1],[132,0,132,14],[133,0,133,1],[133,13,136,14],[135,0,135,1],[136,0,136,1],[137,0,137,1],[137,13,140,14],[138,0,138,1],[139,0,139,1],[140,0,140,1],[134,0,134,1],[141,0,141,1],[141,13,148,14],[142,0,142,1],[147,0,147,1],[148,0,148,1],[149,0,149,1],[149,13,154,14],[150,0,150,1],[151,0,151,1],[152,0,152,1],[153,0,153,1],[154,0,154,1],[166,0,166,1],[167,0,167,1],[167,13,179,14],[169,0,169,1],[170,0,170,1],[171,0,171,1],[172,0,172,1],[173,0,173,1],[174,0,174,1],[175,0,175,1],[176,0,176,1],[177,0,177,1],[178,0,178,1],[179,0,179,1],[180,0,180,1],[180,13,183,14],[181,0,181,1],[182,0,182,1],[183,0,183,1],[184,0,184,1],[195,0,195,14],[187,0,187,1],[187,13,189,14],[188,0,188,1],[189,0,189,1],[190,0,190,1],[191,0,191,1],[192,0,192,1],[193,0,193,1]]}
[{"$f":"CONCATENATE(Overview!D3,\" Sustainable Transportation Infrastructure (STI) Budget   \",\"PIN \",Overview!AI2)","v":" Sustainable Transportation Infrastructure (STI) Budget   PIN "}]
["If proposing multiple distinct STI Capital Projects, provide detail for each Project in separate budgets below.  Amounts from each budget will autosum at the bottom. The sum will be used to determine the total STI funds requested and cost cap. "]
["Cost Category",null,"ALL FUNDING SOURCES",null,null,null,null,null,null,null,null,null,null,"Comments"]
[null,null,{"$f":"STI!H41","v":"AHSC STI Grant"},{"$f":"STI!H42","v":0},{"$f":"STI!H43","v":0},{"$f":"STI!H44","v":0},{"$f":"STI!H45","v":0},{"$f":"STI!H46","v":0},{"$f":"STI!H47","v":0},{"$f":"STI!H48","v":0},{"$f":"STI!H49","v":0},{"$f":"STI!H50","v":0},"Sources Total"]
[]
[]
[{"$f":"CONCATENATE(\"STI BUDGET #1\",\" - \",STI!B4)","v":"STI BUDGET #1 - "}]
["PA & ED (Environmental)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C8:L8)","v":0}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:L9)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C10:L10)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C8:C10)","v":0},0,{"$f":"SUM(E8:E10)","v":0},{"$f":"SUM(F8:F10)","v":0},0,0,0,0,0,0,0]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C12:L12)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C13:L13)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C14:L14)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C12:C14)","v":0},0,{"$f":"SUM(E12:E14)","v":0},{"$f":"SUM(F12:F14)","v":0},0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C16:L16)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C16:C22)","v":0},0,{"$f":"SUM(E16:E22)","v":0},{"$f":"SUM(F16:F22)","v":0},0,0,0,0,0,0,{"$f":"SUM(M16:M22)","v":0}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:L24)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C25:L25)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C26:L26)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C27:L27)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C28:L28)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C24:C28)","v":0},0,{"$f":"SUM(E24:E28)","v":0},{"$f":"SUM(F24:F28)","v":0},0,0,0,0,0,0,{"$f":"SUM(M24:M28)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C30:L30)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C30:C40)","v":0},0,{"$f":"SUM(E30:E40)","v":0},0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C42:L42)","v":0}]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit and Station Areas -  Construction",null,{"$f":"SUM(C42:C53)","v":0},0,{"$f":"SUM(E42:E53)","v":0},{"$f":"SUM(F42:F53)","v":0},0,0,0,0,0,0,{"$f":"SUM(M42:M53)","v":0}]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C55:L55)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C56:L56)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C57:L57)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C55:C57)","v":0},0,{"$f":"SUM(E55:E57)","v":0},0,0,0,0,0,0,0,0]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C59:L59)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C60:L60)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C59:C60)","v":0},0,{"$f":"SUM(E59:E60)","v":0},{"$f":"SUM(F59:F60)","v":0},0,0,0,0,0,0,{"$f":"SUM(M59:M60)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C62:L62)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C63:L63)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C62:C63)","v":0},0,{"$f":"SUM(E62:E63)","v":0},{"$f":"SUM(F62:F63)","v":0},0,0,0,0,0,0,{"$f":"SUM(M62:M63)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C65:L65)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C66:L66)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C65:C66)","v":0},0,{"$f":"SUM(E65:E66)","v":0},{"$f":"SUM(F65:F66)","v":0},0,0,0,0,0,0,{"$f":"SUM(M65:M66)","v":0}]
["Total STI #1 Budgeted Project Costs",null,{"$f":"SUM(C67,C64,C61,C58,C54,C41,C29,C23,C15,C11)","v":0},0,{"$f":"SUM(E67,E64,E61,E58,E54,E41,E29,E23,E15,E11)","v":0},0,0,0,0,0,0,0,0]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[{"$f":"CONCATENATE(\"STI BUDGET #2\",\" - \",STI!B9)","v":"STI BUDGET #2 - "}]
["PA & ED (Environmental)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C71:L71)","v":0}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C72:L72)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C73:L73)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C71:C73)","v":0},0,0,0,0,0,0,0,0,0,0]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C75:L75)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C76:L76)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C77:L77)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C75:C77)","v":0},0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C79:L79)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,100000,null,null,null,null,null,null,null,null,null,100000]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C79:C85)","v":100000},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M79:M85)","v":100000}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C87:L87)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C88:L88)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C89:L89)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C90:L90)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C91:L91)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C87:C91)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M87:M91)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C93:L93)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C93:C103)","v":0},0,0,0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C105:L105)","v":0}]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit and Station Areas -  Construction",null,{"$f":"SUM(C105:C116)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M105:M116)","v":0}]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C118:L118)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C119:L119)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C120:L120)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C118:C120)","v":0},0,0,0,0,0,0,0,0,0,0]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C122:L122)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C123:L123)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C122:C123)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M122:M123)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C125:L125)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C126:L126)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C125:C126)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M125:M126)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C128:L128)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C129:L129)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C128:C129)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M128:M129)","v":0}]
["Total STI #2 Budgeted Project Costs",null,{"$f":"SUM(C130,C127,C124,C121,C117,C104,C92,C86,C78,C74)","v":100000},0,0,0,0,0,0,0,0,0,100000]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[{"$f":"CONCATENATE(\"STI BUDGET #3\",\" - \",STI!B14)","v":"STI BUDGET #3 - "}]
["PA & ED (Environmental)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C134:L134)","v":0}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C135:L135)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C136:L136)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C134:C136)","v":0},0,0,0,0,0,0,0,0,0,0]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C138:L138)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C139:L139)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C140:L140)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C138:C140)","v":0},0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C142:L142)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C142:C148)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M142:M148)","v":0}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C150:L150)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C151:L151)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C152:L152)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C153:L153)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C154:L154)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C150:C154)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M150:M154)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C156:L156)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C156:C166)","v":0},0,0,0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C168:L168)","v":0}]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit and Station Areas -  Construction",null,{"$f":"SUM(C168:C179)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M168:M179)","v":0}]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C181:L181)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C182:L182)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C183:L183)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C181:C183)","v":0},0,0,0,0,0,0,0,0,0,0]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C185:L185)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C186:L186)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C185:C186)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M185:M186)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C188:L188)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C189:L189)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C188:C189)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M188:M189)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C191:L191)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C192:L192)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C191:C192)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M191:M192)","v":0}]
["Total STI #3 Budgeted Project Costs",null,{"$f":"SUM(C193,C190,C187,C184,C180,C167,C155,C149,C141,C137)","v":0},0,0,0,0,0,0,0,0,0,0]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
["TOTAL SUSTAINABLE TRANSPORTATION INFRASTRUCTURE (STI) BUDGET"]
["Total Preliminary Engineering",null,{"$f":"C11+C74+C137","v":0},0,{"$f":"E11+E74+E137","v":0},0,0,0,0,0,0,0,0]
["Total Right of Way (not related to parking)",null,{"$f":"C15+C78+C141","v":0},0,{"$f":"E15+E78+E141","v":0},0,0,0,0,0,0,0,0]
["Total Site Preparation",null,{"$f":"C23+C86+C149","v":100000},0,{"$f":"E23+E86+E149","v":0},0,0,0,0,0,0,0,100000]
["Total Site Utilities",null,{"$f":"C29+C92+C155","v":0},0,{"$f":"E29+E92+E155","v":0},0,0,0,0,0,0,0,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"C41+C104+C167","v":0},0,{"$f":"E41+E104+E167","v":0},0,0,0,0,0,0,0,0]
["Total Transit and Station Areas -  Construction",null,{"$f":"C54+C117+C180","v":0},0,{"$f":"E54+E117+E180","v":0},0,0,0,0,0,0,0,0]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"C58+C121+C184","v":0},0,{"$f":"E58+E121+E184","v":0},0,0,0,0,0,0,0,0]
["Total Impact Fees",null,{"$f":"C61+C124+C187","v":0},0,{"$f":"E61+E124+E187","v":0},0,0,0,0,0,0,0,0]
["Total Activity Delivery Costs",null,{"$f":"C64+C127+C190","v":0},0,{"$f":"E64+E127+E190","v":0},0,0,0,0,0,0,0,0]
["Total Other Capital Asset Costs",null,{"$f":"C67+C130+C193","v":0},0,{"$f":"E67+E130+E193","v":0},0,0,0,0,0,0,0,0]
["Total STI Budgeted Project Costs",null,{"$f":"C68+C131+C194","v":100000},0,{"$f":"E68+E131+E194","v":0},0,0,0,0,0,0,0,100000]

{"sheet":"TRA","index":9,"n_rows":102,"n_cols":38,"rows_kept":102,"cut":false,"hidden":true,"merged":[[3,30,7,30],[3,31,7,31],[8,1,12,5],[8,6,12,15],[8,16,12,21],[8,22,12,24],[8,25,12,26],[8,27,12,29],[8,30,12,30],[8,31,12,31],[91,0,91,37],[92,0,92,37],[70,0,70,7],[70,8,70,15],[70,17,70,25],[70,27,70,36],[71,14,71,24],[71,26,71,36],[89,0,89,36],[90,0,90,3],[90,4,90,11],[90,12,90,31],[90,32,90,35],[90,36,90,37],[80,0,80,3],[80,4,80,20],[80,21,80,37],[86,4,86,10],[86,11,86,31],[86,32,86,35],[86,36,86,37],[87,0,87,37],[88,0,88,3],[81,36,81,37],[0,0,0,37],[3,0,7,0],[8,0,12,0],[2,32,2,34],[1,0,1,37],[2,35,2,37],[3,35,3,37],[2,1,2,5],[2,6,2,15],[2,16,2,21],[2,22,2,24],[2,25,2,26],[2,27,2,29],[3,1,7,5],[3,6,7,15],[3,16,7,21],[3,22,7,24],[3,25,7,26],[3,27,7,29],[3,32,3,34],[7,32,7,34],[7,35,7,37],[9,32,9,34],[4,32,4,34],[83,0,83,36],[82,0,82,36],[88,32,88,35],[88,36,88,37],[88,11,88,31],[77,0,77,3],[77,4,77,20],[77,21,77,37],[78,0,78,3],[78,4,78,20],[78,21,78,37],[79,0,79,3],[79,4,79,20],[79,21,79,37],[81,0,81,3],[81,4,81,11],[81,12,81,31],[81,32,81,35],[84,0,84,36],[85,0,85,37],[86,0,86,3],[72,0,72,37],[73,0,73,37],[74,0,74,3],[74,4,74,11],[74,12,74,31],[74,32,74,35],[74,36,74,37],[75,0,75,37],[76,4,76,20],[76,21,76,37],[71,0,71,12],[67,0,67,12],[67,13,67,17],[67,18,67,24],[67,25,67,37],[68,0,68,36],[69,0,69,10],[69,11,69,24],[69,25,69,33],[69,34,69,37],[65,0,65,12],[65,13,65,17],[65,18,65,24],[65,25,65,37],[66,0,66,12],[66,13,66,17],[66,18,66,24],[66,25,66,37],[59,36,59,37],[57,0,57,37],[58,0,58,37],[63,0,63,12],[63,13,63,17],[63,18,63,24],[63,25,63,37],[64,0,64,12],[64,13,64,17],[64,18,64,24],[64,25,64,37],[61,0,61,37],[62,0,62,12],[62,13,62,17],[62,18,62,24],[62,25,62,37],[60,0,60,3],[60,4,60,8],[60,9,60,31],[60,32,60,35],[60,36,60,37],[59,0,59,3],[59,4,59,8],[59,9,59,31],[59,32,59,35],[56,0,56,1],[56,2,56,7],[56,9,56,15],[56,17,56,22],[56,23,56,24],[56,25,56,27],[56,28,56,29],[56,30,56,37],[54,0,54,36],[53,0,53,3],[53,4,53,11],[53,12,53,31],[53,32,53,35],[53,36,53,37],[50,1,50,2],[55,0,55,1],[55,2,55,23],[55,25,55,34],[55,35,55,37],[45,24,45,25],[48,15,48,18],[47,7,47,14],[47,15,47,18],[47,19,47,20],[47,21,47,23],[47,24,47,25],[47,26,47,30],[47,31,47,32],[48,26,48,30],[48,31,48,32],[48,33,48,35],[48,36,48,37],[47,33,47,35],[47,36,47,37],[93,0,93,37],[49,33,49,35],[49,36,49,37],[50,21,50,23],[50,33,50,35],[50,36,50,37],[50,24,50,29],[49,7,49,14],[49,15,49,18],[49,19,49,20],[49,21,49,23],[49,24,49,25],[49,26,49,30],[49,31,49,32],[50,3,50,11],[50,12,50,20],[49,4,49,6],[49,1,49,3],[51,0,51,37],[52,0,52,37],[101,0,101,35],[101,36,101,37],[97,0,97,35],[97,36,97,37],[100,0,100,35],[100,36,100,37],[43,21,43,23],[43,24,43,25],[43,26,43,30],[43,31,43,32],[45,33,45,35],[45,36,45,37],[45,7,45,14],[45,15,45,18],[45,19,45,20],[45,21,45,23],[94,0,94,37],[43,19,43,20],[44,24,44,25],[44,26,44,30],[44,31,44,32],[48,7,48,14],[95,0,95,37],[98,0,98,35],[98,36,98,37],[99,0,99,35],[99,36,99,37],[40,19,40,20],[40,21,40,23],[40,24,40,25],[40,26,40,30],[40,31,40,32],[41,26,41,30],[41,31,41,32],[41,33,41,35],[44,36,44,37],[43,7,43,14],[43,15,43,18],[41,24,41,25],[46,19,46,20],[45,26,45,30],[44,1,44,3],[45,1,45,3],[46,7,46,14],[46,15,46,18],[48,19,48,20],[48,21,48,23],[48,24,48,25],[18,15,18,19],[18,21,18,23],[18,24,18,26],[18,27,18,30],[18,32,18,34],[13,0,17,0],[21,17,21,23],[20,16,20,23],[20,0,20,15],[20,25,20,36],[13,6,17,15],[17,32,17,34],[17,35,17,37],[13,16,17,21],[13,22,17,24],[13,25,17,26],[13,27,17,29],[13,30,17,30],[13,31,17,31],[13,1,17,5],[10,32,10,34],[10,35,10,37],[9,35,9,37],[15,32,15,34],[15,35,15,37],[16,32,16,34],[4,35,4,37],[5,32,5,34],[5,35,5,37],[6,32,6,34],[6,35,6,37],[11,35,11,37],[12,32,12,34],[11,32,11,34],[12,35,12,37],[8,32,8,34],[8,35,8,37],[16,35,16,37],[25,0,25,24],[19,34,19,35],[13,32,13,34],[13,35,13,37],[19,26,19,31],[19,32,19,33],[24,0,24,36],[18,5,18,7],[18,9,18,11],[18,12,18,14],[22,0,22,37],[23,0,23,36],[18,35,18,37],[21,8,21,15],[21,25,21,37],[14,32,14,34],[14,35,14,37],[25,33,25,36],[19,36,19,37],[19,17,19,25],[21,0,21,6],[19,0,19,5],[19,7,19,15],[18,0,18,4],[26,33,26,36],[27,33,27,36],[26,25,26,28],[38,4,39,6],[35,0,35,37],[37,0,37,37],[38,7,39,14],[38,15,39,18],[38,19,39,20],[38,0,39,0],[30,0,30,36],[38,1,39,3],[38,33,39,35],[29,0,29,3],[29,4,29,10],[29,11,29,31],[29,32,29,35],[29,36,29,37],[28,0,28,19],[31,0,31,37],[96,0,96,35],[96,36,96,37],[47,4,47,6],[48,4,48,6],[48,1,48,3],[47,1,47,3],[42,24,42,25],[42,7,42,14],[42,15,42,18],[88,4,88,10],[43,1,43,3],[46,1,46,3],[45,4,45,6],[46,4,46,6],[43,33,43,35],[46,36,46,37],[46,21,46,23],[46,24,46,25],[46,26,46,30],[46,31,46,32],[42,1,42,3],[42,19,42,20],[46,33,46,35],[45,31,45,32],[43,4,43,6],[44,4,44,6],[25,29,25,32],[39,24,39,25],[39,26,39,30],[40,7,40,14],[40,33,40,35],[40,15,40,18],[28,21,28,37],[26,29,26,32],[27,29,27,32],[44,7,44,14],[44,15,44,18],[44,19,44,20],[44,21,44,23],[25,25,25,28],[44,33,44,35],[43,36,43,37],[42,31,42,32],[42,33,42,35],[42,36,42,37],[26,0,26,24],[27,0,27,24],[27,25,27,28],[41,1,41,3],[42,21,42,23],[32,0,32,36],[33,0,33,36],[41,36,41,37],[34,0,34,36],[38,21,39,23],[38,24,38,30],[38,31,39,32],[40,36,40,37],[42,26,42,30],[41,7,41,14],[41,15,41,18],[41,19,41,20],[41,21,41,23],[38,36,39,37],[36,0,36,36],[41,4,41,6],[42,4,42,6],[40,1,40,3]]}
[{"$f":"CONCATENATE(Overview!D3,\" Transportation Related Amenities (TRA)   \",\"PIN \",Overview!AI2)","v":" Transportation Related Amenities (TRA)   PIN "}]
["TRA Project Summary"]
[null,"Project Name",null,null,null,null,"Brief Description",null,null,null,null,null,null,null,null,null,"Address",null,null,null,null,null,"City",null,null,"Zip",null,"County",null,null,"Lat.","Log.","Census Tracts",null,null,"APNs"]
["TRA #1"]
[]
[]
[]
[]
["TRA #2"]
[]
[]
[]
[]
["TRA #3"]
[]
[]
[]
[]
["Enter # and Amt. of New",null,null,null,null,"Bus Shelters",null,null,null,"AHSC Funds",null,null,null,null,null,"Bicycle Parking At Transit",null,null,null,null,null,"AHSC Funds",null,null,null,null,null,"Bus Stop Benches",null,null,null,null,"AHSC Funds"]
["# of Transit Routes Improved",null,null,null,null,null,null,"Station Area or Transit Access Improvements",null,null,null,null,null,null,null,null,null,"Other (describe)",null,null,null,null,null,null,null,null,"Pedestrian Paths (linear feet)",null,null,null,null,null,null,null,"Type"]
["Identify all intended outcomes of the proposed active transportation component:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Improved compliance with traffic laws",null,null,null,null,null,null,null,null,"Other barriers that may have existed on route (describe below)"]
["Improved sight distance/visibility",null,null,null,null,null,null,null,"Elimination of potential conflict points",null,null,null,null,null,null,null,null,"Reduced vehicular speed or volume"]
["TRA Eligible Costs §103(a)(4) and Ineligible Costs §103(c)"]
["(A) Are TRAs publicly accessible?"]
["(B)(i) We certify the capital improvements in the TRA budget are publicly accessible and provide supportive amenities to cyclists, pedestrians, and transit riders (i.e. bike parking, bus shelter, benches, street trees, etc.) within the defined Project Area meeting the transit requirements detailed in Section 102 (c) or (d)?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budgeted",null,null,null,"Cost Cap",null,null,null,"Overage"]
["(B)(ii) Total amount of eligible TRA soft costs cannot exceed 10% of the total AHSC Program award.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'TRA Budget'!C206+'TRA Budget'!C207","v":100000},null,null,null,{"$f":"Overview!M31*0.1","v":20000},null,null,null,{"$f":"IF(Z27-AD27>0,Z27-AD27,0)","v":80000},null,null,null,{"$f":"IF(AH27>0,\"No\",\"Ok\")","v":"No"}]
["(B)(iii) Total amount of Activity Delivery Costs associated with the implementation of the Capital Project cannot exceed 10% of the costs associated with the Capital Project.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'TRA Budget'!C214","v":0},null,null,null,{"$f":"'TRA Budget'!M216*0.1","v":10000},null,null,null,{"$f":"IF(Z28-AD28>0,Z28-AD28,0)","v":0},null,null,null,{"$f":"IF(AH28>0,\"No\",\"Ok\")","v":"Ok"}]
["(B)(iv) Capital Project costs in budget that are required as a condition of local approval for the Project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, upload documentation below"]
["FAAST File Name:",null,null,null,"TRA Cap Project Costs",null,null,null,null,null,null,"Documentation showing Capital Project costs are required as a condition of local approval for Capital Project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["§103(c) We certify the AHSC TRA funded cost do not include any of the following ineligible costs:\n(1) Costs are not eligible if there is another feasible, available source of committed funding for the STI portion thereof to be funded by AHSC or if the cost is incurred prior to the AHSC award;\n(2) Routine maintenance of transportation infrastructure (including transit fleet);\n(3) In lieu fees for local inclusionary housing programs;\n(4) Ongoing operational costs beyond the term of the grant (3 years) for Program Costs; and\n(5) All costs associated with automobile or motorcycle parking (excluding electric vehicle charging infrastructure that may be located at a parking spot)."]
["TRA Grant Terms §104(c)"]
["(1) We certify that  the grant does not result in a profit that exceeds the commercially reasonable range for other improvements of similar size and level of risk."]
["(2) We acknowledge that AHSC Program grant funds will be disbursed as reimbursed progress payments for eligible costs incurred after the execution of the Standard Agreement in the amount not to exceed the AHSC Program award of funds.\n"]
["(3) We acknowledge if the TRA Project includes multiple phases or developments, all entitlements and construction funding commitments for the first phase must be received prior to disbursement."]
["TRA Threshold §106(a)"]
["(6) We certify the TRA will include adequate lighting in accordance with local, state or federal design standards and requirements for all publicly accessible components of the TRA including active transportation route and transit stations or stops."]
["(7) TRA Enforceable Funding Commitments (EFC) See AHSC Guidelines Appendix A - Definitions for an explanation of Enforceable Funding Commitments (EFC)."]
["EFC #","Committed by Full App Deadline?",null,null,"Commitment Date",null,null,"Source Name\n(listed in order of lien priority)",null,null,null,null,null,null,null,"Source Type",null,null,null,"Lien\nNo.",null,"Amount",null,null,"Interest Rate",null,null,null,null,null,null,"Term (# of mos.)",null,"Required\nDebt Service",null,null,"Balloon?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate",null,"Type"]
[1,"Yes",null,null,null,null,null,"AHSC TRA Grant",null,null,null,null,null,null,null,"State-HCD",null,null,null,null,null,100000]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[null,{"$f":"SUMIF(B42:C50,\"Yes\",V42:X50)","v":0},null,"<Total Committed Non-AHSC TRA Funds",null,null,null,null,null,null,null,null,"TOTAL (must equal TRA Budget Amount)",null,null,null,null,null,null,null,null,{"$f":"SUM(V41:X50)","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(B42:C50,\"Yes\")","v":0}]
["Provide a description of unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[]
["FAAST File Name:",null,null,null,"EFC TRA1; EFC TRA2; EFC TRA3; etc.",null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Upload supporting documentation for the \",AK51,\" non-AHSC TRA funding commitments.\")","v":"Upload supporting documentation for the 0 non-AHSC TRA funding commitments."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(8)(A) We acknowledge that completion and approval or adoption of all necessary environmental clearances for transportation components must be attained by initial disbursement of grant funds. "]
["NEPA:",null,"Is Federal funding proposed that will trigger NEPA requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Yes, enter date of \"Authority to Use Grant Funds\"."]
["CEQA:",null,"Project approved \"by-right\"?",null,null,null,null,null,null,"Is Project Categorically Exempt?",null,null,null,null,null,null,null,"Negative Declaration Date:",null,null,null,null,null,null,null,"Final EIR Date:"]
["Discuss below any special NEPA and/or CEQA Special Circumstances and provide estimated/actual completion dates of all necessary environmental clearances."]
[]
["FAAST File Name:",null,null,null,"TRA Environmental",null,null,null,null,"Provide a copy of all environmental clearances (e.g. Environmental Impact Report) or Notice of Exemption. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"TRA Auth to Use Grant Funds",null,null,null,null,"For NEPA only, provide a copy of the HUD 7015.16 \"Authority To Use Grant Funds\" or clarify the current status of the issuance of the HUD form. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(9) If applicable, provide a listing and status of all discretionary local land use entitlements and permits, excluding design review, required to complete each TRA Project that have been granted, submitted or to be applied for to the appropriate local agencies, or consistent with local planning documents."]
["Agency / Issuer",null,null,null,null,null,null,null,null,null,null,null,null,"Land Use Approval Date ",null,null,null,null,"Approval Type",null,null,null,null,null,null,"Comments"]
[]
[]
[]
[]
[]
["(11) Does the applicant or Developer of the Project have Site Control for each TRA Project?  If yes, enter form of site control and the most recent execution date below (See Site Control in Appendix A)"]
["Form of site control (See Site Control in Appendix A):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Most recent document execution date:"]
[" If leasehold estate, answer the following:",null,null,null,null,null,null,null,"Is rent based on restricted land value?",null,null,null,null,null,null,null,null,"Is acquisition cost $0 in Development Budget?",null,null,null,null,null,null,null,null,null,"Prepaid lease loan used?  If so answer below (a-c)"]
["(a) Funding amount based on the Present Value of lease payments?",null,null,null,null,null,null,null,null,null,null,null,null,null,"(b) Lender requesting Res. Receipts (not permissible)",null,null,null,null,null,null,null,null,null,null,null,"(c) Has loan amount been entered as a finance cost?"]
["Describe any special circumstances, e.g. if there are multiple TRA projects provide site control information for each.  "]
[]
["FAAST File Name:",null,null,null,"TRA Site Control",null,null,null,null,null,null,null,"Upload appropriate documentation to demonstrate the form of site control indicated above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(12) Applicants must demonstrate prior experience by providing evidence of two prior TRA projects similar to the proposed AHSC Project in scope and size, which have been completed by the applicant during the ten years preceding the application due date.  May demonstrate the requisite experience by using past experience of work completed of a Locality or Transportation Agency non-applicant so long as the applicant can provide an executed agreement with that specific Locality or Transportation Agency for the completion of the TRA components of the AHSC Project for which funding is sought."]
[null,null,null,null,"TRA Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRA Past Project #2"]
["Project Name"]
["Development Entity"]
["Completion Date"]
["Brief Description"]
["FAAST File Name:",null,null,null,"Past Exp TRA1, Past Exp TRA2",null,null,null,null,null,null,null,"Where the party making improvements funded by AHSC in not a public entity, an executed agreement from a public agency certifying the satisfactory completion of similar infrastructure improvements.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(13) We certify as of the application date, the applicants or the TRA real property is not party to or the subject of any claim or action in the state or federal courts."]
["(14) We certify that construction of the project has not commenced as of the application deadline set forth in the NOFA."]
["(19) The TRA Project will not result in the loss or conversion of agricultural or other working lands, or natural resource lands for other uses according the Dept. of Conservation's Farmland Mapping and Monitoring Program (FMMP) website?"]
["If \"Yes\", provide documentation the TRA Project site is not within land designated as agricultural land per the FMMP tool."]
["FAAST File Name:",null,null,null,"TRA No Ag",null,null,null,null,null,null,"Applicants must demonstrate the TRA site is not within land designated as agricultural land per FMMP tool.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["If \"No\", demonstrate that the AHD Project site qualifies as an Infill Site (as defined in Appendix A):"]
["FAAST File Name:",null,null,null,"TRA Ag Infill",null,null,null,null,null,null,"Applicants seeking an exemption to the FMMP determination must demonstrate that the TRA site qualifies as an Infill Site (as defined in Appendix A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(21)(A) If approval by a local public works department, or other responsible local agency is required for the Project, provide document below.  I certify that the TRA improvements are consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity."]
["FAAST File Name:",null,null,null,"TRA Local Approvals",null,null,null,null,null,null,null,"Statement from entity indicating the TRA Capital Project is consistent with all applicable local rules, regulations, codes, policies and plans enforced or implemented by that entity.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(21)(B) If the TRA Project involves demolition of existing units affordable to lower income households, the application must demonstrate the replacement of demolished units, comparable in size, of equal or greater affordability, and equal to or greater than the number of the demolished affordable units located within comparable access to transit and include first right of return to displaced residents.  These no net loss requirements apply where a TRA Project is proposed on any property which includes a parcel or any portion of a parcel on which residential dwelling units affordable to lower income households currently exist or where there have been dwelling units restricted to lower-income households which have been vacated or demolished within the five year period preceding the application.\n\n\nPlease explain below how this requirement is satisfied in the replacement affordable housing development.  If the Project does not involve demolition or rehabilitation of existing affordable units, please indicate \"N/A\" below. "]
[]
["MILESTONES"]
["Please provide the actual or anticipated completion date for the following performance milestones for each applicable Capital Project.  If a milestone is not applicable to a Capital Project, please enter \"N/A\""]
["Note:  It is acknowledged that some of the following milestones may have already been achieved.  For those milestones which have previously been met, please enter the month and year completed.  For those milestones not yet completed, please provide a projected completion date (MM/YY) for each of the applicable items below. If not applicable to the specific Capital Project, please indicate \"NA\" below. "]
["Capital Project Milestone Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Executed binding agreement between the Recipient and developer of the proposed Capital Project detailing the terms and conditions of the Capital Project development."]
["Submission of Final Construction Drawings and Specifications to the appropriate local building department or permitting authority."]
["Commencement of construction."]
["Construction complete and the filing of the Notice of Completion."]
["Program funds fully disbursed."]

{"sheet":"TRA Budget","index":10,"n_rows":216,"n_cols":14,"rows_kept":216,"cut":false,"hidden":true,"merged":[[0,0,0,14],[203,0,203,14],[198,0,198,1],[198,13,201,14],[200,0,200,1],[201,0,201,1],[202,0,202,1],[202,13,202,14],[192,0,192,1],[192,13,194,14],[193,0,193,1],[194,0,194,1],[195,0,195,1],[195,13,197,14],[196,0,196,1],[197,0,197,1],[199,0,199,1],[191,0,191,1],[172,13,183,14],[178,0,178,1],[179,0,179,1],[180,0,180,1],[181,0,181,1],[182,0,182,1],[67,0,67,1],[133,0,133,1],[183,0,183,1],[184,0,184,1],[184,13,191,14],[185,0,185,1],[186,0,186,1],[187,0,187,1],[172,0,172,1],[173,0,173,1],[174,0,174,1],[175,0,175,1],[176,0,176,1],[177,0,177,1],[188,0,188,1],[189,0,189,1],[190,0,190,1],[155,0,155,1],[155,13,160,14],[156,0,156,1],[157,0,157,1],[158,0,158,1],[159,0,159,1],[160,0,160,1],[161,0,161,1],[161,13,171,14],[162,0,162,1],[163,0,163,1],[164,0,164,1],[165,0,165,1],[166,0,166,1],[167,0,167,1],[168,0,168,1],[169,0,169,1],[170,0,170,1],[171,0,171,1],[143,0,143,1],[143,13,146,14],[144,0,144,1],[145,0,145,1],[146,0,146,1],[147,0,147,1],[147,13,154,14],[148,0,148,1],[149,0,149,1],[150,0,150,1],[151,0,151,1],[152,0,152,1],[153,0,153,1],[154,0,154,1],[137,0,137,14],[138,0,138,14],[139,0,139,1],[139,13,142,14],[140,0,140,1],[141,0,141,1],[142,0,142,1],[132,0,132,1],[132,13,135,14],[134,0,134,1],[135,0,135,1],[136,0,136,1],[136,13,136,14],[129,0,129,1],[129,13,131,14],[130,0,130,1],[131,0,131,1],[118,0,118,1],[118,13,125,14],[119,0,119,1],[120,0,120,1],[121,0,121,1],[122,0,122,1],[123,0,123,1],[124,0,124,1],[125,0,125,1],[116,0,116,1],[117,0,117,1],[104,0,104,1],[105,0,105,1],[106,0,106,1],[126,0,126,1],[126,13,128,14],[127,0,127,1],[128,0,128,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[88,0,88,1],[106,13,117,14],[107,0,107,1],[108,0,108,1],[109,0,109,1],[110,0,110,1],[111,0,111,1],[112,0,112,1],[95,0,95,1],[95,13,105,14],[96,0,96,1],[97,0,97,1],[98,0,98,1],[99,0,99,1],[100,0,100,1],[101,0,101,1],[102,0,102,1],[103,0,103,1],[113,0,113,1],[114,0,114,1],[115,0,115,1],[215,0,215,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[209,0,209,1],[210,0,210,1],[211,0,211,1],[212,0,212,1],[213,0,213,1],[214,0,214,1],[204,0,204,14],[89,0,89,1],[89,13,94,14],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[94,0,94,1],[205,0,205,1],[206,0,206,1],[207,0,207,1],[208,0,208,1],[71,0,71,14],[77,13,80,14],[80,0,80,1],[81,0,81,1],[66,0,66,1],[66,13,69,14],[68,0,68,1],[69,0,69,1],[70,0,70,1],[70,13,70,14],[72,0,72,14],[73,0,73,1],[73,13,76,14],[74,0,74,1],[75,0,75,1],[76,0,76,1],[81,13,88,14],[82,0,82,1],[83,0,83,1],[84,0,84,1],[63,0,63,1],[63,13,65,14],[64,0,64,1],[65,0,65,1],[50,0,50,1],[51,0,51,1],[58,0,58,1],[59,0,59,1],[52,13,59,14],[40,13,51,14],[49,0,49,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[23,0,23,1],[60,0,60,1],[60,13,62,14],[61,0,61,1],[62,0,62,1],[23,13,28,14],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[29,13,39,14],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[11,0,11,1],[11,13,14,14],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[15,13,22,14],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[6,0,6,14],[7,0,7,1],[7,13,10,14],[8,0,8,1],[9,0,9,1],[10,0,10,1],[1,0,1,14],[2,0,4,1],[2,2,2,12],[2,13,4,14],[3,12,4,12],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]]}
[{"$f":"CONCATENATE(Overview!D3,\" Transportation Related Amenities (TRA) Budget   \",\"PIN \",Overview!AI2)","v":" Transportation Related Amenities (TRA) Budget   PIN "}]
["If proposing multiple distinct TRA Capital Projects, provide detail for each Project in separate budgets below.  Amounts from each budget will autosum at the bottom. The sum will be used to determine the total TRA funds requested and cost cap. "]
["Cost Category",null,"ALL FUNDING SOURCES",null,null,null,null,null,null,null,null,null,null,"Comments"]
[null,null,{"$f":"TRA!H41","v":"AHSC TRA Grant"},{"$f":"TRA!H42","v":0},{"$f":"TRA!H43","v":0},{"$f":"TRA!H44","v":0},{"$f":"TRA!H45","v":0},{"$f":"TRA!H46","v":0},{"$f":"TRA!H47","v":0},{"$f":"TRA!H48","v":0},{"$f":"TRA!H49","v":0},{"$f":"TRA!H50","v":0},"Sources Total"]
[]
[]
[{"$f":"CONCATENATE(\"TRA BUDGET #1\",\" - \",TRA!B4)","v":"TRA BUDGET #1 - "}]
["PA & ED (Environmental)",null,100000,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C8:L8)","v":100000}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:L9)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C10:L10)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C8:C10)","v":100000},0,0,0,0,0,0,0,0,0,100000]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C12:L12)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C13:L13)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C14:L14)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C12:C14)","v":0},0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C16:L16)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C16:C22)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M16:M22)","v":0}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:L24)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C25:L25)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C26:L26)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C27:L27)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C28:L28)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C24:C28)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M24:M28)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C30:L30)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C30:C39)","v":0},0,0,0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C41:L41)","v":0}]
["Sidewalk, Curb, and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Station or Stop -  Construction",null,{"$f":"SUM(C41:C51)","v":0},0,0,0,0,0,0,0,0,0,0]
["Street Furniture",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C53:L53)","v":0}]
["Bicycle Repair Kiosks",null,null,null,null,null,null,null,null,null,null,null,0]
["Bicycle Storage or Parking",null,null,null,null,null,null,null,null,null,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,0]
["Landscaping",null,null,null,null,null,null,null,null,null,null,null,0]
["Drinking Fountains",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C59:L59)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C53:C59)","v":0},{"$f":"SUM(D53:D59)","v":0},{"$f":"SUM(E53:E59)","v":0},0,0,0,0,0,0,0,0]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C61:L61)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C62:L62)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C61:C62)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M61:M62)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C64:L64)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C65:L65)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C64:C65)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M64:M65)","v":0}]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C67:L67)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C68:L68)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C69:L69)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C67:C69)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M67:M69)","v":0}]
["Total TRA #1 Budgeted Project Costs",null,{"$f":"SUM(C70,C66,C63,C60,C52,C40,C29,C23,C15,C11)","v":100000},0,0,0,0,0,0,0,0,0,100000]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[{"$f":"CONCATENATE(\"TRA BUDGET #2\",\" - \",TRA!B9)","v":"TRA BUDGET #2 - "}]
["PA & ED (Environmental)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C74:L74)","v":0}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C75:L75)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C76:L76)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C74:C76)","v":0},0,0,0,0,0,0,0,0,0,0]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C78:L78)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C79:L79)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C80:L80)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C78:C80)","v":0},0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C82:L82)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C82:C88)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M82:M88)","v":0}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C90:L90)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C91:L91)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C92:L92)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C93:L93)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C94:L94)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C90:C94)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M90:M94)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C96:L96)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C96:C105)","v":0},0,0,0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C107:L107)","v":0}]
["Sidewalk, Curb, and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Station or Stop -  Construction",null,{"$f":"SUM(C107:C117)","v":0},0,0,0,0,0,0,0,0,0,0]
["Street Furniture",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C119:L119)","v":0}]
["Bicycle Repair Kiosks",null,null,null,null,null,null,null,null,null,null,null,0]
["Bicycle Storage or Parking",null,null,null,null,null,null,null,null,null,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,0]
["Landscaping",null,null,null,null,null,null,null,null,null,null,null,0]
["Drinking Fountains",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C125:L125)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C119:C125)","v":0},{"$f":"SUM(D119:D125)","v":0},{"$f":"SUM(E119:E125)","v":0},0,0,0,0,0,0,0,0]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C127:L127)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C128:L128)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C127:C128)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M127:M128)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C130:L130)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C131:L131)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C130:C131)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M130:M131)","v":0}]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C133:L133)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C134:L134)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C135:L135)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C133:C135)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M133:M135)","v":0}]
["Total TRA #2 Budgeted Project Costs",null,{"$f":"SUM(C136,C132,C129,C126,C118,C106,C95,C89,C81,C77)","v":0},0,0,0,0,0,0,0,0,0,0]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[{"$f":"CONCATENATE(\"TRA BUDGET #3\",\" - \",TRA!B14)","v":"TRA BUDGET #3 - "}]
["PA & ED (Environmental)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C140:L140)","v":0}]
["Plan Specification and Estimates",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C141:L141)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C142:L142)","v":0}]
["Total Preliminary Engineering",null,{"$f":"SUM(C140:C142)","v":0},0,0,0,0,0,0,0,0,0,0]
["Right of way support costs",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C144:L144)","v":0}]
["Site or right of way acquisition for Cap. Improvement Project",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C145:L145)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C146:L146)","v":0}]
["Total Right of Way (not related to parking)",null,{"$f":"SUM(C144:C146)","v":0},0,0,0,0,0,0,0,0,0,0]
["Clearing and Grubbing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C148:L148)","v":0}]
["Demolition",null,null,null,null,null,null,null,null,null,null,null,0]
["Grading",null,null,null,null,null,null,null,null,null,null,null,0]
["Soil Stabilization (Lime, etc.)",null,null,null,null,null,null,null,null,null,null,null,0]
["Erosion/Weed Control",null,null,null,null,null,null,null,null,null,null,null,0]
["Dewatering",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Site Preparation",null,{"$f":"SUM(C148:C154)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M148:M154)","v":0}]
["Sanitary Sewer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C156:L156)","v":0}]
["Irrigation",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C157:L157)","v":0}]
["Storm Drain",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C158:L158)","v":0}]
["Detention Basin/Culverts",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C159:L159)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C160:L160)","v":0}]
["Total Site Utilities",null,{"$f":"SUM(C156:C160)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M156:M160)","v":0}]
["Aggregate Base",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C162:L162)","v":0}]
["Asphalt Pavement",null,null,null,null,null,null,null,null,null,null,null,0]
["Sidewalk, Curb and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Striping/Barricades (Bicycle Facilities)",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Crossing and Traffic Signals",null,null,null,null,null,null,null,null,null,null,null,0]
["Roundabouts, median islands or curb extensions",null,null,null,null,null,null,null,null,null,null,null,0]
["Other traffic calming surface improvements",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"SUM(C162:C171)","v":0},0,0,0,0,0,0,0,0,0,0]
["Striping/Barricades (for dedicated bus lanes)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C173:L173)","v":0}]
["Sidewalk, Curb, and Gutter",null,null,null,null,null,null,null,null,null,null,null,0]
["Street Lights",null,null,null,null,null,null,null,null,null,null,null,0]
["Signage",null,null,null,null,null,null,null,null,null,null,null,0]
["Signaling Prioritization Technology ",null,null,null,null,null,null,null,null,null,null,null,0]
["Boarding infrastructure",null,null,null,null,null,null,null,null,null,null,null,0]
["Seating/Benches",null,null,null,null,null,null,null,null,null,null,null,0]
["Bus/Transit Shelters",null,null,null,null,null,null,null,null,null,null,null,0]
["Other ITS Technology",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Transit Station or Stop -  Construction",null,{"$f":"SUM(C173:C183)","v":0},0,0,0,0,0,0,0,0,0,0]
["Street Furniture",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C185:L185)","v":0}]
["Bicycle Repair Kiosks",null,null,null,null,null,null,null,null,null,null,null,0]
["Bicycle Storage or Parking",null,null,null,null,null,null,null,null,null,null,null,0]
["Urban Greening",null,null,null,null,null,null,null,null,null,null,null,0]
["Landscaping",null,null,null,null,null,null,null,null,null,null,null,0]
["Drinking Fountains",null,null,null,null,null,null,null,null,null,null,null,0]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C191:L191)","v":0}]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"SUM(C185:C191)","v":0},{"$f":"SUM(D185:D191)","v":0},{"$f":"SUM(E185:E191)","v":0},{"$f":"SUM(F185:F191)","v":0},{"$f":"SUM(G185:G191)","v":0},{"$f":"SUM(H185:H191)","v":0},{"$f":"SUM(I185:I191)","v":0},{"$f":"SUM(J185:J191)","v":0},{"$f":"SUM(K185:K191)","v":0},{"$f":"SUM(L185:L191)","v":0},{"$f":"SUM(M185:M191)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C193:L193)","v":0}]
["Applicant:  Provide Name of Impact Fee",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C194:L194)","v":0}]
["Total Impact Fees",null,{"$f":"SUM(C193:C194)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M193:M194)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C196:L196)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C197:L197)","v":0}]
["Total Activity Delivery Costs",null,{"$f":"SUM(C196:C197)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M196:M197)","v":0}]
["Vehicles",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C199:L199)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C200:L200)","v":0}]
["Other:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C201:L201)","v":0}]
["Total Other Capital Asset Costs",null,{"$f":"SUM(C199:C201)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(M199:M201)","v":0}]
["Total TRA #3 Budgeted Project Costs",null,{"$f":"SUM(C202,C198,C195,C192,C184,C172,C161,C155,C147,C143)","v":0},0,0,0,0,0,0,0,0,0,0]
["Explain here any unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
["TOTAL TRANSPORTATION RELATED AMENITIES (TRA)  BUDGET"]
["Total Preliminary Engineering",null,{"$f":"C11+C77+C143","v":100000},0,0,0,0,0,0,0,0,0,100000]
["Total Right of Way (not related to parking)",null,{"$f":"C15+C81+C147","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Site Preparation",null,{"$f":"C23+C89+C155","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Site Utilities",null,{"$f":"C29+C95+C161","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Complete Streets Improvements - Construction",null,{"$f":"C40+C106+C172","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Transit Station or Stop -  Construction",null,{"$f":"C52+C118+C184","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Landscaping, Amenities, Green Infrastructure",null,{"$f":"C60+C126+C192","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Impact Fees",null,{"$f":"C63+C129+C195","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Activity Delivery Costs",null,{"$f":"C66+C132+C198","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Other Capital Asset Costs",null,{"$f":"C70+C136+C202","v":0},0,0,0,0,0,0,0,0,0,0]
["Total TRA Budgeted Project Costs",null,{"$f":"SUM(C206:C215)","v":100000},0,0,0,0,0,0,0,0,0,100000]

{"sheet":"PGM","index":11,"n_rows":67,"n_cols":38,"rows_kept":67,"cut":false,"hidden":true,"merged":[[13,1,17,5],[13,6,17,15],[13,16,17,21],[13,22,17,24],[13,25,17,26],[13,27,17,29],[13,30,17,30],[13,31,17,31],[3,16,7,21],[3,22,7,24],[3,25,7,26],[3,27,7,29],[3,30,7,30],[3,31,7,31],[8,1,12,5],[8,6,12,15],[8,16,12,21],[8,22,12,24],[8,25,12,26],[8,27,12,29],[8,30,12,30],[8,31,12,31],[0,0,0,37],[8,0,12,0],[13,0,17,0],[3,0,7,0],[3,32,3,34],[3,35,3,37],[4,32,4,34],[2,1,2,5],[36,33,36,35],[36,36,36,37],[36,7,36,14],[36,15,36,18],[36,19,36,20],[36,21,36,23],[36,24,36,25],[36,26,36,30],[36,31,36,32],[36,4,36,6],[35,7,35,14],[35,15,35,18],[35,19,35,20],[35,21,35,23],[35,24,35,25],[35,26,35,30],[37,3,37,11],[37,12,37,20],[37,21,37,23],[37,24,37,29],[37,33,37,35],[37,36,37,37],[64,0,64,35],[38,0,38,37],[39,0,39,37],[43,0,43,3],[44,0,44,3],[45,0,45,3],[42,4,42,20],[42,21,42,37],[43,4,43,20],[44,4,44,20],[45,4,45,20],[43,21,43,37],[44,21,44,37],[45,21,45,37],[41,0,41,37],[63,36,63,37],[63,0,63,35],[64,36,64,37],[31,36,31,37],[35,31,35,32],[35,4,35,6],[35,33,35,35],[35,36,35,37],[34,7,34,14],[34,15,34,18],[34,19,34,20],[34,21,34,23],[34,24,34,25],[34,26,34,30],[34,31,34,32],[34,33,34,35],[34,36,34,37],[61,36,61,37],[27,24,27,25],[31,24,31,25],[31,26,31,30],[31,31,31,32],[32,33,32,35],[32,36,32,37],[33,7,33,14],[33,15,33,18],[33,19,33,20],[33,21,33,23],[33,24,33,25],[33,26,33,30],[33,31,33,32],[33,33,33,35],[33,36,33,37],[32,7,32,14],[32,15,32,18],[32,19,32,20],[32,21,32,23],[32,24,32,25],[32,26,32,30],[32,31,32,32],[31,33,31,35],[29,26,29,30],[29,31,29,32],[65,0,65,35],[65,36,65,37],[25,7,26,14],[25,15,26,18],[25,19,26,20],[25,21,26,23],[25,24,25,30],[25,31,26,32],[25,33,26,35],[25,36,26,37],[26,24,26,25],[26,26,26,30],[27,7,27,14],[27,15,27,18],[27,19,27,20],[27,21,27,23],[30,7,30,14],[30,15,30,18],[30,19,30,20],[30,21,30,23],[60,0,60,37],[61,0,61,35],[10,32,10,34],[10,35,10,37],[6,32,6,34],[6,35,6,37],[7,32,7,34],[7,35,7,37],[8,32,8,34],[8,35,8,37],[9,32,9,34],[16,32,16,34],[16,35,16,37],[17,32,17,34],[17,35,17,37],[33,4,33,6],[34,4,34,6],[27,36,27,37],[28,7,28,14],[18,0,18,37],[20,25,20,28],[20,29,20,32],[20,33,20,36],[21,25,21,28],[21,29,21,32],[30,24,30,25],[30,26,30,30],[30,31,30,32],[31,7,31,14],[31,15,31,18],[31,19,31,20],[31,21,31,23],[29,36,29,37],[30,33,30,35],[30,36,30,37],[59,0,59,37],[46,21,46,37],[46,4,46,20],[46,0,46,3],[48,0,48,37],[40,0,40,3],[40,4,40,11],[40,12,40,31],[40,32,40,35],[40,36,40,37],[50,0,50,37],[51,0,51,37],[52,0,52,37],[54,0,54,37],[56,0,56,37],[58,0,58,37],[53,0,53,37],[55,0,55,37],[57,0,57,37],[49,0,49,36],[47,0,47,37],[1,0,1,37],[2,32,2,34],[2,35,2,37],[15,35,15,37],[11,32,11,34],[11,35,11,37],[12,32,12,34],[4,35,4,37],[2,6,2,15],[2,16,2,21],[2,22,2,24],[2,25,2,26],[2,27,2,29],[3,1,7,5],[3,6,7,15],[13,32,13,34],[13,35,13,37],[14,32,14,34],[14,35,14,37],[15,32,15,34],[12,35,12,37],[5,32,5,34],[5,35,5,37],[9,35,9,37],[21,33,21,36],[21,0,21,24],[20,0,20,24],[19,0,19,7],[19,8,19,37],[29,33,29,35],[28,15,28,18],[28,19,28,20],[28,21,28,23],[28,24,28,25],[28,26,28,30],[28,31,28,32],[28,33,28,35],[24,0,24,37],[23,0,23,37],[27,26,27,30],[27,31,27,32],[27,33,27,35],[28,36,28,37],[29,7,29,14],[29,15,29,18],[29,19,29,20],[29,21,29,23],[29,24,29,25],[66,0,66,35],[66,36,66,37],[62,0,62,35],[62,36,62,37],[22,0,22,36],[35,1,35,3],[36,1,36,3],[25,0,26,0],[25,1,26,3],[27,1,27,3],[28,1,28,3],[29,1,29,3],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[25,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6]]}
[{"$f":"CONCATENATE(Overview!D3,\" Programs (PGM)   \",\"PIN \",Overview!AI2)","v":" Programs (PGM)   PIN "}]
["PGM Project Summary (§103(b) Programs include education, outreach and training programs for Active Transportation or Transit Ridership - see  §103 Figure 3 for other examples)"]
[null,"PGM & Operator Name",null,null,null,null,"Brief Description",null,null,null,null,null,null,null,null,null,"Address",null,null,null,null,null,"City",null,null,"Zip",null,"County",null,null,"Lat.","Log.","Census Tracts",null,null,"APNs"]
["PGM #1"]
[]
[]
[]
[]
["PGM #2"]
[]
[]
[]
[]
["PGM #3"]
[]
[]
[]
[]
["PGM Eligible Costs §103(b) and Ineligible Costs §103(c) - eligible costs may include operational costs for programs for the term of the grant (3 years)"]
["(1) Program Costs in Project include:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budgeted",null,null,null,"Cost Cap",null,null,null,"Overage"]
["(2) Total grant amount for Program Costs within a Project Area cannot exceed 30% of the funding request for the overall Project up to $500,000.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Overview!M30","v":0},null,null,null,{"$f":"IF(Overview!M31*0.3>500000,500000,Overview!M31*0.3)","v":60000},null,null,null,{"$f":"IF(Z22-AD22>0,Z22-AD22,0)","v":0},null,null,null,{"$f":"IF(AH22>0,\"No\",\"Ok\")","v":"Ok"}]
["§103(c) We certify the AHSC PGM funded costs do not include any of the following ineligible costs:\n(1) Costs are not eligible if there is another feasible, available source of committed funding for the STI portion thereof to be funded by AHSC or if the cost is incurred prior to the AHSC award;\n(2) Routine maintenance of transportation infrastructure (including transit fleet);\n(3) In lieu fees for local inclusionary housing programs;\n(4) Ongoing operational costs beyond the term of the grant (3 years) for Program Costs; and\n(5) All costs associated with automobile or motorcycle parking (excluding electric vehicle charging infrastructure that may be located at a parking spot)."]
["PGM Threshold §106(a)"]
["(7) PGM Enforceable Funding Commitments (EFC) See AHSC Guidelines Appendix A - Definitions for an explanation of Enforceable Funding Commitments (EFC)."]
["EFC #","Committed by Full App Deadline?",null,null,"Commitment Date",null,null,"Source Name\n(listed in order of lien priority)",null,null,null,null,null,null,null,"Source Type",null,null,null,"Lien\nNo.",null,"Amount",null,null,"Interest Rate",null,null,null,null,null,null,"Term (# of mos.)",null,"Required\nDebt Service",null,null,"Balloon?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate",null,"Type"]
[1,"Yes",null,null,null,null,null,"AHSC PGM Grant",null,null,null,null,null,null,null,"State-HCD"]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[null,{"$f":"SUMIF(B29:C37,\"Yes\",V29:X37)","v":0},null,"<Total Committed Non-AHSC PGM Funds",null,null,null,null,null,null,null,null,"TOTAL (must equal PGM Budget Amount",null,null,null,null,null,null,null,null,{"$f":"SUM(V28:X37)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(B29:C37,\"Yes\")","v":0}]
["Provide a description of unusual or extraordinary circumstances that have resulted in higher than expected project costs and provide a justification as to why these costs are reasonable. "]
[]
["FAAST File Name:",null,null,null,"EFC PGM1, EFC PGM2, EFC PGM3, etc.",null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Upload supporting documentation for the \",AK38,\" non-AHSC PGM funding commitments.\")","v":"Upload supporting documentation for the 0 non-AHSC PGM funding commitments."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Files Uploaded?"]
["(12) Demonstrate prior experience by providing evidence of two prior PGM projects similar to the proposed AHSC Project in scope and size, which have been completed by the applicant during the ten years preceding the application due date."]
[null,null,null,null,"PGM Past Project #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PGM Past Project #2"]
["Project Name"]
["Operating Entity"]
["Brief Description"]
["Describe the prior experience of the Program Operator with operating similar successful programs."]
["Please briefly describe how the Program Operator will sustain the Program beyond the term of the AHSC standard agreement and funds."]
[]
["(22) We certify the PGM is infeasible without AHSC Program funds, and other committed funds are not and will not be supplanted by AHSC Program funds."]
["Program Need and Readiness"]
["Please briefly describe the proposed Program(s) Activity"]
[]
["Who are the targeted users for the Program(s)?"]
[]
["What is the issue or need that the Program(s) is attempting to address, and how will it successfully address this issue or need?"]
[]
["Describe additional design challenges and development costs incurred to meet the requirements of the Program."]
[]
["MILESTONES"]
["Please provide the actual or anticipated completion date for the following performance milestones for each. If a milestone is not applicable, select \"N/A\""]
["Program Milestone Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date"]
["Program designed"]
["Program operator identified"]
["Obtaining all enforceable funding commitments"]
["Program operations start"]
["Program funds fully disbursed"]

{"sheet":"PGM Budget","index":12,"n_rows":86,"n_cols":14,"rows_kept":86,"cut":false,"hidden":true,"merged":[[0,0,0,14],[26,0,26,1],[15,0,15,1],[85,0,85,1],[28,0,28,1],[56,0,56,14],[72,0,72,1],[73,0,73,1],[74,0,74,1],[75,0,75,1],[76,0,76,1],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[81,0,81,14],[82,0,82,1],[83,0,83,1],[84,0,84,1],[63,13,67,14],[68,13,79,14],[80,13,80,14],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[38,13,42,14],[43,13,54,14],[59,0,59,1],[50,0,50,1],[51,0,51,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[55,13,55,14],[57,0,57,1],[58,0,58,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[57,13,62,14],[29,0,29,1],[33,0,33,1],[17,0,17,1],[16,0,16,1],[18,0,18,1],[19,0,19,1],[30,0,30,1],[31,0,31,14],[32,13,37,14],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[13,13,17,14],[20,0,20,1],[30,13,30,14],[32,0,32,1],[18,13,29,14],[13,0,13,1],[14,0,14,1],[27,0,27,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[6,0,6,14],[7,13,12,14],[10,0,10,1],[11,0,11,1],[12,0,12,1],[9,0,9,1],[8,0,8,1],[7,0,7,1],[21,0,21,1],[22,0,22,1],[1,0,1,14],[2,0,4,1],[2,2,2,12],[2,13,4,14],[3,12,4,12],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11]]}
[{"$f":"CONCATENATE(Overview!D3,\" Programs (PGM) Budget   \",\"PIN \",Overview!AI2)","v":" Programs (PGM) Budget   PIN "}]
["If proposing multiple distinct Programs, provide detail for each Program in separate budgets below.  Amounts from each budget will autosum at the bottom. The sum will be used to determine the total PGM funds requested. "]
["Cost Category",null,"ALL FUNDING SOURCES",null,null,null,null,null,null,null,null,null,null,"Comments"]
[null,null,{"$f":"PGM!H28","v":"AHSC PGM Grant"},{"$f":"PGM!H29","v":0},{"$f":"PGM!H30","v":0},{"$f":"PGM!H31","v":0},{"$f":"PGM!H32","v":0},{"$f":"PGM!H33","v":0},{"$f":"PGM!H34","v":0},{"$f":"PGM!H35","v":0},{"$f":"PGM!H36","v":0},{"$f":"PGM!H37","v":0},"Sources Total"]
[]
[]
[{"$f":"CONCATENATE(\"PGM BUDGET #1\",\" - \",PGM!B4)","v":"PGM BUDGET #1 - "}]
["Party 1 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C8:L8)","v":0}]
["Party 2 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C9:L9)","v":0}]
["Party 3 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C10:L10)","v":0}]
["Party 4 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C11:L11)","v":0}]
["Party 5 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C12:L12)","v":0}]
["Total Direct Costs",null,{"$f":"SUM(C8:C12)","v":0},0,0,0,0,0,0,0,0,0,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C14:L14)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C15:L15)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C16:L16)","v":0}]
["Total Indirect Costs",null,{"$f":"SUM(C14:C16)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Staff Costs",null,{"$f":"C13+C17","v":0},0,0,0,0,0,0,0,0,0,0]
["Travel",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C19:L19)","v":0}]
["Equipment",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C20:L20)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C21:L21)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Other Costs",null,{"$f":"SUM(C19:C29)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total PGM #1 Budgeted Project Costs",null,{"$f":"C18+C30","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"CONCATENATE(\"PGM BUDGET #2\",\" - \",PGM!B9)","v":"PGM BUDGET #2 - "}]
["Party 1 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C33:L33)","v":0}]
["Party 2 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C34:L34)","v":0}]
["Party 3 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C35:L35)","v":0}]
["Party 4 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C36:L36)","v":0}]
["Party 5 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C37:L37)","v":0}]
["Total Direct Costs",null,{"$f":"SUM(C33:C37)","v":0},0,0,0,0,0,0,0,0,0,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C39:L39)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C40:L40)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C41:L41)","v":0}]
["Total Indirect Costs",null,{"$f":"SUM(C39:C41)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Staff Costs",null,{"$f":"C38+C42","v":0},0,0,0,0,0,0,0,0,0,0]
["Travel",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C44:L44)","v":0}]
["Equipment",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C45:L45)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C46:L46)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Other Costs",null,{"$f":"SUM(C44:C54)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total PGM #2 Budgeted Project Costs",null,{"$f":"C43+C55","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"CONCATENATE(\"PGM BUDGET #3\",\" - \",PGM!B14)","v":"PGM BUDGET #3 - "}]
["Party 1 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C58:L58)","v":0}]
["Party 2 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C59:L59)","v":0}]
["Party 3 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C60:L60)","v":0}]
["Party 4 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C61:L61)","v":0}]
["Party 5 (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C62:L62)","v":0}]
["Total Direct Costs",null,{"$f":"SUM(C58:C62)","v":0},0,0,0,0,0,0,0,0,0,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C64:L64)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C65:L65)","v":0}]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C66:L66)","v":0}]
["Total Indirect Costs",null,{"$f":"SUM(C64:C66)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Staff Costs",null,{"$f":"C63+C67","v":0},0,0,0,0,0,0,0,0,0,0]
["Travel",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C69:L69)","v":0}]
["Equipment",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C70:L70)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C71:L71)","v":0}]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Supplies (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Other (specify)",null,null,null,null,null,null,null,null,null,null,null,0]
["Total Other Costs",null,{"$f":"SUM(C69:C79)","v":0},0,0,0,0,0,0,0,0,0,0]
["Total PGM #3 Budgeted Project Costs",null,{"$f":"C68+C80","v":0},0,0,0,0,0,0,0,0,0,0]
["TOTAL PROGRAM (PGM) BUDGET"]
["Total Direct Staff Costs",null,{"$f":"C13+C38+C63","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Indirect Staff Costs",null,{"$f":"C17+C42+C67","v":0},0,0,0,0,0,0,0,0,0,0]
["Total Other Costs",null,{"$f":"C30+C55+C80","v":0},0,0,0,0,0,0,0,0,0,0]
["Total PGM Budgeted Project Costs",null,{"$f":"SUM(C83:C85)","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"GHG Methodology","index":13,"n_rows":62,"n_cols":37,"rows_kept":62,"cut":false,"hidden":true,"merged":[[55,22,55,31],[51,25,51,28],[51,12,51,15],[51,16,51,24],[0,0,0,37],[45,21,47,31],[21,36,21,37],[45,32,47,35],[45,36,47,37],[43,8,43,14],[43,15,43,20],[43,21,43,31],[43,32,43,35],[43,36,43,37],[44,0,44,7],[44,8,44,14],[44,15,44,20],[44,21,44,31],[44,32,44,35],[44,36,44,37],[45,15,45,20],[45,0,47,7],[45,8,47,14],[46,15,46,20],[23,32,23,35],[17,15,17,20],[18,15,18,20],[22,15,22,20],[23,15,23,20],[17,21,17,31],[18,21,18,31],[19,21,19,31],[20,21,20,31],[21,21,21,31],[22,21,22,31],[23,21,23,31],[4,4,4,10],[18,0,18,7],[19,0,19,7],[17,8,17,14],[18,8,18,14],[19,8,19,14],[16,0,16,37],[19,15,19,20],[18,36,18,37],[19,36,19,37],[18,32,18,35],[17,32,17,37],[19,32,19,35],[12,32,12,35],[12,36,12,37],[13,32,13,35],[13,36,13,37],[14,32,14,35],[14,36,14,37],[17,0,17,7],[15,0,15,25],[15,26,15,36],[13,0,13,7],[13,8,13,31],[14,0,14,7],[14,8,14,31],[12,0,12,7],[12,8,12,31],[4,11,4,31],[4,32,4,35],[4,36,4,37],[5,0,5,3],[5,4,5,10],[5,11,5,31],[5,32,5,35],[5,36,5,37],[11,32,11,35],[11,36,11,37],[11,0,11,7],[11,8,11,31],[8,0,8,37],[9,0,9,37],[10,0,10,7],[10,8,10,31],[6,0,6,37],[7,0,7,13],[7,19,7,24],[7,25,7,27],[7,28,7,34],[7,35,7,37],[7,14,7,18],[4,0,4,3],[56,32,56,35],[56,36,56,37],[61,6,61,20],[61,22,61,31],[61,32,61,35],[61,36,61,37],[59,36,59,37],[58,0,58,37],[59,6,59,20],[59,22,59,31],[59,32,59,35],[60,0,60,5],[60,6,60,20],[60,22,60,31],[60,32,60,35],[56,0,56,5],[56,6,56,20],[56,22,56,31],[61,0,61,5],[59,0,59,5],[60,36,60,37],[57,0,57,5],[57,6,57,20],[57,22,57,31],[57,32,57,35],[57,36,57,37],[41,0,41,37],[39,0,39,9],[39,36,39,37],[40,0,40,9],[40,36,40,37],[39,10,39,31],[40,10,40,31],[39,32,39,35],[40,32,40,35],[52,0,52,37],[48,0,48,37],[49,0,49,37],[50,0,50,37],[54,0,54,37],[55,0,55,5],[47,15,47,20],[55,36,55,37],[55,6,55,20],[55,32,55,35],[53,0,53,37],[51,29,51,37],[51,0,51,2],[51,3,51,11],[38,0,38,9],[38,36,38,37],[34,0,34,37],[35,0,35,9],[36,0,36,9],[36,36,36,37],[35,10,35,31],[36,10,36,31],[37,10,37,31],[38,10,38,31],[36,32,36,35],[37,32,37,35],[38,32,38,35],[42,0,42,7],[42,8,42,14],[42,15,42,20],[42,21,42,31],[42,32,42,37],[43,0,43,7],[21,8,21,14],[20,15,20,20],[21,15,21,20],[37,0,37,9],[37,36,37,37],[23,8,23,14],[29,32,29,35],[30,32,30,35],[31,32,31,35],[32,32,32,35],[33,32,33,35],[28,0,28,37],[29,0,29,31],[30,0,30,31],[31,0,31,31],[32,0,32,31],[33,0,33,31],[32,36,32,37],[33,36,33,37],[30,36,30,37],[31,36,31,37],[20,32,20,35],[21,32,21,35],[22,32,22,35],[35,32,35,37],[10,32,10,37],[1,0,1,37],[3,36,3,37],[2,0,2,3],[2,4,2,10],[2,11,2,31],[2,32,2,35],[2,36,2,37],[3,0,3,3],[3,4,3,10],[3,11,3,31],[3,32,3,35],[27,0,27,37],[29,36,29,37],[22,36,22,37],[23,36,23,37],[22,0,22,7],[23,0,23,7],[22,8,22,14],[20,36,20,37],[20,0,20,7],[21,0,21,7],[20,8,20,14]]}
[{"$f":"CONCATENATE(Overview!D3,\" GHG Quantification Methodology §107(a)   \",\"PIN \",Overview!AI2)","v":" GHG Quantification Methodology §107(a)   PIN "}]
["Estimated GHG Emissions Reductions - 30 Points Max"]
["FAAST File Name:",null,null,null,"GHG Calculator Tool",null,null,null,null,null,null,"All projects must submit a completed AHSC GHG Calculator tool (.xlsm)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"Project Area Map",null,null,null,null,null,null,"As discussed in the \"Overview\" worksheet, items marked with*(PAM) on the Quantitative Policy Scoring sheet  with positive point scores, must be identified in the PAM. This includes proposed and length of walkways and bikeways to be funded, gap closures and key destinations in the Project Area that active transportation improvements will connect to, and Operational Services. Projects incorporating Traffic Calming Measures or Activity Center Credit may incorporate these items onto the same map. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As Discussed in Overview worksheet",null,null,null,{"$f":"IF(Overview!AK48=\"\",\"\",Overview!AK48)","v":""}]
["FAAST File Name:",null,null,null,"CalEEMod IO",null,null,null,null,null,null,"Documentation must be provided to demonstrate all included CalEEMod Measures, except where noted below. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"TAC MeasureXX",null,null,null,null,null,null,"Documentation must be provided to demonstrate all included TAC Measures, except where noted below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Total Project Reductions and Cost Efficiency"]
["Total Project GHG Reductions (from GHG Summary Tab in Calculator) :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total AHSC funds requested:",null,null,null,null,null,{"$f":"Overview!M31","v":200000},null,null,"Cost efficiency of GHG reductions:",null,null,null,null,null,null,{"$f":"IF(Z8=0,0,O8/Z8)","v":0}]
["Required CalEEMod Inputs Checklist"]
["NOTE: Inputs selected in CalEEMod must match the application information and accurately reflect the proposed project."]
["Required CalEEMod Inputs",null,null,null,null,null,null,null,"Description"]
["Project Location",null,null,null,null,null,null,null,"County selected must match application/project",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Land Use Setting",null,null,null,null,null,null,null,"Select Rural for RIPA, Urban for TOD/ICP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Operational Year",null,null,null,null,null,null,null,"The first year of occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Verified Project Setting ",null,null,null,null,null,null,null,"Urban for TOD, Urban Center for ICP, Low Density Suburban for RIPA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["CalEEMod Input/Output Files Uploaded into FAAST? (see required naming convention above)"]
["Optional CalEEMod Inputs (Measures)"]
["Measures",null,null,null,null,null,null,null,"Use This Measure if…",null,null,null,null,null,null,"Project Specific Data Inputs Required by CalEEMod",null,null,null,null,null,"Documentation Provided?"]
["LUT-3 Increase Diversity",null,null,null,null,null,null,null,"Multiple land use types in project",null,null,null,null,null,null,"Select for mixed-use developments (no additional data required)",null,null,null,null,null,"Provided in Housing Tab. Demonstrates the proposed project is a mixed-use development (e.g., project plans)",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["LUT-4 Improve Destination Accessibility",null,null,null,null,null,null,null,"Project is within 12 miles of a CBD",null,null,null,null,null,null,"Enter the distance of CBD1(>12)",null,null,null,null,null,"FAAST File Name:  Distance to CBD Map",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["LUT-6 Integrate Below Market Rate Housing",null,null,null,null,null,null,null,"Project incorporates affordable housing",null,null,null,null,null,null,"Enter percentage of units (not # of Units) that are affordable (0-100)",null,null,null,null,null,"Provided in Housing Tab. Demonstrates the percentage of units that are affordable housing (e.g., project plans)",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["PDT-1 Limit Parking Supply",null,null,null,null,null,null,null,"Project parking requirements are reduced or eliminated",null,null,null,null,null,null,"% reduction in residential spaces below ITE avg weekday parking generation rate 2 (0-25%)",null,null,null,null,null,"FAAST File Name: Limit Parking Supply",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["PDT-2 Unbundle Parking Costs",null,null,null,null,null,null,null,"Project parking and property costs are separate",null,null,null,null,null,null,"Monthly parking cost ($0 - $200)",null,null,null,null,null,"FAAST File Name: Unbundle Parking Costs",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["PDT-3 On-Street Market Pricing",null,null,null,null,null,null,null,"On-Street parking utilizes market-rate pricing (such as meters)",null,null,null,null,null,null,"% increase in price (0 - 50%)",null,null,null,null,null,"FAAST File Name: Market-rate Parking Pricing",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["1 Applicants must estimate the Distance to CBD using the CARB tool available at: http://www.arb.ca.gov/cc/capandtrade/auctionproceeds/kml/jobcentermap.html"]
["2 See Appendix B of the CARB Quantification Methodology for AHSC FY 2016-17 for default ITE parking rates."]
["3 Must show half-mile around include housing-related components as well as a half-mile and quarter-mile around transportation-related components with identified activity centers."]
["AHSC FAAST GHG Calculator Tool"]
["Complete Appropriate Tabs of the GHG Calculator "]
["All projects must complete the \"READ ME\" tab of the GHG Calculator Tool",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Projects that include housing-related components, must complete the \"CalEEMod Steps 4-6\" tab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Projects that include transportation-related components, must complete the \"TAC Inputs\" tab of the GHG Calculator Tool",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["All projects must complete the \"GHG Summary Tab\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Inputs entered into the TAC Inputs tab must align with the AHSC applications where applicable (e.g., county, Yr1, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["CalEEMod Steps 4-6 tab of GHG Calculator Tool Checklist"]
["Required Inputs",null,null,null,null,null,null,null,null,null,"Description"]
["Project County",null,null,null,null,null,null,null,null,null,"County name must match application and CalEEMod",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Unmitigated VMY from the CalEEMod Report",null,null,null,null,null,null,null,null,null,"VMT entered must match the CalEEMod Report",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Mitigated VMT from the CalEEMod Report",null,null,null,null,null,null,null,null,null,"VMT entered must match the CalEEMod Report",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Project Area Type",null,null,null,null,null,null,null,null,null,"TOD / ICP / RIPA (must match application)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Year 1 (first operational year)",null,null,null,null,null,null,null,null,null,"The first year of occupancy must match applications and CalEEMod Operational Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Completed?"]
["Optional using CalEEMod Steps 4-6 tab (Measures) of GHG Calculator Tool Checklist"]
["Measures",null,null,null,null,null,null,null,"Use This Measure if…",null,null,null,null,null,null,"Project Specific Data Inputs Required by CalEEMod",null,null,null,null,null,"Documentation Provided?"]
["LUT-1 Increase Density",null,null,null,null,null,null,null,"Housing development density is greater than the minimum required dwelling units per acre",null,null,null,null,null,null,"Dwelling units per acre of project",null,null,null,null,null,"Demonstrates DU/acre calc is greater than minimum requirement by AHSC Program (e.g., project plans)\nFAAST File Name: Increase Density",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["SDT-2 Provide Traffic Calming Measures4",null,null,null,null,null,null,null,"Project's streets and intersections feature traffic calming features (Complete Street features)5",null,null,null,null,null,null,"Yes/No",null,null,null,null,null,"Project Area Map identifying traffic calming measures within half-mile\nFAAST File Name: Traffic Calming Measure",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["TRT-4 Transit Subsidy",null,null,null,null,null,null,null,"Project proponent will be providing transit subsidy for residents",null,null,null,null,null,null,"Subsidy per eligible resident per Year ($)",null,null,null,null,null,"Justification how project proponent determined each variable (e.g., development agreement or similar)\nFAAST File Name: Transit Subsidy",null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% of residents eligible (0-100)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Years subsidy is funded (0-30)"]
["4 Must show half-mile area around include housing-related components and half-mile around transportation-related components."]
["5 The CAPCOA Quantification Report lists the following as acceptable traffic calming measures: marked crosswalks, count-down signal timers, curb extensions, speed tables, raised crosswalks, raised intersections, median islands, tight corner radii, roundabouts or mini-circles, on-street parking, planter strips with street trees and chicanes/chokers. Applicants will be required to document which traffic calming feature(s) will be implemented in order to take credit for this measure."]
["TAC Inputs"]
["Service Type:",null,null,null,null,null,null,null,null,null,null,null,"Add'l Service Type:",null,null,null,null,null,null,null,null,null,null,null,null,"Add'l Service Type:"]
["Optional using \"TAC Inputs\" Tab Checklist"]
["Based on selection of service type, applicant must provide documentation for each of the applicable components identified below for each new service proposed (must match application description):"]
["Requirements for Transit Projects"]
["Ridership",null,null,null,null,null,"Demonstrates how ridership increase as a result of the project where developed as well as transit agency concurrence via letter of support ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: Ridership Estimate",null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Adjustment (A) and Length (L)",null,null,null,null,null,"Demonstrates how these inputs where developed as well as transit agency concurrence via letter of support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: Adjustment  and Length Estimate",null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["GHGs of New Service",null,null,null,null,null,"Inputs entered into the TAC Inputs tab align with the documentation submitted (e.g., Electric bus purchase proposed, Electric fuel type entered)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: New Service Info",null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Requirements for Pedestrian and Bike Projects"]
["Average Daily Traffic (ADT)",null,null,null,null,null,"Demonstrates how project proponent determined ADT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: Average Daily Traffic",null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Year 1 Trips",null,null,null,null,null,"For projects where default values are not available, due to high variability, applicants are required to document how these inputs were derived",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: Bikeshare Yr1 Trips",null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Activity Center Credit ( C)",null,null,null,null,null,"Project Plan/Area Map that must show half-mile area around include housing-related components and half-mile around transportation-related components with identified activity centers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FAAST File Name: Activity Center Credit Map",null,null,null,null,null,null,null,null,null,"File Uploaded?"]

{"sheet":"Quantitative Policy","index":14,"n_rows":71,"n_cols":37,"rows_kept":71,"cut":false,"hidden":true,"merged":[[70,0,70,3],[70,4,70,8],[70,9,70,31],[70,32,70,35],[70,36,70,37],[0,0,0,37],[1,36,1,37],[2,0,2,37],[65,0,65,37],[67,0,67,7],[67,8,67,35],[67,36,67,37],[66,0,66,37],[29,27,29,33],[30,0,30,37],[31,36,31,37],[31,0,31,10],[31,33,31,35],[31,29,31,32],[31,11,31,28],[29,16,29,18],[29,19,29,24],[29,25,29,26],[69,36,69,37],[69,0,69,13],[69,15,69,34],[32,0,32,3],[32,32,32,35],[32,36,32,37],[32,4,32,8],[32,9,32,31],[36,0,36,37],[33,0,33,37],[34,33,34,35],[34,36,34,37],[35,0,35,3],[35,4,35,8],[35,9,35,31],[35,32,35,35],[35,36,35,37],[34,0,34,32],[37,10,37,37],[52,3,52,37],[38,0,38,6],[38,7,38,25],[38,26,38,29],[38,30,38,35],[40,36,40,37],[29,5,29,8],[29,9,29,11],[29,12,29,15],[29,34,29,35],[68,0,68,37],[29,36,29,37],[27,36,27,37],[27,0,27,3],[27,4,27,6],[27,7,27,10],[27,11,27,13],[27,14,27,19],[27,20,27,22],[27,23,27,33],[27,34,27,35],[28,0,28,37],[29,0,29,1],[29,2,29,4],[45,22,45,37],[45,19,45,21],[48,3,48,18],[48,19,48,21],[48,22,48,37],[49,0,49,2],[8,0,8,37],[3,0,3,3],[3,32,3,35],[3,36,3,37],[3,4,3,7],[3,8,3,31],[16,0,16,21],[13,0,13,37],[14,36,14,37],[15,0,15,37],[4,0,4,37],[5,36,5,37],[11,0,11,37],[12,36,12,37],[5,0,5,19],[5,20,5,21],[5,22,5,23],[9,36,9,37],[9,0,9,20],[9,21,9,35],[5,24,5,35],[7,0,7,23],[7,24,7,35],[6,0,6,37],[12,21,12,35],[12,0,12,20],[22,0,22,37],[26,0,26,37],[23,36,23,37],[24,0,24,3],[24,4,24,10],[24,11,24,31],[24,32,24,35],[24,36,24,37],[23,8,23,35],[23,0,23,7],[25,0,25,37],[19,0,19,7],[19,8,19,17],[19,36,20,37],[7,36,7,37],[21,0,21,3],[21,4,21,10],[21,11,21,31],[21,32,21,35],[21,36,21,37],[10,32,10,35],[17,32,17,35],[10,36,10,37],[17,36,17,37],[17,0,17,3],[17,4,17,10],[10,11,10,31],[17,11,17,31],[18,0,18,37],[20,0,20,13],[19,18,19,35],[20,14,20,35],[10,0,10,3],[10,4,10,10],[16,36,16,37],[14,0,14,23],[14,24,14,35],[16,22,16,35],[39,0,39,34],[37,0,37,9],[40,29,40,34],[43,0,43,37],[44,36,44,37],[42,0,42,10],[42,36,42,37],[42,19,42,21],[42,14,42,18],[42,11,42,13],[42,34,42,35],[42,22,42,33],[40,0,40,8],[40,10,40,18],[40,20,40,27],[41,0,41,37],[38,36,38,37],[52,0,52,2],[44,34,44,35],[44,0,44,30],[44,31,44,33],[49,3,49,18],[49,19,49,21],[49,22,49,37],[50,0,50,2],[50,19,50,21],[50,22,50,37],[51,0,51,2],[51,3,51,18],[51,19,51,21],[51,22,51,37],[45,0,45,2],[45,3,45,18],[46,19,46,21],[47,0,47,2],[47,19,47,21],[48,0,48,2],[46,22,46,37],[47,3,47,18],[47,22,47,37],[50,3,50,18],[56,3,56,18],[56,19,56,21],[56,22,56,37],[53,0,53,30],[53,31,53,33],[53,34,53,35],[53,36,53,37],[54,0,54,2],[54,3,54,18],[54,19,54,21],[54,22,54,37],[55,0,55,2],[55,3,55,18],[55,19,55,21],[55,22,55,37],[1,0,1,24],[1,25,1,35],[64,34,64,35],[64,36,64,37],[64,23,64,33],[64,21,64,22],[64,0,64,13],[64,14,64,15],[64,16,64,20],[61,36,61,37],[62,36,62,37],[63,0,63,37],[58,0,58,35],[58,36,58,37],[59,0,59,35],[60,0,60,35],[61,0,61,35],[62,0,62,35],[46,0,46,2],[46,3,46,18],[57,0,57,37],[59,36,59,37],[60,36,60,37],[56,0,56,2]]}
[{"$f":"CONCATENATE(Overview!D3,\" Quantitative Policy Scoring §107   \",\"PIN \",Overview!AI2)","v":" Quantitative Policy Scoring §107   PIN "}]
["55 Points Max (points in blue shaded cells)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Quantitative Self Score",null,null,null,null,null,null,null,null,null,null,{"$f":"AK6+AK8+AK10+AK13+AK15+AK17+AK20+AK24+AK28+AK30+AK32+AK35+AK39+AK41+AK43+AK45+AK54+AK59+AK65+AK68+AK70","v":6}]
["Active Transportation (AT) Improvements §107(b) - 10 Points Max"]
["FAAST File Name:",null,null,null,"*Project Area Map",null,null,null,"NOTE: As discussed in the \"Overview\" tab, items marked with *(PAM) below with positive point scores, must be identified in the PAM. This includes proposed and length of walkways and bikeways to be funded, gap closures and key destinations in the Project Area that active transportation improvements will connect to, and Operational Services. Projects incorporating Traffic Calming Measures or Activity Center Credit may incorporate these items onto the same map. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As Discussed in Overview worksheet",null,null,null,{"$f":"IF(Overview!AK48=\"\",\"\",Overview!AK48)","v":""}]
["(1) Length of Context Sensitive Bikeways*(PAM) - 3 points max"]
["Total length (in linear miles) of AHSC Funded Context Sensitive Bikeways (from STI Worksheet):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miles:",null,{"$f":"STI!A19","v":0},null,{"$f":"IF(STI!A19>=2,\"Over 2 Miles\",IF(STI!A19>=0.5,\"Over half a mile but less than 2 miles\",IF(STI!A19>0,\"Less than half a mile\",\"none\")))","v":"none"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y6=\"Over 2 miles\",3,IF(Y6=\"Over half a mile but less than 2 miles\",2,IF(Y6=\"Less than half a mile\",1,0)))","v":0}]
["(2) Key Destinations linked by Bikeways*(PAM) - 1 point"]
["Key Destination within the Project Area that will be linked to the AHD or Transit Station or Stop by bikeways funded by AHSC:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(Y8=\"Medical Center\",Y8=\"School\",Y8=\"Grocery Store\",Y8=\"Child Care Center\"),1,0)","v":0}]
["(3) Bicycle Network Gap Closure - 1 point"]
["Key bicycle network gap closure the Project will provide in an attempt to increase bicycle safety and access:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V10=\"none\",V10=\"\"),0,1)","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AK10=0,\"not applicable\",\"Bicycle Network Gap Closure\")","v":"not applicable"},null,null,null,null,null,null,{"$f":"IF(AK10=0,\"not applicable\",CONCATENATE(\"Document the Project will \",V10))","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(4) Safe and Accessible Walkways*(PAM) - 3 points max"]
["Total length (in linear miles) of AHSC Funded Safe and Accessible Walkways (from STI Worksheet):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"STI!H20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V13=\"Greater than half a mile\",3,IF(V13=\"More than an entire block (all 4 sides) but less than half a mile\",2,IF(V13=\"An entire block (all 4 sides) of context sensitive walkway\",1,0)))","v":0}]
["(5) Key Destinations linked by Walkways*(PAM) - 1 point"]
["Key Destination within the Project Area that will be linked to the AHD or Transit Station or Stop by walkways funded by AHSC:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(Y15=\"Medical Center\",Y15=\"School\",Y15=\"Grocery Store\",Y15=\"Child Care Center\"),1,0)","v":0}]
["(6) Pedestrian Network Gap Closure - 1 point"]
["Key pedestrian network gap closure Project will provide in an attempt to increase pedestrian safety and access:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(W17=\"none\",W17=\"\"),0,1)","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AK17=0,\"not applicable\",\"Pedestrian Network Gap Closure\")","v":"not applicable"},null,null,null,null,null,null,{"$f":"IF(AK17=0,\"not applicable\",CONCATENATE(\"Document the Project will \",W17))","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Green Buildings and Renewable Energy  §107(c) - 10 Points Max"]
["(1) Green Building Status-5 points max",null,null,null,null,null,null,null,"Construction Type (select type that gives max pts):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(S20=\"Residential Construction\",(OR(O21=\"CalGreen Tier 2\",O21=\"LEED Gold\",O21=\"Green Point Rated 125 for New Construction\",O21=\"Green Point Rated 120 for Rehabilitation\",O21=\"ENERGY STAR Certified Home\"))),5,IF(AND(S20=\"Residential Construction\",(OR(O21=\"CalGreen Tier 1\",O21=\"LEED Silver\",O21=\"Green Point Rated 100 for New Construction\",O21=\"Green Point Rated 95 for Rehabilitation\"))),3,IF(AND(S20=\"Non-Residential Construction\",(OR(O21=\"CalGreen Tier 2\",O21=\"LEED Gold\"))),5,IF(AND(S20=\"Non-Residential Construction\",(OR(O21=\"CalGreen Tier 1\",O21=\"LEED Silver\"))),3,0))))","v":0}]
["Green building status beyond mandatory green building requirements:"]
["FAAST File Name:",null,null,null,{"$f":"IF(AK20=0,\"not applicable\",\"Green Building Status\")","v":"not applicable"},null,null,null,null,null,null,{"$f":"IF(AK20=0,\"not applicable\",CONCATENATE(\"Document the Project will achieve  green building status of: \",O21))","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(2) Energy Grid Use Reductions - 5 points max"]
["Energy grid use reduction level:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I24=\"none\",I24=\"\"),0,IF(I24=\"Energy Producer-at least one-third (or 33%) of the building energy is produced by on site renewable sources\",2,IF(I24=\"Zero Net Energy-produces as much energy as it consumes over the course of a year, when accounted for at the energy generation source\",5,0)))","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AK24=0,\"not applicable\",\"Energy Grid Reductions\")","v":"not applicable"},null,null,null,null,null,null,{"$f":"IF(AK24=0,\"not applicable\",CONCATENATE(\"Document the Project will achieve energy grid reductions based on: \",I24))","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Housing and Transportation Collaboration  §107(d) - 10 Points Max"]
["(1) STI Funds Requested as percentage of Total AHSC Requested - 6 points max"]
["AHD Requested:",null,null,null,{"$f":"'AHD-HRI Budget'!D208","v":0},null,null,"STI Requested:",null,null,null,{"$f":"'STI Budget'!C207","v":100000},null,null,"Total AHSC Funds Requested:",null,null,null,null,null,{"$f":"'AHD-HRI Budget'!C208+'AHD-HRI Budget'!D208+'STI Budget'!C207+'TRA Budget'!C216+'PGM Budget'!C86","v":200000},null,null,"STI Funds Requested as % of Total AHSC Requested:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(L28=0,U28=0),0,ROUND(L28/U28,2))","v":0.5},null,{"$f":"IF(E28<1000000,0,IF(AI28>=0.25,6,IF(AI28>=0.15,4,IF(AI28>=0.1,2,0))))","v":0}]
["(2) TRA Funds Requested (at or not at Transit Station or Stop) as percentage of Total AHSC Requested - 2 points max"]
["TRA Req:",null,{"$f":"'TRA Budget'!C216","v":100000},null,null,"TRA (Transit Station or Stop) Requested:",null,null,null,{"$f":"'TRA Budget'!C211","v":0},null,null,"Total AHSC Funds Requested:",null,null,null,{"$f":"'AHD-HRI Budget'!C208+'AHD-HRI Budget'!D208+'STI Budget'!C207+'TRA Budget'!C216+'PGM Budget'!C86","v":200000},null,null,"TRA Funds Requested as % of Total AHSC Requested:",null,null,null,null,null,{"$f":"IF(OR(C30=0,Q30=0),0,ROUND(C30/Q30,2))","v":0.5},null,"TRA (Transit Station/Stop) Funds Req as % of Total AHSC Req:",null,null,null,null,null,null,{"$f":"IF(OR(J30=0,Q30=0),0,ROUND(J30/Q30,2))","v":0},null,{"$f":"IF(AI30>=0.05,2,IF(Z30>=0.05,1,0))","v":1}]
["(3) Funding From Other Greenhouse Gas Reduction Fund (GGRF) Programs, which directly benefit or contribute to the development of the proposed Project - 1 point max"]
["GGRF Program that Project has received funding from:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Funding Amount:",null,null,null,null,null,null,{"$f":"IF(AND(L32<>\"\",AH32>0),1,0)","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AK32=0,\"not applicable\",\"GGRF Fund Evidence\")","v":"not applicable"},null,null,null,null,{"$f":"IF(AK32=0,\"not applicable\",CONCATENATE(\"Document Project's reception of funding from \",L32))","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(4) Within environmentally cleared High Speed Rail Station Planning Area - 1 point max"]
["Is Project within environmentally cleared High Speed Rail Station Planning Area?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AH35=\"Yes\",1,0)","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AK35=0,\"not applicable\",\"High Speed Rail Area\")","v":"not applicable"},null,null,null,null,{"$f":"IF(AK35=0,\"not applicable\",\"Document Project's location within environmentally cleared High Speed Rail Station Planning Area\")","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["Location Efficiency and Access to Destinations –  §107(e) - 5 Points Max"]
["(1) Location Efficiency - Walkability - 3 points max",null,null,null,null,null,null,null,null,null,"Using the US EPA Walkability Index, enter Project address (or the center most point of Project if no specific address exists) to determine Walkability."]
["Provide Project address or corridor:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walkability Index:",null,null,null,null,null,null,null,null,null,{"$f":"IF(AE39=\"Most Walkable\",3,IF(AE39=\"Above Average Walkable\",2,IF(AE39=\"Below Average Walkable\",1,0)))","v":0}]
["(2) Location Efficiency - Operational Services*(PAM) - 2 points max (for each item below, answer Yes or No as to if these operational services are within the Project Area)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(COUNTIF(J41,\"Yes\")+(COUNTIF(T41,\"Yes\")+(COUNTIF(AC41,\"Yes\")+(COUNTIF(AJ41,\"Yes\")))))","v":0}]
["Grocery store - meets CalFresh requirements:",null,null,null,null,null,null,null,null,null,"Medical clinic - accepts Medi-Cal payments:",null,null,null,null,null,null,null,null,null,"Public elementary, middle or high school",null,null,null,null,null,null,null,null,"Licensed child care facility",null,null,null,null,null,null,{"$f":"IF(AJ40=4,2,IF(AJ40=3,1.5,IF(AJ40=2,1,IF(AJ40=1,0.5,0))))","v":0}]
["Funds Leveraged –  §107(f) - 5 Points Max"]
["Non-AHSC Enforceable Funding Commitments (EFC):",null,null,null,null,null,null,null,null,null,null,{"$f":"Overview!X31","v":0},null,null,"AHSC Funds Requested:",null,null,null,null,{"$f":"Overview!M31","v":200000},null,null,"Non-AHSC EFCs as a % of AHSC Requested:",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T43=0,0,L43/T43)","v":0},null,{"$f":"IF(AI43>=2,5,IF(AI43>=1.5,4,IF(AI43>=1,3,IF(AI43>=0.5,2,IF(AI43>=0.25,1,0)))))","v":0}]
["Anti-Displacement Strategies – §107(g) - 5 Points Max"]
["(1) Projects that either implement strategies or programs, or are located in jurisdictions with policies, strategies or programs that currently exist to prevent the displacement of local community residents from the area surrounding the Project - 1 point per strategy - 3 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Strategies",null,null,{"$f":"COUNTIF(A46:C53,\"In Jurisdiction\")+COUNTIF(T46:V53,\"In Jurisdiction\")+COUNTIF(A46:C53,\"Implement\")+COUNTIF(T46:V53,\"Implement\")","v":0},null,{"$f":"IF(AI45>=3,3,AI45)","v":0}]
[null,null,null,"Just cause eviction or tenant anti-harassment policies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inclusionary zoning ordinances"]
[null,null,null,"Density bonus ordinances that expand on state requirements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Job-housing linkage fee"]
[null,null,null,"Affordable housing linkage fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First right of return ordinance"]
[null,null,null,"Source of income non-discrimination ordinances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Policies to preserve SRO units and/or mobile home parks"]
[null,null,null,"Condominium Conversion Restrictions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Required and/or incentives for contributions to local community land trusts"]
[null,null,null,"Land banking programs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Community benefit zoning and/or other land value recapture strategy"]
[null,null,null,"Affirmative marketing strategies or plans targeting a Disadvantaged or Low-Income Community",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residency Preference Plan prioritizing occupancy for Disadvantaged Community or Low-Income Community residents"]
[null,null,null,"Providing the sale of discounted transit passes available for low-income individuals who live in the Project Area (not just for residents of the AHD)."]
["(2) Projects demonstrating policies, strategies or programs that either currently exist or will be implemented through this Project to prevent the displacement of locally-owned businesses from the area surrounding the Project - 1 point per strategy - 2 points max",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Strategies",null,null,{"$f":"COUNTIF(A55:C57,\"Currently Exist\")+COUNTIF(T55:V57,\"Currently Exist\")+COUNTIF(A55:C57,\"Will be Implemented\")+COUNTIF(T55:V57,\"Will be Implemented\")","v":0},null,{"$f":"IF(AI54>=2,2,AI54)","v":0}]
[null,null,null,"Implementation of an overlay zone to protect and assist small businesses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Establishment of a small business advocate office and single point of contact for every small business owner"]
[null,null,null,"Creation and maintenance of a small business alliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increased visibility of the jurisdiction’s small business assistance programs"]
[null,null,null,"Formal program to ensure that some fraction of a jurisdiction’s purchases of goods and services come from local businesses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prioritization of Minority and Women Business Enterprises (MWBE) for public contracting"]
["Local Workforce Development & Hiring Practices – §107(h) - 2 Points Max"]
["(1) Projects that implement at least one workforce development strategy - 2 points max,  Note: These items are not eligible for AHSC funding, but must be incorporated directly into the AHSC project to be eligible for points in this category, such as being involved in the development of the Project or ongoing operation of the Project. Projects in which every AHSC project component cannot legally implement local hire or workforce development strategies must include an explanation detailing these barriers in order to receive full points.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(AK60:AL63,\"Yes\")>1,2,IF(COUNTIF(AK60:AL63,\"Yes\")=1,1,0))","v":0}]
["Establishing a partnership with a community-based workforce development and job training entities that have a track record of success serving disadvantaged populations and/or have demonstrated a high job placement rate among trainees from disadvantaged communities"]
["Partnerships with pre-apprenticeship programs, state certified community conservation corps programs, “earn-while-you-learn” programs, Youth Build programs, and/or registered apprenticeship programs that lead to industry recognized credentials, certifications and/or references for long term employment"]
["Partnerships with local Workforce Investment Board programs serving disadvantaged populations"]
["Projects that have developed project labor, community workforce, or high-road agreements with targeted local hire specifications OR that are located in jurisdictions with local hire ordinances that directly apply to the proposed project"]
["Housing Affordability – §107(i) - 5 Points Max"]
["Total AHD Units Restricted to Extremely Low Income (ELI) Households:",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'AHD Units & Max Funds'!L27","v":9},null,"Total AHD Units:",null,null,null,null,{"$f":"'AHD Units & Max Funds'!I26","v":17},null,"ELI Restricted AHD Units as a % of Total AHD Units:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V65=0,0,O65/V65)","v":0.52941176470588236},null,{"$f":"IF(AI65>0.2,5,IF(AI65>0.15,4,IF(AI65>0.1,3,IF(AI65>0.05,2,IF(AI65=0.05,1,0)))))","v":5}]
["Programs – §107(j) - 3 Points Max"]
["(1) AHSC Funded Eligible Program Use - 2 points"]
["Proposed Eligible Program Use:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(I68=\"none\",I68=\"\",I68=\"Transit Pass Program as part of an AHSC AHD funding request\"),0,2)","v":0}]
["(2) Applicant Provided Program Documentation - 1 point max (if Yes to either question below, attach FAAST documentation)"]
["Program Operator has prior experience operating successful programs?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Will Program Operator sustain program beyond term of AHSC standard agreement and funds?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(O70=\"Yes\",AJ70=\"Yes\"),1,IF(OR(O70=\"Yes\",AJ70=\"Yes\"),0.5,0))","v":0}]
["FAAST File Name:",null,null,null,{"$f":"IF(AND(OR(O70=\"No\",O70=\"\"),(OR(O70=\"No\",O70=\"\"))),\"not applicable\",\"Program Operator Exp\")","v":"not applicable"},null,null,null,null,{"$f":"IF(AND(OR(O70=\"No\",O70=\"\"),(OR(O70=\"No\",O70=\"\"))),\"not applicable\",\"Document prior experience operating similar successful programs and/or plan for program sustainability\")","v":"not applicable"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]

{"sheet":"Narrative-Based Policy","index":15,"n_rows":21,"n_cols":33,"rows_kept":21,"cut":false,"hidden":true,"merged":[[5,4,5,10],[5,11,5,31],[5,32,5,35],[5,36,5,37],[20,0,20,37],[14,0,14,37],[15,0,15,37],[16,0,16,37],[17,0,17,37],[3,36,3,37],[4,0,4,3],[4,4,4,10],[18,0,18,37],[19,0,19,37],[13,0,13,3],[13,4,13,10],[13,11,13,31],[13,32,13,35],[13,36,13,37],[8,0,8,37],[9,0,9,37],[10,0,10,37],[11,0,11,37],[12,0,12,37],[5,0,5,3],[4,11,4,31],[4,32,4,35],[4,36,4,37],[0,0,0,37],[7,0,7,37],[1,0,1,37],[6,0,6,37],[2,0,2,3],[2,4,2,10],[2,11,2,31],[2,32,2,35],[2,36,2,37],[3,0,3,3],[3,4,3,10],[3,11,3,31],[3,32,3,35]]}
[{"$f":"CONCATENATE(Overview!D3,\" Narrative-Based Scoring §107(k),(l),(m)   \",\"PIN \",Overview!AI2)","v":" Narrative-Based Scoring §107(k),(l),(m)   PIN "}]
["Collaboration & Planning - Sec. 107(k) - 6 Points"]
["FAAST File Name:",null,null,null,"SCS or Equiv Regional Plan",null,null,null,null,null,null,"Applicants must indicate the applicable section or elements of the SCS or equivalent regional plan the Project will implement. (Do not provide a duplicate document if provided in another FAAST upload)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"Local Planning Efforts",null,null,null,null,null,null,"Applicants must indicate the applicable section or elements of the local planning document the Project will implement.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"Site Plan & Project Map",null,null,null,null,null,null,"Applicants must provide a site plan and project area map (or context plan) detailing housing and transportation collaboration. (If this collaboration was clearly demonstrated on the previously uploaded Project Area Map, do not upload a duplicate document)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["FAAST File Name:",null,null,null,"Narrative",null,null,null,null,null,null,"Applicants must provide a response to each prompt listed below. Each prompt is designated by *Narrative. The responses must be uploaded as a PDF and must not exceed 4 pages.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(1) Regional Government Involvement *Narrative"]
["Describe how the proposed project implements the region's Sustainable Communities' Strategy (SCS) or equivalent regional sustainability plan, and the extent to which the candidate project aligns with regional priorities. If applicable, please also describe collaboration with the local metropolitan planning organization (MPO) or similar regional planning entity."]
["(2) Local Planning Efforts *Narrative"]
["Identify what local planning efforts the project implements, and if applicable, describe what particular components of the project are derived from a local plan. Explain how local government agencies were involved in the process of creating the project. Refer to Section 107(k) for examples of local planning efforts."]
["(3) Housing and Transportation Collaboration *Narrative"]
["Describe the relationship between the joint-applicants or partners that worked together to create the proposed AHSC project. Explain the process involved in coming together to create a larger version for the Project Area. Describe how housing, transportation, and urban greening infrastructure components of the project are integrated to make a cohesive project."]
["Community Benefits & Engagement - Sec. 107(l) - 6 Points"]
["FAAST File Name:",null,null,null,"Community Benefits & Engagement",null,null,null,null,null,null,"Letter of support from local community-based, grassroots organization describing the community engagement process and how feedback from local residents was incorporated into the project.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"File Uploaded?"]
["(1) Community Engagement and Leadership *Narrative"]
["Describe how community-based organizations and local residents have been meaningfully involved in the visioning and development of this project. Explain on which stage(s) of the process community members and CBOs have been and will be engaged."]
["(2) Addressing Community Needs *Narrative"]
["Demonstrate how the proposed AHSC project meets one or more identified community needs, articulating how these needs were identified (e.g. through the community engagement process, a local needs assessment, as part of a local health department plan or other city/county plan, etc.). Address community needs beyond the provisions of housing and transportation. For projects located in a Disadvantaged Community or Low-Income Community, applicants are also encouraged to cite top burdens from their CalEnviroScreen 3.0 score as community needs that their projects will address."]
["Community Climate Resiliency - Sec. 107(m) - 3 Points"]
["(1) Climate Adaptation *Narrative"]
["Consider if the surrounding community is experiencing any specific climate vulnerabilities and how this project aims to address specific concerns. Describe how potential climate impacts are taken into consideration in the design of the proposed project, such as the incorporation of Natural Infrastructure, and, if applicable, how the project conforms with the local implementation of SB 379, Government Code Section 65302(g)(4), where cities and counties are required to address climate adaptation and resiliency strategies in the safety element component of their general plan. "]

{"sheet":"Read Me","index":16,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DISCLAIMER: The data in this document are extracted from Round 3 AHSC Application Workbooks and HCD Universal Application Workbooks. AHSC Program staff has not verified the data and the information in this document may vary from the proposed awards.\n"]

{"sheet":"Round 3 Data for Public Release","index":17,"n_rows":55,"n_cols":74,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["FAAST PIN","PROJECT NAME","APPLICANT #1","APPLICANT #2","APPLICANT #3","APPLICANT #4","METROPOLITAN PLANNING ORGANIZATION","STATE ASSEMBLY DISTRICT","SENATE DISTRICT","US CONGRESSIONAL DISTRICT","PROJECT CITY","PROJECT COUNTY","PROJECT AREA TYPE","THRESHOLD","AWARDED","TOTAL POINTS\n EARNED","TOTAL AMOUNT REQUESTED","AHD","HRI","STI","TRA","PGM","AFFORDABLE HOUSING","WITHIN DISADVANTAGED COMMUNITY","CENSUS TRACT","DISADVANTAGED COMMUNITY  ELIGIBILITY CRITERIA MET","CES 3.0 / DISADVANTAGED COMMUNITY PERCENTAGE","AB 1550 COMMUNITY","WITHIN LOW INCOME COMMUNITY","WITHIN DISADVANTAGED COMMUNITY AND LOW INCOME COMMUNNITY","PROVIDES JOBS TO LOW INCOME COMMUNITY","GHG REPORTED BY APPLICANT","CARB Verified GHG Emission Reductions","CARB Verified Cost Effectiveness","TOTAL UNITS","TOTAL ASSISTED UNITS","PERCENTAGE OF AFORDABLE UNITS","ELI UNITS","VLI UNITS","AVERAGE AFFORDABILITY PERCENTAGE","SENIOR UNITS","SUPPORTIVE HOUSING UNITS","VETERAN UNITS","COMMERCIAL SQUARE FEET","HOUSING DENSITY \n(units per acre)","TYPE OF LHITC","TRANSIT PASSES\n PROVIDED","CAR PARKING SPACES","PARKING RATIO (spaces per unit)","CAR SHARING SPACES","ELECTRIC VEHICLE CHARGING SPACES","BICYCLE PARKING SPACES PER UNIT","BIKE FACILITIES FUNDED\n (linear miles)","TYPE OF BIKE FACILITIES","SAFE & ACCESSIBLE WALKWAY\n","IMPROVED CROSSINGS FUNDED","IMPROVED CROSSINGS TYPE","NEW TRANSIT VEHICLES FUNDED","TRANSIT VEHICLES:\nRAIL CARS","TRANSIT VEHICLES:\nBUSES","TRANSIT VEHICLES:\nVANS","BUS SHELTERS","BUS STOP BENCHES","BIKE PARKING AT TRANSIT","NUMBER OF TRANSIT ROUTES IMPROVED","ADDED OR IMPROVED TRANSIT SERVICE","STATION AREA OR TRANSIT ACCESS IMPROVEMENTS","STI\n COMPLETE STREETS COST","STI\n TRANSIT AND STATION AREAS COST","TRA\nCOMPLETE STREETS COST","TRA\n TRANSIT AND STATION AREAS COST","Program #1","Program #2","Program #3"]
[40963,"Sequoia Commons ","Self-Help Enterprises","",null,null,"Tulare County Association of Governments (TCAG)",26,14,22,"Goshen","Tulare","RIPA","Pass","Yes",91.5,12088276,8340236,0,3035000,608000,105040,"Yes","Yes",6107000900,"Yes","86-90%","Yes","Yes","Yes","Yes",12511.53,13607,1.1256300000000001E-3,66,65,0.98,14,51,0.43,0,0,0,"",20,0.04,2376,76,"38:33",2,2,"8:11",0.64,"Class IV & II","Greater than half a mile",null,null,null,null,null,null,null,null,null,null,null,"Yes",2910000,0,0,583000,"Marketing expansion of existing vanpool program to purchase/operate 20 vans; Vans will be avaiable to residents of Sequoia Commons, then the community of Goshen and Tulare County; Program funds are being requested for marketing and outreach.","Provide one free monthly transit pass to each unit at Sequoia Commons for a period of three years; marketing for the program in partnership with the MPO and the County"]
[40983,"2060 Folsom Street Affordable Housing","2060 Folsom Housing, L.P.","Chinatown Community Development Center","Mission Economic Development Agency","City and County of San Francisco - MOHCD","Metropolitan Transportation Commission (MTC)",17,11,12,"San Francisco","San Francisco","TOD","Pass","Yes",79,14000000,9300000,0,3500000,700000,500000,"Yes","No",6075017700,"No","61-65%","Yes","Yes","No","No",18496.919999999998,18564,1.3259999999999999E-3,127,126,0.99,29,11,0.5,0,29,0,12191,189.55223880597015,0.04,127,0,"0:1",0,0,"120:127",0.8,"Class IV","Greater than half a mile",null,null,null,null,null,null,null,null,null,null,null,"",3065000,0,358377,0,"Bicis Del Pueblo (BDP) offers culturally appropriate and inclusive bicycle riding and repair programming to disadvantaged low-income families and youth in order to reduce ecological footprints, building community, and support resilient communities.","Affordable Housing Development will provide free transit passes to residents for 3 years."]
[41084,"Keeler Court/Southcrest AHSC","Community HousingWorks","",null,null,"San Diego Association of Governments (SANDAG)",80,40,51,"San Diego","San Diego","ICP","Pass","Yes",79,9934273,7188481,0,2503642,0,242150,"Yes","Yes",6073003602,"Yes","86-90%","Yes","No","No","Yes",5895.65,5580,5.6167000000000001E-4,71,70,0.99,15,35,0.48,0,0,0,"",44.654088050314456,0.04,71,86,"86:71","",2,"36:71",6,"Class IV","Greater than half a mile",6,"Crosswalks",2,0,2,0,0,0,0,0,"Yes","",253209,1147988,0,0,"Programs to engage residents and target groups such as young families and seniors around transportation safety in the neighborhood. Programs would focus on providing pedestrian and bicycle safety programs to different age groups, and to conduct walk audits with residents to identify safety concerns and work with stakeholders to address them.","Programs to educate residents about how to use and access transit. Activities include a training session on local services and how to use them, and a field trip including various stops to explore local businesses and entertainment venues around the neighborhood.","Programs to educate and engage residents and local groups around TOD, what it is, what are its advantages and how to work together to improve access to active and public transportation. Includes TOD seminars, Placemaking Workshops, Information materials, community assessments and trainings on advocacy."]
[41085,"Stonegate Village","Self-Help Enterprises","",null,null,"Stanislaus Council of Governments (StanCOG)",21,12,10,"Patterson","Stanislaus","RIPA","Pass","Yes",81,12075537,10248722,0,1375000,125000,326815,"Yes","Yes",6099003201,"Yes","81-85%","Yes","Yes","Yes","No",12040.04,11478,9.5047999999999997E-4,66,65,0.98,14,51,0.43,0,0,0,0,20.370370370370367,0.04,2376,101,"101:66",2,2,"8:11",0.55000000000000004,"Class II","Greater than half a mile",1,"Crosswalks",20,0,0,20,0,0,8,3,"Yes","Yes",450000,850000,0,115000,"Provide transit pass to residents. One pass per unit for period of 3 years per program threshold requirements.","Provide subsidy for CalVans operation of 20 vans and marketing of program in the County of Stanislaus. ","Marketing program for transit services in Stanislaus County."]
[41105,"Blackstone & McKinley Transit Oriented Development (BMTOD)","1501 N. Blackstone Ave., L.P.","",null,null,"Fresno Council of Governments (FresnoCOG)",31,14,16,"Fresno","Fresno","ICP","Pass","Yes",80,16039962,12600000,0,2390549,1022413,27000,"Yes","Yes",6019002400,"Yes","96-100%","Yes","Yes","Yes","No",8833.52,7629,4.7561000000000001E-4,88,87,0.99,18,35,0.5,0,0,0,7500,30.344827586206897,0.04,88,96,"12:11",16,2,"15:22",2.15,"","Greater than half a mile",0,"",0,0,0,0,0,0,0,0,"No","Yes",1207400,0,680850,0,"Project Sponsor with LifeSTEPS, will create a program focusing on pedestrian & biycle safety, walking & biking maps/travel plans, education regarding  BRT & will provide mobility services through its partner Envoy Technologies (see below). ","These classes and services will be made available to the BMTOD residents and to the residents living in the surrounding area.","Envoy Technologies will provide mobility services, electric car share, electric bike share and electric scooter sharing to the residents. This will include, two electric vehicles, six eBikes and six eScooters. "]
[41052,"PATH Villas Hollywood (partially funded)","PATH Ventures","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",43,24,28,"Los Angeles","Los Angeles","TOD","Pass","Yes",75,10855124.210000001,7381763,0,2754747.21,542260,176354,"Yes","Yes",6037190901,"Yes","91-95%","Yes","Yes","Yes","No",10754.46,6748,6.2160000000000004E-4,60,59,0.98,25,34,0.41,0,59,0,"",181.81818181818181,0.04,60,14,"7:30","",1,"11:10",2.6,"Class III & II","Greater than half a mile",36,"Crosswalks",0,0,0,0,2,3,0,0,"No","",586870.37,1266515.8,175500,96850,"In partnership with SCAG, the Applicant will purchase ad space at ten bus shelters in our project area and run Go Human advertising for four weeks per year, for 3 years. This campaign is focused on respecting pedestrians and bikers on our roads.","The applicant will purchase one unlimited Metro pass per unit per month for thirty six months and distribute to every unit."]
[41119,"Mountain View Village","Housing Authority of the County of Kern","County of Kern Public Works Department",null,null,"Kern Council of Governments (KCOG)",32,14,21,"Lamont","Kern","RIPA","Pass","Yes",80,8226250,6053997,0,2065688,20000,86565,"Yes","Yes",6029006404,"Yes","61-65%","Yes","Yes","Yes","No",6907.79,6544,7.9553999999999996E-4,40,40,1,9,31,0.44,0,0,0,"",21.50537634408602,0.04,40,51,"51:40",8,2,"21:40",21,"Class I & II","Greater than half a mile",12,"Crosswalks",0,0,0,0,1,0,2,2,"Yes","Yes",781392,17600,0,20000,"Mountain View Village residents and other Lamont residents will receive bicycle education and safety services with the objective of increasing bicycle utilization and safety","Residents of Mountain View Village will receive subsidized transit passes for Kern Regional Transit.  The subsidy is equal to 50% of the cost of the monthly pass and will be provided for at least three years","CalVans will provide 5 vans to be utilized by Mountain View Village residents to vanpool to employment centers and other key destinations.  This program is expected to be ongoing with no anticipated end date.   Riders pay an average of $2 per day with costs offset by SJAPCD voucher program, AHSC program funding the first three years, and then subsidized from a project capitalized services reserve for the remaining years (until year 30).   "]
[41203,"Coliseum Area - International Boulevard TOD Partnership","Resources for Community Development","City of Oakland","Alameda Contra Costa Transit District",null,"Metropolitan Transportation Commission (MTC)",18,9,13,"Oakland","Alameda","TOD","Pass","Yes",93,14000000,6000000,330000,6700106,786000,183894,"Yes","Yes",6001408800,"Yes","96-100%","Yes","Yes","Yes","Yes",205467,44425,3.1732100000000001E-3,59,58,0.98,15,43,0.42,0,15,0,"",128.50200077615207,0.04,59,30,"30:59",0,0,"72:59",0.53,"Class I","Greater than half a mile",12,"Crosswalks",0,0,0,0,5,5,0,1,"Yes","Yes",5032331,300000,0,586000,"RCD is partnering with Bike East Bay to provide two bike education workshops per year for at least three years at Coliseum Place. Bike East Bay is a non-profit bicycle advocacy, education and community engagement organization with forty years’ experience campaigning and promoting bicycling. Thes workshops will teach Coliseum Place residents about the rules of the road, riding safely, how to equip their bike and avoid bike theft. \n\n","Each household at Coliseum Place will receive a free transit pass for 3 years."]
[41208,"1950 Mission Street","BRIDGE Housing Corporation","Mission Housing Development Corporation","City and County of San Francisco",null,"Metropolitan Transportation Commission (MTC)",17,11,12,"San Francisco ","San Francisco","TOD","Pass","Yes",90,15000000.248187499,10000000,0,3750000,750000.24818749994,500000,"Yes","No",6075020100,"No","N/A","Yes","Yes","No","No",177331.71,176752,1.1783460000000001E-2,157,155,0.99,40,41,0.49,0,40,0,10630,186.46080760095012,0.04,157,0,"0:1",0,0,"138:157",2.5999999999999996,"Class IV & II","Greater than half a mile",80,"Crosswalks",0,0,0,0,0,0,0,0,"Yes","No",3750000,0,0,0,"For 25 years PODER has been organizing in Latino immigrant communities based in San Francisco’s Mission and Excelsior District. At 1950 Mission Street, PODER will provide bicycles available on short-term loan.","Monthly Muni transit passes (unlimited rides) will be provided to each unit. SFMTA provides discounted passes at a rate of $38 per monthly pass to non-profits if purchased in bulk (usually $75). BRIDGE Housing has provided transit passes to residents at its other projects in the past."]
[41248,"Long Beach Active Streets and Las Ventanas TOD Apartments","AMCAL Multi Housing","City of Long Beach",null,null,"Southern California Association of Governments (SCAG)",70,33,47,"Long Beach","Los Angeles","TOD","Pass","Yes",79,13975653,9479266,0,3514862,755777,225748,"Yes","Yes",6037575402,"Yes","91-95%","Yes","Yes","Yes","No",21876.51,21608,1.5461400000000001E-3,102,101,0.99,36,14,0.46,0,50,0,3938,104.41182691087516,0.04,101,77,"77:102",3,5,"1:2",0.55000000000000004,"Class II & III","Greater than half a mile",null,null,null,null,null,null,null,null,null,null,null,"Yes",2339817,0,0,271984,"The local bicycle group Health Active Streets will expand its existing programming to provide an on-site \"micro bicycle share\" program at Las Ventanas, a workshop for bicycle repair, classes, and bicycle education materials and support. ","Las Ventanas will be participating in LA Metro's Business Transit Access Pass (BTAP) program, which provides passes that will allow residents to ride everything that Metro owns and operates 24/7, including the Metro Blue Line, any Metro local bus, Metro Rapid bus, and Metro rail. Metro will sell the BTAP passes as a low cost group rate to the Las Ventanas owners, who will cover that cost in full for 28 years, thereby providing the passes to residents for $0 annually."]
[41250,"Florence Neighborhood Mobility, TOD Affordable Housing, and Urban Greening","AMCAL Multi-Housing Inc.","County of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",59,33,40,"Los Angeles","Los Angeles","TOD","Pass","Yes",86,10798068,7027908,0,3020230,622435,127495,"Yes","Yes",6037535002,"Yes","96-100%","Yes","Yes","Yes","No",21827.54,21754,2.0145699999999998E-3,109,108,0.99,54,0,0.45,0,54,0,1950,117.3717647640472,0.04,109,65,"65:109",0,3,"70:109",2.6,"Class III","Greater than half a mile",83,"Crosswalks",0,0,0,0,14,0,0,0,"","",2161995,0,33000,411995,"Purchase ad space on one billboard in our project area and run Go Human advertising for four weeks over the 3 year period. We will also purchase 5,000 clicks of Facebook ads, with over 250,000 impressions.  This campaign is focused on respecting pedestrians and bikers on our roads.","Florence Apartments will be participating in LA Metro's Business Transit Access Pass (BTAP) program, which provides unlimited Metro passes to residents at a discounted price. AMCAL will cover that cost in full so tenants will pay $0 annually."]
[41283,"East Los Angeles Wellness Hub and Cavalry Walking Path","Meta Housing Corporation","County of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",51,24,40,"Los Angeles","Los Angeles","ICP","Pass","Yes",87,8722423.3000000007,5575000,0,2277271.2999999998,443798,426354,"Yes","Yes",6037531301,"Yes","96-100%","Yes","Yes","Yes","No",13801.37,13338,1.64207E-3,113,111,0.98,76,22,0.37,0,76,0,4572,54.275286412102638,0.09,113,124,"124:113","",1,"57:113",2.4,"Class III","Greater than half a mile",30,"Crosswalks",0,0,0,0,8,0,0,0,"","",1000029.3,0,0,157300,"Go Human is a community outreach and advertising campaign launched by SCAG, which aims to reduce traffic collisions and encourage more people to walk and bike in Southern California. Go Human appears on bus tails, interior bus cards, bus shelters, billboards, social media, lawn signs and radio.","The applicant will purchase one unlimited Metro pass per unit per month for thirty six months and distribute to every unit.","Operation of Bike Share stations at Atlantic Park and the intersection of Whittier Blvd and Goodrich Blvd."]
[41257,"Elden Elms","West Hollywood Community Housing Corporation","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",53,24,34,"Los Angeles","Los Angeles","ICP","Pass","Yes",75,16662640,7894593,4600000,3028471,772422,367154,"Yes","Yes",6037213402,"Yes","76-80%","Yes","Yes","Yes","No",10488.91,10459,6.2766999999999999E-4,93,92,0.99,20,48,0.47,0,15,0,0,110.20348204570185,0.09,93,102,"34:31","","","1:1",0,"","Greater than half a mile",35,"Crosswalks",0,0,0,0,0,0,0,0,"","",2595975,0,360400,0,"In partnership with SCAG, the Applicant will purchase ad space one one billboard in the area run Go Human advertising for four weeks total over a 3 year period. We will also purchase 5,000 facebook \"clicks\" that will be viewed by roughly 250,000 users. This campaign is focused on respecting pedestrians and bikers on our roads.","Applicant will purchase one free unlimited Metro pass per unit per month for thirty six months."]
[41266,"Meadow View Place","Neighborhood Partners, LLC",null,null,null,"Sacramento Area Council of Governments (SACOG)",1,1,4,"Truckee","Placer","RIPA","Pass","Yes",85,16255000,7495413,2785000,4806000,1075000,93587,"Yes","No",6061022011,"No","1-5%","No","No","No","No",9093.4500000000007,8771,5.3961999999999999E-4,56,55,0.98,12,23,0.49,0,0,0,"",17.445482866043616,0.04,56,84,"3:2",0,2,"5:7",3.33,"Class I","Greater than half a mile",1,"Crosswalks",4,0,4,0,1,0,10,2,"Yes","Yes",751000,3580000,0,950000,"A set of five bicycles will be located at the Meadow View Place Bus Stop, which is also a trailhead for the Martis Valley Bikeway. Zagster will provide the bikes to the Operator (Truckee Tahoe Airpor District) which will rent them to riders as a part of its existing program which has Zagster bikes in multiple locations in the Truckee area.  Riders can rent a bike in one location and drop it off in another, including the first hour for free.","A 50% discount on one TART year-round (12 one-month passes) bus pass will be offered annually to each household residing in the Meadow View Place AHD, consistent with AHSC Guideline Section 106(a)(4).  This will be offered for 30 years, with the first three years funded by AHSC."]
[41296,"3268 San Pablo","Satellite Affordable Housing Associates","City of Oakland","Alameda Contra Costa Transit District",null,"Metropolitan Transportation Commission (MTC)",15,9,13,"Oakland","Alameda","ICP","Pass","Yes",83,8917500,5500000,0,2272200,1000000,145300,"Yes","Yes",6001401400,"Yes","86-90%","Yes","Yes","Yes","No",29419.01,29385,3.2952599999999999E-3,51,50,0.98,13,18,0.49,50,0,0,0,196.15384615384616,0.04,50,13,"13:51","","","25:51",2.1,"Class II","Greater than half a mile",0,"",1,0,1,0,0,0,50,0,"Yes","Yes",637000,1342000,0,896000,"50 AC Transit passes at no cost to AHD residents for the first 3 years of operation","50 Ford GoBike Bike Share for All memberships at not cost to AHD residents for beyond the first 3 years of operation"]
[41429,"San Diego Downtown Mobility Plan and 14/Commercial Apartments","SVDP Management Inc","",null,null,"San Diego Association of Governments (SANDAG)",78,39,52,"San Diego","San Diego","TOD","Pass","Yes",76,19999999.73,16950000,0,2999999.73,0,50000,"Yes","Yes",6073005100,"Yes","96-100%","Yes","Yes","Yes","No",40992.74,39799,1.9899399999999999E-3,407,403,0.99,105,298,0.4,0,0,0,"",720.2778906313481,0.04,407,110,"10:37","","","204:407",2,"Class IV","Greater than half a mile",0,"",0,0,0,0,0,0,0,0,"","",2588582,0,0,0,"Programs to engage residents and target groups such as young families and seniors around transportation safety in the neighborhood. Programs would focus on providing bicycle and pedestrian safety workshops to children and adults.","Programs to educate residents about how to use and access transit. Activities include a training session on local services and how to use them, and a field trip using transit including various stops to explore local businesses and entertainment venues around the neighborhood."]
[41552,"Block 7 Net Zero Housing and Downtown Activation Project","City of Redding","K2 Land and Investment, LLC","The McConnell Foundation","Community Revitalization and Development Corporation","Shasta County Regional Transportation Planning Agency (SCRTPA)",1,1,1,"Redding","Shasta","ICP","Pass","Yes",88,19959536,7508416,3650000,7291120,1010000,500000,"Yes","No",6089010100,"No","51-55%","Yes","Yes","No","Yes",12289,10263,5.1420000000000003E-4,79,59,0.75,16,8,0.5,0,0,0,12525,104.91368501590121,0.04,93,24,"24:79",0,4,"40:79",2.98,"Class IV, II & III","Greater than half a mile",6,"Crosswalks",0,0,0,0,1,4,null,1,"Yes","Yes",3113500,45000,0,1010000,"Expansion of pedestrian & bike safety, education & encouragement programs. Themed events, marketing campaigns to prepare & inspire people for bicycle commutes in their daily lives. Biking maps/seasonal guides/summer/family biking. Public outreach efforts.","Free ($48.25 value) unlimited monthly RABA passes for each of the 59 low-income units of the AHD for the full term of their lease/rental agreement up to 3 years. 34 add'l free passes to be distributed on a first-come, first-served basis to low-income residents/workers in the Project Area annually for up to three years.","Creation of BikeShare program to serve Project Area. Includes BikeShare membership voucher for housing residents (250 residents, 50% utilization) for 3 yr. duration. Includes BikeShare program operations & annual evaluation."]
[41571,"Arrowhead Grove Phase II and III","National Community Renaissance of California","",null,null,"Southern California Association of Governments (SCAG)",40,23,31,"San Bernardino ","San Bernardino","ICP","Pass","Yes",82,20000000,17422714,1865264,253300,64402,394320,"Yes","Yes",6071006401,"Yes","91-95%","Yes","Yes","Yes","No",11989.57,14867,7.4333000000000005E-4,184,147,0.8,38,38,0.5,0,0,0,0,23.291139240506329,0.04,147,192,"24:23",0,0,"1:1",4.0999999999999996,"Class III & II","Greater than half a mile",4,"Crosswalks",0,0,0,0,2,0,0,0,"No","",253300,0,0,64402,"A Safe Routes to School (SRTS) program with “Education, Encouragement, Enforcement, and Evaluation activities” tailored to the E. Neal Roberts Elementary","National Community Renaissance will provide residents with free monthly transit passes for a total of 10 years. "]
[41576,"Willowbrook 2","LINC Housing Corporation","County of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",64,35,44,"Los Angeles","Los Angeles","TOD","Pass","Yes",74,12531304,5592418,2938566,3148200,652120,200000,"Yes","Yes",6037540700,"Yes","96-100% ","Yes","Yes","Yes","Yes",19441.8,17351,1.3846500000000001E-3,100,99,0.99,50,0,0.45,0,50,0,5270,76.372606673438369,0.04,99,63,"63:100",0,0,"16:25",2.94,"Class III & II","Greater than half a mile",84,"Crosswalks",0,0,0,0,16,12,0,0,"No","No",2043800,0,192500,319880,"Resident services at the AHD will include education on how to access public transit, rules of public transit, safe public transit and pedestrian/bicycle routes to key destinations, health and green living, and the dangers of environmental factors including notification of unhealthy air quality days.","Subsidized Transit Pass Program - LINC Housing Corporation"]
[41653,"Fancher Creek Senior Phase 1","Dominus Consortium, LLC","CHAPA MGP LLC",null,null,"Fresno Council of Governments (FresnoCOG)",31,8,22,"Fresno","Fresno","ICP","Pass","No",46,10291403,8600000,0,1691403,0,0,"Yes","Yes",6019001411,"Yes","86-90%","Yes","No","No","No",8037.95,2781.43,2.7027000000000003E-4,90,89,0.99,19,49,0.46,89,0,0,"",75,0.04,90,90,"1:1","","","0:1",0.7,"Class II","Greater than half a mile",6,"Crosswalks",0,0,0,0,0,0,0,0,"Yes","",1179983,370900,0,0]
[41662,"Railyards Residential Sustainable Infrastructure Project","Downtown Railyard Venture, LLC","",null,null,"Sacramento Area Council of Governments (SACOG)",7,6,6,"Sacramento","Sacramento","ICP","Pass","No",71,14081387,0,0,11225401,2657194,198792,"No","Yes",6067005301,"Yes","96-100%","Yes","Yes","Yes","No",33457.5,11224,7.9708999999999997E-4,0,0,0,0,0,0,0,0,0,"",0,0.04,"","","0:0","","","0:0",3,"Class II, IV & I","Greater than half a mile",7,"Crosswalks",0,0,0,0,2,2,0,2,"Yes","Yes",5670542,187876,0,1487026,"A 10% transit pass discount will be given to all market rate tenants of the residential project located at Lots 48a/b. A 50% transit pass discount will be given to all affordable rate tenants of the residential project. This program will be instated for 6 years. Funding is being requested for grant term (3 years)."]
[41706,"Belmont Street Apartments","Caddis Properties, LLC","CHAPA MGP,  LLC",null,null,null,32,14,21,"Delano","Kern","ICP","Pass","No",40.5,11014600,9200000,0,1814600,0,0,"Yes","Yes",6029004800,"Yes","96-100%","Yes","Yes","Yes","Yes",2653.9,1943,1.7640000000000001E-4,80,79,0.99,17,42,0.47,0,0,0,"",20.446504532519729,0.04,80,147,"147:80","","","1:2",0,"","Greater than half a mile",0,"",0,0,0,0,0,0,0,0,"Yes","",1381600,152000,0,0]
[41215,"Grand View Village Connectivity Project","VCOR L.P.","",null,null,"San Joaquin Council of Governments (SJCOG)",13,5,9,"Stockton","San Joaquin","ICP","Pass","No",70,11082558.25,8931774,495880,909990.40000000002,594189.85,150724,"Yes","Yes",6077000100,"Yes","51-55%","Yes","Yes","Yes","Yes",6479.9,6573,5.9305999999999996E-4,63,62,0.98,13,24,0.5,0,0,0,11150,81.290322580645153,0.04,63,65,"65:63",0,4,"32:63",2.1100000000000003,"Class II &  III","Greater than half a mile",5,"Crosswalks",0,0,0,0,3,0,0,0,"No","No",574670,84000,39180,170000,"VCOR will implement, in conjunction with SJCOG,  the marketing and outreach of the DIBS transit education program through various channels, over the three (3) year program period, for residents and surrounding community. VCOR will retain Sass! Public Relations for assistance. "]
[41219,"Mutual Housing 5th Street ICP","Mutual Housing California","",null,null,"Sacramento Area Council of Governments (SACOG)",4,3,3,"Davis","Yolo","ICP","Pass","No",67,5539483,4965583,0,558900,0,15000,"Yes","No",6113010608,"No","51-55%","Yes","Yes","No","No",3046.9,2818,5.0871E-4,38,37,0.97,8,11,0.5,0,0,0,0,36.786060019361088,0.04,37,43,"43:38",0,3,"71:38",0.92,"Class IV & I","More than an entire block (all 4 sides) but less than half a mile",null,null,null,null,null,null,null,null,null,null,null,"",481700,32600,0,0,"Mutual Housing & Bike Davis will partner to encourage AHD & neighboring residents to bike.  Will include bike-sharing program for AHD residents & outreach and educational workshops for all residents on safe bike riding skills, rules of the road, route planning, maintenance, & theft prevention."]
[41249,"5th Street Complete Streets with Tiny Tim Apartments","Community Development Partners","",null,null,"Southern California Association of Governments (SCAG)",69,34,46,"Santa Ana","Orange","ICP","Pass","No",73,5907430,4000000,0,1464243,285915,157272,"Yes","Yes",6059075201,"Yes","76-80%","Yes","Yes","Yes","No",4780.45,4706,7.9659999999999996E-4,51,50,0.98,15,5,0.5,0,0,0,"",55.749951628718435,0.04,51,94,"94:51",0,6,"32:51",1,"Class IV","Greater than half a mile",2,"Crosswalks",0,0,0,0,9,0,0,4,"","No",1142240,0,0,285915,"Go Human is a community outreach and advertising campaign launched by SCAG, which aims to reduce traffic collisions and encourage more people to walk and bike in Southern California. In partnership with SCAG, Zocalo at Tiny Tim will purchase ad space and run Go Human advertising for four weeks per year, for 3 years. This campaign is focused on respecting pedestrians and bikers on our\nroads.","Purchase of Transit Passes from OCTA: One free  unlimited monthly pass per unit per month for three years."]
[41251,"Jordan Downs Area G","BRIDGE Housing Corporation ","",null,null,"Southern California Association of Governments (SCAG)",64,35,44,"Los Angeles","Los Angeles","ICP","Pass","No",66,20000000,17800000,0,1921622,0,278378,"Yes","Yes",6037242100,"Yes","96-100%","Yes","Yes","Yes","No",14708.17,14708,7.3541000000000004E-4,134,118,0.88,33,55,0.43,0,0,0,"",39.411764705882355,0.04,134,127,"127:134",0,0,"1:2",0,"","More than an entire block (all 4 sides) but less than half a mile",0,"",0,0,0,0,0,0,0,0,"","",1025186,0,0,0,"In partnership with SCAG, MDC Jordan Downs will purchase ad space at 1 billboard in our project area and 1 Facebook campaign to run Go Human advertising for four weeks across three years. This campaign is focused on respecting pedestrians and bikers on our roads.","Applicant will provide one unlimited monthly Metro pass per unit per month for 36 months. Applicant will provide the passes at a 51% discount, for $49 per month."]
[41252,"Coachella Transit Hub, Bike Network, and Net Zero Affordable Housing","Chelsea Investment Corporation","City of Coachella",null,null,"Southern California Association of Governments (SCAG)",56,28,36,"Coachella","Riverside","ICP","Pass","No",64,13632294,10700000,0,2901000,0,31294,"Yes","Yes",6065045707,"Yes","76-80%","Yes","Yes","Yes","No",4955,3570,2.6185999999999999E-4,127,126,0.99,31,38,0.5,0,0,0,"",52.916767900152855,0.04,127,173,"173:127",0,0,"64:127",3.98,"Class II","Greater than half a mile",0,"",0,0,0,0,0,0,0,0,"","",592000,627000,0,0,"In partnership with SCAG, the Applicant will purchase ad space at ten bus shelters in our project area and run Go Human advertising for four weeks per year, for 3 years. This campaign is focused on respecting pedestrians and bikers on our roads."]
[41253,"Brawley Rural Bike Network with Net Zero Affordable Housing","Brawley Adams I CIC LP","",null,null,"Southern California Association of Governments (SCAG)",56,40,51,"Brawley","Imperial","RIPA","Pass","No",54.5,7500000,6220000,0,1250000,0,30000,"Yes","Yes",6025010400,"Yes","86-90%","Yes","Yes","Yes","Yes",962.4,906,1.2082E-4,72,71,0.99,18,18,0.5,0,0,0,"",17.946161515453642,0.04,72,137,"137:72",0,"","1:2",0.94,"Class II","Greater than half a mile",1,"Crosswalks",0,0,0,0,0,0,0,0,"","",971207,0,0,0,"In partnership with SCAG, the Applicant will purchase ad space at four billboards while also purchasing 15,000 facebook \"clicks\" and two radio spots. This campaign is focused on respecting pedestrians and bikers on our roads."]
[41254,"The Depot at Hyde Park","Depot at Hyde Park Partners, LP","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",62,30,37,"Los Angeles","Los Angeles","ICP","Pass","No",71,3834648.95,1849000,0,1495292.1500000001,303202.80000000005,187154,"Yes","Yes",6037234902,"Yes","81-85%","Yes","Yes","Yes","No",5056.76,5000,1.30383E-3,43,42,0.98,19,8,0.44,0,25,0,1200,87.494394618834079,0.04,43,25,"25:43","","","52:43",2.27,"Class III","Greater than half a mile",42,"Crosswalks",0,0,0,0,1,2,0,0,"","",419928.95,600483.12,51000,49400,"In partnership with SCAG, the Applicant will purchase ad space one one billboard in the area run Go Human advertising for four weeks total over a 3 year period. We will also purchase 5,000 facebook \"clicks\" that will be viewed by roughly 250,000 users. This campaign is focused on respecting pedestrians and bikers on our roads.","Applicant will purchase one unlimited free monthly  full fare Metro pass per unit per month for 36 months."]
[41255,"Twin Rivers Apartments and 16th Street Streetscape","McCormack Baron Salazar","Sacramento Housing and Redevelopment Agency","City of Sacramento",null,"Sacramento Area Council of Governments (SACOG)",7,6,6,"Sacramento","Sacramento","ICP","Pass","No",70,17994860,11693718,3054282,3000000,0,246860,"Yes","Yes",6067005301,"Yes","96-100%","Yes","Yes","Yes","No",8144.59,7965,4.4260000000000002E-4,107,79,0.74,42,0,0.44,0,0,0,"",36.394557823129254,0.04,107,72,"72:107","",2,"1:1",0.6,"Class III","Greater than half a mile",4,"Crosswalks",0,0,0,0,0,0,0,0,"","",2030000,0,0,0,"Vision Zero outreach - develop a traffic safety campaign based on the Vision Zero resolution passed by the City Council in 20171","Applicant will provide one unlimited RT transit pass per unit at a 51% discount for thirty six months."]
[41256,"Richmond Wellness Trail and Hacienda TOD Adaptive Reuse Apartments","Mercy Housing California","City of Richmond","Community Housing Development Corporation of North Richmond",null,"Metropolitan Transportation Commission (MTC)",15,9,11,"Richmond","Contra Costa","TOD","Pass","No",60,20000000,15672900,0,3000000,1000000,327100,"Yes","Yes",6013376000,"Yes","86-90%","Yes","Yes","Yes","No",12616.82,10924,5.4620999999999999E-4,150,148,0.99,31,117,0.46,0,0,0,"",50.335570469798661,0.04,150,80,"8:15","","","1:2",2.17,"Class III & IV","Greater than half a mile",4,"Crosswalks",0,0,0,0,0,0,0,0,"","",1532000,0,435000,0,"Bike East Bay promotes healthy, sustainable communities by making bicycling safe, fun and accessible throughout Contra Costa and Alameda Counties. As a non-profit 501(c)3 founded in 1972, Bike East Bay provides classes, events, and grassroots organizing via their advocacy, education, and community engagement programs.","Mercy Housing California will purchase unlimited AC transit passes monthly for each unit, for 3 years.  Passes include local service, Transbay service, and Transbay EasyPass."]
[41229,"La Veranda","Abode Communities","Department of Housing and Community Investment",null,null,"Southern California Association of Governments (SCAG)",53,24,34,"Los Angeles","Los Angeles","TOD","Pass","No",62.5,19995629,9614868,3800000,5621303,459458,500000,"Yes","Yes",6037204200,"Yes","91-95%","Yes","Yes","Yes","No",10354.280000000001,10419,5.2108000000000005E-4,77,76,0.99,16,60,0.43,0,0,0,8000,39.418498060876722,0.04,77,56,"8:11","",3,"93:77",5.68,"Class III & II","Greater than half a mile",51,"Crosswalks",0,0,0,0,0,0,0,0,"","",3930456,0,150000,0,"Operational costs for first two years of expansion of existing Metro Bike Share program to Boyle Heights with four new stations. ","This program will consist of two components.  The first is a community asset map and the second is bike share awareness and bike/pedestrian safety courses"]
[41280,"El Nuevo Amanecer","East LA Community Corporation","County of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",51,24,40,"Los Angeles","Los Angeles","TOD","Pass","No",72,8114757,4410956,437716,2141285,624800,500000,"Yes","Yes",6037531101,"Yes","91-95%","Yes","Yes","Yes","No",9002.66,9200,1.13379E-3,61,59,0.97,31,28,0.39,0,31,31,7109,76.25,0.04,59,83,"83:61",0,5,"62:61",2.46,"Class III","Greater than half a mile",59,"Crosswalks",0,0,0,0,9,9,0,3,"","Yes",1708153,0,74500,316700,"ELACC will purchase discounted (by 50%) monthly Metro Transit Passes for all 59 deed restricted units of the AHD for a total of 3 years ","Two years of operations and maintenance (programming) of two bike share stations at the East Los Angeles Civic Center and Atlantic Boulevard Gold Line Stations","The Active East LA Center, located in a ground floor community serving commercial space in the AHD, will increase mobility options to support car-free/car-lite living in the project area by supporting forms of healthy, active transportation and the use of public transportation. The Active East LA Center will provide bicycle education, maintenance, repair and will provide apprenticeship opportunities for local residents to develop workforce skills in bicycle repair and maintenance. \n"]
[41281,"Adams Terrace","Abode Communities","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",54,30,47,"Los Angeles","Los Angeles","ICP","Pass","No",60,10236697.779999999,6700000,0,2647298.38,547445.4,341954,"Yes","Yes",6037218702,"Yes","86-90%","Yes","Yes","Yes","No",3396.69,3397,3.3180999999999998E-4,86,84,0.98,43,41,0.4,84,43,0,"",102.99571098647311,0.04,86,51,"51:86",0,0,"95:86",1.96,"Class III","More than an entire block (all 4 sides) but less than half a mile",41,"Crosswalks",0,0,0,0,4,3,0,0,"","",349931.1,1400092.4,71300,187850,"In partnership with SCAG, the Applicant will purchase ad space one one billboard in the area run Go Human advertising for four weeks total over a 3 year period. We will also purchase 5,000 facebook \"clicks\" that will be viewed by roughly 250,000 users. This campaign is focused on respecting pedestrians and bikers on our roads.","Transit Passes for Residents - one unlimited free monthly Metro pass per unit per month for 36 months"]
[41318,"Portola Gateway Apartments","Pacific West Communities, Inc.","City of Portola",null,null,"Non-MPO area",1,1,1,"Portola","Plumas","RIPA","Pass","No",53,12371583,9204283,1982200,1012300,0,172800,"Yes","No",6063000300,"No","81-85%","No","No","No","No",2671.82,2661,2.1511999999999999E-4,72,71,0.99,15,26,0.5,0,0,0,0,27.69230769230769,0.04,40,119,"119:72",0,0,"1:2",2.5,"Class II","Greater than half a mile",2,"Crosswalks",0,0,0,0,0,0,0,0,"Yes","",1012300,0,0,0,"Program funds will be used to pre-pay 40 local bus passes per unit per month for a 5 year period. Bus passes will be sent in bulk on a monthly basis by the Operator at no additional cost to Housing Project tenants through the on-site property manager."]
[41330,"Hollywood Neighborhood Enhanced Network and Anita May Rosenstein Campus ","Thomas Safran & Associates","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",50,26,28,"Los Angeles","Los Angeles","ICP","Pass","No",72,6672271.75,4500000,0,1672433.75,395484,104354,"Yes","Yes",6037191901,"Yes","81-85%","Yes","Yes","Yes","No",4039.11,4029,6.0377E-4,98,97,0.99,27,15,0.49,97,0,0,"",205.66968587396414,0.04,98,51,"51:98","","","54:49",3.46,"Class III & II","Greater than half a mile",48,"Crosswalks",0,0,0,0,0,0,0,0,"","",731606.07000000007,396965.76,0,240000,"In partnership with SCAG, the Applicant will purchase ad space on 3 billboards in our project area and run Go Human advertising for four weeks per year, for 3 years. This campaign is focused on respecting pedestrians and bikers on our roads.","Applicant will distribute one free monthly unlimited transit pass per unit for 36 months."]
[41394,"Blackstone & Simpson","Housing Authority of the City of Fresno, California","Silvercrest, Inc",null,null,"Fresno Council of Governments (FresnoCOG)",31,8,16,"Fresno","Fresno","ICP","Pass","No",75,13677064,7061076,2200000,3560988,705000,150000,"Yes","Yes",6019003500,"Yes","86-90%","Yes","Yes","Yes","No",5370.61,5607.25,4.1025000000000002E-4,45,44,0.98,26,0,0.42,0,0,0,7263,57.760307394922336,0.04,44,36,"4:5",0,null,"23:45",2,"Class I","Greater than half a mile",35,"Crosswalks",0,0,0,0,18,0,0,0,"","No",3160988,0,0,640000,"Program designed to increase the use of the new BRT bus service through future rider outreach and the provision of transit passes within the target area"]
[41401,"Watts Bike Improvements and Jordan Downs Phase S2 TOD","Michaels Development Company I, LP","Housing Authority of the City of Los Angeles",null,null,"not reported",44,35,64,"Los Angeles ","Los Angeles","TOD","Withdrawn","No",0,17750000,13250000,0,4450000,0,50000,"Yes","Yes",6037242100,"Yes","96-100%","Yes","Yes","Yes","No",8621.7900000000009,null,null,81,80,0.99,14,66,0.45,0,0,0,"",42.631578947368425,0.04,81,65,"65:81","","","1:1",0.64,"Class II","none",18,"Crosswalks",0,0,0,0,0,0,0,0,"","",2440246,0,0,0,"In partnership with SCAG, The Michaels Organization will purchase ad space on one billboard in our project area and run Go Human advertising for four weeks over the 3 year period. We will also purchase 5,000 clicks of Facebook ads, with over 1,400,000 impressions.  This campaign is focused on respecting pedestrians and bikers on our roads.","In partnership with the East Side Riders Bike Club (ESR), the program will expand ESR's B.E.A.S.T. bicycle training classes to the Jordan Downs and north east Watts community."]
[41402,"Wilmington Active Streets and Jordan Downs Phase S3","Michaels Development Company I, LP","Housing Authority of the City of Los Angeles",null,null,"not reported",44,35,64,"Los Angeles ","Los Angeles","ICP","Pass","No",66,17700000,15000000,0,2675000,0,25000,"Yes","Yes",6037242100,"Yes","96-100% ","Yes","Yes","Yes","No",10346.16,10176,5.7490000000000004E-4,92,91,0.99,19,72,0.43,0,0,0,"",81.415929203539832,0.04,91,69,"3:4","","","1:1",0.56999999999999995,"Class III","Greater than half a mile",16,"Crosswalks",0,0,0,0,0,0,0,0,"","",1729000,0,0,0,"ESR is an all-volunteer, grassroots bicycle club founded in 2008. ESR strives to prevent youth from joining gangs and/or taking drugs,and engages youth to enrich the community through recreational activities,  focusing on bicycle riding.  Bicycle Education And Education Training (B.E.A.S.T) Classes cover learning about bicycle components and the tools needed to fix a bike as well as what is needed when out on a bike ride to break down the bike for repairs. "]
[41409,"Manchester Urban Homes","NHS Neighborhood Redevelopment Corporation","WASET, Inc.",null,null,"Southern California Association of Governments (SCAG)",59,30,35,"Los Angeles","Los Angeles","TOD","Pass","No",67,19474210,12969491,0,5659839,452880,392000,"Yes","Yes",6037240200,"Yes","96-100% ","Yes","Yes","Yes","Yes",11306.18,11186,5.7439000000000004E-4,105,105,1,7,84,0.5,0,0,0,4100,38.548350740100688,0.04,108,69,"69:106","",2,"54:53",2,"Class III &  II","Greater than half a mile",8,"Crosswalks",0,0,0,0,3,0,0,0,"","",3504575,0,240900,136500,"Bike safety and repair classes and services, community education, community biking events, bicycle infrastructure equity, bike maintenance","Metro bus/transit passes, community engagement, provide information on Metro safety and accessibility."]
[41412,"Sustainable San Leandro","Eden Housing, Inc. ","City of San Leandro","Alameda Contra Costa Transit District",null,"Metropolitan Transportation Commission (MTC)",18,9,13,"San Leandro","Alameda","TOD","Pass","No",65,11246919,7616297,0,2840486,599346,190790,"Yes","Yes",6001432501,"Yes","81-85%","Yes","No","No","Yes",10322.16,10341,9.1943000000000005E-4,62,57,0.92,25,12,0.43,0,0,0,0,134.78260869565216,0.04,62,31,"1:2",0,0,"1:2",2.08,"Class IV & II","Greater than half a mile",4,"Crosswalks",1,0,1,0,0,0,0,0,"Yes","Yes",1821486,800000,0,522011,"Transit passes will be provided to residents for unlimited use of AC Transit, for thirty years, free of charge","Recurring bike clinic at the AHD that provides education and help with bike safety and bike repair"]
[41427,"Quetzal Gardens","Resources for Community Development","City of San Jose",null,null,"Metropolitan Transportation Commission (MTC)",27,15,19,"San Jose","Santa Clara","TOD","Pass","No",73,12058050.034415495,6900000,606650.03441549395,3274400,957000,320000,"Yes","Yes",6085503601,"Yes","86-90%","Yes","Yes","Yes","Yes",12555.19,12939.66,1.0731099999999999E-3,71,70,0.99,47,0,0.4,0,0,0,7633,102.056565384951,0.04,212,94,"94:71",0,3,"92:71",2.6,"Class IV &  IV","Greater than half a mile",55,"Crosswalks Overcrossings",1,0,1,0,16,0,25,1,"Yes","Yes",2000200,1020700,180000,633500,"As part of the AHSC program the San Jose Department of Transportation will target education, outreach, and traning programs through the eixtsing Vision Zero Program within the project area. These AHSC funds will allow the Vision Zero Program to:\n-Provide for  the production of traffic safety messages on transit facilities; -Produce and distribute education materials and safety give aways; provide a Traffic Safety Education Specialist for annual afety events in the project area;  \nAll of these program features will be targeted for the project area.  Not only the residents of Quetzal Gardens will be a target audience, but all community members within the project area.\n\n\n","The Developer, RCD, will provide transit passes to all residents of Quetzal Gardens housing project for at least a 3 year period.  This will be 212 passes per year assuming there are 212 residents at the property each year.  See back-up letter for calculations.\n"]
[41282,"Clean Corridors Plan, Bike Infrastructure, and West Oakland TOD Apartments","Oakland & The World Enterprises, Inc","McCormack Baron Salazar","City of Oakland","Alameda Contra Costa Transit District","Metropolitan Transportation Commission (MTC)",18,9,13,"Oakland","Alameda","TOD","Pass","No",67,16377014,11753544,0,3541100,799600,282770,"Yes","Yes",6001401800,"Yes","86-90%","Yes","Yes","Yes","Yes",19488.080000000002,17387,1.0617000000000001E-3,79,78,0.99,20,31,0.46,0,0,0,12850,110.5668299510147,0.04,78,48,"48:79",2,2,"40:79",0.8,"Class II","Greater than half a mile",0,"",1,0,1,0,0,0,0,0,"Yes","",1379900,1342000,345600,0,"Applicant will distribute one free unlimited AC Transit pass per unit for 36 months.","Ford Go Bike will provide one free unlimited annual bike share pass per unit per year for three years.","Bike East Bay promotes healthy, sustainable communities by making bicycling safe, fun and accessible throughout Contra Costa and Alameda Counties. As a non-profit 501(c)3 founded in 1972, Bike East Bay provides classes, events, and grassroots organizing via their advocacy, education, and community engagement programs."]
[41284,"Skid Row Mobility and Lamp Lodge Affordable Housing","Meta Housing Corporation","City of Los Angeles",null,null,"Southern California Association of Governments (SCAG)",50,30,34,"Los Angeles ","Los Angeles","ICP","Pass","No",68,19370489.669999998,13345000,0,4858241.97,1004573.7,162674,"Yes","Yes",6037206300,"Yes","96-100% ","Yes","Yes","Yes","No",9221.58,9070,4.6821999999999999E-4,82,81,0.99,18,63,0.4,0,81,0,"",261.73832551310289,0.04,81,16,"8:41","",3,"91:82",1.44,"Class III","Greater than half a mile",45,"Crosswalks",0,0,0,0,2,2,0,0,"","",372580.01,2772622.8,495000,94900,"Go Human is a community outreach and advertising campaign launched by SCAG, which aims to reduce traffic collisions and encourage more people to walk and bike in Southern California. The applicant will purchase four weeks of billboard ad space and 5,000 \"clicks\" on facebook over a three year period.","The applicant will purchase one unlimited Metro pass per unit per month for thirty six months and distribute to every unit."]
[41285,"The Villages at Westview","Homecomings Inc","Housing Authority of the City of San Buenaventura",null,null,"Southern California Association of Governments (SCAG)",19,37,26,"Ventura ","Ventura","ICP","Pass","No",67.5,20000000,9280426,5414528,5000000,0,305046,"Yes","Yes",6111002300,"Yes","76-80%","Yes","Yes","Yes","No",7435.24,7290,3.6450000000000002E-4,153,153,1,31,104,0.47,49,0,0,"",31.263157894736846,0.04,153,137,"137:153","","","77:153",3.1,"Class III","Greater than half a mile",0,"",4,0,0,4,0,0,0,0,"","",2621259,174000,0,0,"In partnership with SCAG, Homecomings Inc will purchase 2 ad buys on the radio and 1 Facebook ad campaign to run Go Human advertising for four weeks over 3 years. This campaign is focused on respecting pedestrians and bikers on our roads.","Applicant will provide one full fare unlimited monthly free transit pass per unit per month for 36 months."]
[41240,"Mission Heritage Plaza","Wakeland Housing and Development Corporation","",null,null,"Southern California Association of Governments (SCAG)",61,31,41,"Riverside","Riverside","ICP","Pass","No",57,14862783,10469833,3585000,281250,305000,221700,"Yes","Yes",6065030300,"Yes","96-100%","Yes","Yes","Yes","No",8276.7999999999993,8277,5.5688000000000005E-4,72,72,0.99,19,36,0.46,0,19,0,0,49.629541877198307,0.04,71,73,"73:72",2,3,"1:2",0,"","An entire block (all 4 sides) of context sensitive walkway",null,null,null,null,null,null,null,null,null,null,null,"Yes",150000,100000,201000,5000,"Developer will acquire 71 transit passes from the Riverside Transit Authority for a 3-year period.  These passes will be provided at no cost to residents of the Mission Heritage Plaza Community","Riverside Transit Agency will provide annual educational training, for a 3- year period, to residents of the Mission Heritage Plaza commuity regarding the use of public transit and the availibity of transit subsidy programs.  Program includes a \"Train the Trainer\" component and will train property managment staff to continue these workshops after the 3-year AHSC grant period","At annual educational training sessions discussed in PGM #2, RTA will seek to better unerstand the needs of active transportation users"]
[41725,"Galleria District","CityWorks","",null,null,"Southern California Association of Governments (SCAG)",41,41,42,"Riverside","Riverside","ICP","Fail","No",0,"",0,0,0,0,0,"No","Yes",6065041408,"Yes","86-90%","Yes","Yes","Yes","No","",null,null,600,0,0.63,220,80,0.71,0,0,64,80000,111.80698151950719,0.04,"",540,"9:10",180,120,"0:1",0,"","none",0,"",0,0,0,0,0,0,0,0,"","",0,0,0,0]
[40991,"The Spark at Midtown","LINC Housing Corporation","City of Long Beach",null,null,"Southern California Association of Governments (SCAG)",70,33,47,"Long Beach","Los Angeles","TOD","Pass","No",73,11300097,6000097,1184946,3349509,565545,200000,"Yes","Yes",6037573202,"Yes","91-95%","Yes","Yes","Yes","Yes",23101.56,19923,1.7630499999999999E-3,95,94,0.99,47,0,0.45,0,47,0,12388,107.98778737506849,0.04,94,140,"28:19",0,58,"58:95",0,"","Greater than half a mile",20,"Crosswalks",0,0,0,0,0,0,10,0,"No","",2640859,0,0,0,"Resident services at the AHD will include education on how to access public transit, rules of public transit, safe public transit and pedestrian/bicycle routes to key destinations, health and green living, and the dangers of environmental factors including notification of unhealthy air quality days.","Facilitation and distribution of subsidized Long Beach epartment of Transit public transit passes. Costs will cover subsidization and administration for three years."]
[40992,"Manzanita Family Apartments","Satellite Affordable Housing Associates","",null,null,"Metropolitan Transportation Commission (MTC)",4,3,5,"Napa","Napa","ICP","Pass","No",63,10885564,7435564,0,3300000,0,150000,"Yes","No",6055200504,"No","21-25%","Yes","No","No","Yes",9574.85,2210,2.0303000000000001E-4,51,50,0.98,20,5,0.47,0,0,0,0,36.349297249537777,0.04,50,85,"5:3",0,0,"26:51",1.6,"Class I","Greater than half a mile",8,"Crosswalks",2,0,2,0,0,0,0,0,"Yes","",1100000,2200000,0,0,"SAHA will provide at least 51 transit passes priced at no more than half of retail cost to residents of Manzanita Family Apartments. The total commitment over the 3 year timeframe of the transit passes will be $95,400 ($53/month for each pass x 50 passes (one for each restricted unit) x 12 months x 3 years)","The Napa County Bicycle Coalition will provide bicycle training programming for residents of the Manzanita Family Apartments project and local residents that may include pedestrian and bicycle safety education programs, bicycle clinics, and implementation of “walking school bus” or “bike train” programming "]
[41077,"Virginia Holt Apartments","National Community Renaissance of California","City of Ontario",null,null,"Southern California Association of Governments (SCAG)",52,20,35,"Ontario","San Bernardino","ICP","Withdrawn","No",0,19533636.100000001,14729325,0,3268045,1334516.1000000001,201750,"Yes","Yes",6071001503,"Yes","91-95%","Yes","Yes","Yes","Yes",7914.43,null,null,101,100,0.99,21,37,0.5,0,0,0,"",26.233766233766232,0.04,100,180,"180:101","","","0:1",2.2000000000000002,"Class I","Greater than half a mile",8,"Crosswalks",0,0,0,0,2,0,0,0,"No","Yes",2031195,320253,430000,111510,"City purchases transit passes from Omnitrans to provide 100 households a full-fare monthly pass for a three-year period (36 months) upon the completion of the affordable housing development.","Omnitrans staff to provide one travel training class for residents of affordable housing development to learn how to use fixed route bus system.  Training to be provided on-site at the affordable housing site."]
[41136,"Alameda Site A Family Apartments","Eden Housing, Inc.","Alameda Contra Costa Transit District",null,null,"Metropolitan Transportation Commission (MTC)",18,9,13,"Alameda","Alameda","ICP","Pass","No",75,7934360,5500000,0,1800000,400000,234360,"Yes","No",6001428700,"No","71-75%","Yes","Yes","No","No",9448.31,5630,7.0956000000000003E-4,70,69,0.99,23,21,0.43,0,17,15,0,70,0.04,70,70,"1:1",0,3,"1:1",1.8,"Class I & IV","Greater than half a mile",13,"Crosswalks",1,0,1,0,0,0,7,1,"Yes","Yes",438000,1300000,382640,0,"LimeBike is a bikeshare operator that serves the entire Alameda island and serves 19 cities throughout the United States.  Through the company's discounted rate for low income households this funding application requests $10,080 in program funds per year to provide each eligible resident at Alameda Site A Family Apartments with 100 free rides per month.  ","Through AC Transit's Easy Pass program, 70 transit passes will be purchased (valued at $972 per unit per year) for each household, giving tenants free access to AC Transit routes throughout the Bay Area."]
[41561,"The WIN Project","The WIN Project","",null,null,"Non-MPO area",64,35,44,"Compton","Los Angeles","TOD","Fail","No",0,3791167,3632177,158990,0,0,0,"Yes","Yes",6037542401,"Yes","96-100%","Yes","Yes","Yes","No",3.8156889999999999E-2,null,null,26,0,1,8,9,0.47,0,0,0,0,82.512022114619313,0.04,26,26,"1:1",5,2,"5:13",0,"","none",0,"",0,0,0,0,0,0,0,0,"","",0,0,0,0]
[41146,"Rumrill Complete Streets Project","City of San Pablo","",null,null,"Metropolitan Transportation Commission (MTC)",9,15,11,"San Pablo","Contra Costa","ICP","Pass","No",32.5,1000000,0,0,530500,442500,27000,"No","Yes",6013368002,"Yes","86-90%","Yes","Yes","Yes","No",386.2,35,3.4770000000000001E-5,0,0,0,0,0,0,0,0,0,"",0,0.04,"","","0:0","","","0:0",3.45,"Class IV & I","Greater than half a mile",1,"Crosswalks",0,0,0,0,12,12,12,2,"Yes","No",525520,0,356500,75000,"Bike East Bay promotes healthy, sustainable communities by making bicycling safe, fun and accessible throughout Contra Costa and Alameda Counties. As a non-profit 501(c)3 founded in 1972, Bike East Bay provides classes, events, and grassroots organizing via their advocacy, education, and community engagement programs."]
[41163,"Corazon del Valle Village","City of Huron","",null,null,"not reported",31,12,21,"Huron","Fresno","RIPA","Fail","No",0,9995135.5,7360000,0,2635135.5,0,0,"Yes","Yes",6019007802,"Yes","81-85%","Yes","Yes","Yes","Yes",2692.89,null,null,67,66,0.99,14,0,0.5,0,0,0,"",31.405033379388712,0.04,67,67,"1:1",60,2,"60:67",2.15,"Class I & IV","Greater than half a mile",2,"Crosswalks",0,0,0,0,0,0,0,0,"Yes","",1389624,1108011.5,0,0]

{"sheet":"Round 3 Expand Application Data","index":18,"n_rows":55,"n_cols":180,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["FAAST","PROJECT_NAME","PROJECT_ADDRESS","PROJECT_CITY","PROJECT_ZIP_CODE","PROJECT_COUNTY","PRIMARY_APPLICANT","PA_ADDRESS","PA_CITY","PA_STATE","PA_ZIP","CO_APPLICANT","CO_ADDRESS","CO_CITY","CO_STATE","CO_ZIP","PROPOSED_TOTAL_UNITS","TOTAL_PROPOSED_ASSISTED_UNITS","TYPE_OF_TAX_CREDIT","AHD_YN","HRI_YN","PGM_YN","STI_YN","TRA_YN","STATE_ASSEMBLY_DISTRICT","SENATE_DISTRICT","CONGRESSIONAL_DISTRICT","PROJECT_TYPE_TOD_ICP_RIPA","AHSC_TOTAL_AMOUNT_REQUESTED","AHD_AMOUNT_REQUESTED","HRI_AMOUNT_REQUESTED","STI_AMOUNT_REQUESTED","TRA_AMOUNT_REQUESTED","PGM_AMOUNT_REQUESTED","GHG_REDUCTION_PER_APPLICANT","ELI_UNITS","VERY_LI_UNITS","AVG_PCT_AMI_RESTRICTED_UNITS","PCT_AFFORDABLE","SENIOR_UNITS","SUPPORTIVE_HOUSING_UNITS","VETERAN_UNITS","COMMERCIAL_SQ_FT","NET_HOUSING_DENSITY_UNITACRE","NO_TRANSIT_PASSES_PROVIDED","NO_OF_PARKING_SPACES","PARKING_RATIO_SPACES_UNITS","CAR_SHARING_SPACES","ELECTRIC_VEH_CHRG_PRKG_SPACES","BICYCLE_PRKG_SPACES_PER_UNIT","BIKE_FACILITIES_FUNDED","BIKE_FACILITY_TYPE","IMPROVED_CROSSINGS_EACH","IMPROVED_CROSSINGS_TYPE","NEW_TRANSIT_VEHICLES_TOTAL","NEW_TRANSIT_VEHICLES_RAIL_CARS","NEW_TRANSIT_VEH_STREET_CARS","NEW_TRANSIT_VEHICLES_BUSES","NEW_TRANSIT_VEHICLES_SHUTTLES","NEW_TRANSIT_VEHICLES_VANS","BUS_SHELTERS_EACH","BUS_STOP_BENCHES_EACH","BIKE_PARKING_AT_TRANSIT_EACH","TRANSIT_ROUTES_IMPROVED","ADDED_OR_IMPRVD_TRANSIT_SRVCS","STATION_TRANSIT_ACCESS_IMPROV","STI_COMP_STREETS_CONST_COST","STI_TRANSIT_AND_STATION_COST","TRA_COMP_STREETS_CONST_COST","TRA_TRANSIT_AND_STATION_COST","REDUCED_VEHICLE_SPEED_VOLUME","IMPROVED_SIGHT_DIST_AND_VIS","ELIM_POTENTIAL_CONFLICT_POINTS","IMPRVD_COMPLIANCE_TRAFFIC_LAWS","OTHER_BARRIERS","GREENSCAPED_PED_BIKE_TRAILS","URBAN_STREET_CANOPY","GREEN_ALLEYS","DROUGHT_TOLERANT_LANDSCAPE","GREEN_ROOFING","COMMUNITY_GARDENS","NATURAL_INFRASTRUCTURE","STORMWATER_INTO_OPEN_SPACES","ENHANCE_PARKS_COMMUNITY_SPACES","GREENING_PUBLIC_LANDS","GREEN_STREETS_ALLEYWAYS","NON_MOTORIZED_URBAN_TRAILS","URBAN_HEAT_MIT_ENERGY_CONSERV","AB_1550_COMMUNITY","DAC_ELIGIBILITY_CRITERIA_MET","WITHIN_DAC","WITHIN_DAC_AND_LI_COMMUNNITY","WITHIN_LI_COMMUNITY","PROVIDES_JOBS_TO_LI_COMM","IMPORTANT_NEEDS_COMM_HOUSEHOLD","WITHIN_AB_1550_REDUCES_VMT","PRSRVS_AT_RISK_MKT_RATE_AB1550","INCLUDES_RECRUIT_AGR_25PCT_HRS","INCLUDES_RECRUIT_AGR_10PCT_HRS","ACTIVE_TRANSPORT_IMPROVMENTS","GREEN_BLDGS_RENEWABLE_ENERGY","HOUSING_TRANSPORTATION_COLLAB","LOCATION_EFFICIENCY_ACCESS_DES","FUNDS_LEVERAGED","ANTI_DISPLACEMENT_STRATEGIES","LOCAL_WKFORCE_DEV_HIRING_PRAC","HOUSING_AFFORDABILITY","PROGRAMS","15_PCT_0_BDRM","15_PCT_1_BDRM","15_PCT_2_BDRM","15_PCT_3_BDRM","15_PCT_4_BDRM","15_PCT_5_BDRM","20_PCT_0_BDRM","20_PCT_1_BDRM","20_PCT_2_BDRM","20_PCT_3_BDRM","20_PCT_4_BDRM","20_PCT_5_BDRM","25_PCT_0_BDRM","25_PCT_1_BDRM","25_PCT_2_BDRM","25_PCT_3_BDRM","25_PCT_4_BDRM","25_PCT_5_BDRM","30_PCT_0_BDRM","30_PCT_1_BDRM","30_PCT_2_BDRM","30_PCT_3_BDRM","30_PCT_4_BDRM","30_PCT_5_BDRM","35_PCT_0_BDRM","35_PCT_1_BDRM","35_PCT_2_BDRM","35_PCT_3_BDRM","35_PCT_4_BDRM","35_PCT_5_BDRM","40_PCT_0_BDRM","40_PCT_1_BDRM","40_PCT_2_BDRM","40_PCT_3_BDRM","40_PCT_4_BDRM","40_PCT_5_BDRM","45_PCT_0_BDRM","45_PCT_1_BDRM","45_PCT_2_BDRM","45_PCT_3_BDRM","45_PCT_4_BDRM","45_PCT_5_BDRM","50_PCT_0_BDRM","50_PCT_1_BDRM","50_PCT_2_BDRM","50_PCT_3_BDRM","50_PCT_4_BDRM","50_PCT_5_BDRM","55_PCT_0_BDRM","55_PCT_1_BDRM","55_PCT_2_BDRM","55_PCT_3_BDRM","55_PCT_4_BDRM","55_PCT_5_BDRM","60_PCT_0_BDRM","60_PCT_1_BDRM","60_PCT_2_BDRM","60_PCT_3_BDRM","60_PCT_4_BDRM","60_PCT_5_BDRM","MKT_RATE_0_BDRM","MKT_RATE_1_BDRM","MKT_RATE_2_BDRM","MKT_RATE_3_BDRM","MKT_RATE_4_BDRM","MKT_RATE_5_BDRM","MGR_0_BDRM","MGR_1_BDRM","MGR_2_BDRM","MGR_3_BDRM","MGR_4_BDRM","MGR_5_BDRM"]
[40963,"Sequoia Commons ","South of Riggin Avenue and west of Road 76","Goshen",93227,"Tulare","Self-Help Enterprises","P.O. Box 6520","Visalia ","CA",93290,"","","","","",66,0,0.04,"Y","N","Y","Y","Y",26,14,22,"RIPA",12088276,8340236,0,3035000,608000,105040,12511.53,14,51,0.43,0.98,0,0,0,"",20,2376,76,"38:33",2,2,"8:11",0.64,"Class IVClass II",1,"Crosswalks",20,0,0,0,0,20,1,1,0,2,"Y","Y",2910000,0,0,583000,"Y","Y","Y","Y","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",9,10,9,2.5,3,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,5,4,0,0,0,0,2,3,0,0,0,0,0,0,0,0,0,4,8,11,0,0,0,13,7,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[40983,"2060 Folsom Street Affordable Housing","2060 Folsom Street","San Francisco",94110,"San Francisco","2060 Folsom Housing, L.P.","1525 Grant Ave.","San Francisco","CA",94133,"Chinatown Community Development Center","1525 Grant Ave.","San Francisco","CA",94133,127,95,0.04,"Y","N","Y","Y","Y",17,11,12,"TOD",14000000,9300000,0,3500000,700000,500000,18496.919999999998,29,11,0.5,0.99,0,29,0,12191,189.55223880597015,127,0,"0:1",0,0,"120:127",0.8,"Class IV",11,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"N","",3065000,0,358377,0,"","","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","N","N","N","Y","N","Receive documentation of support from local community-based organizations and/or residents (e.g., letters, emails) and select a project with documented broad community support","Y","N","N","N",9,5,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,7,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,6,0,0,0,8,11,36,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[40991,"The Spark at Midtown","1900-1940 Long Beach Boulevard","Long Beach",90806,"Los Angeles","LINC Housing Corporation","555 E. Ocean Boulevard, Suite 900","Long Beach","CA",90802,"City of Long Beach","300 W. Ocean Boulevard, 3rd Floor","Long Beach","CA",90802,95,94,0.04,"Y","Y","Y","Y","Y",70,33,47,"TOD",11300097,6000097,1184946,3349509,565545,200000,23101.56,47,0,0.45,0.99,0,47,0,12388,107.98778737506849,94,140,"28:19",0,58,"58:95",0,"",20,"Crosswalks",0,0,0,0,0,0,0,0,10,0,"N","",2640859,0,0,0,"Y","Y","Y","Y","N","N","N","N","N","N","N","N","N","Y","N","Y","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","Y",5,5,7,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23,24,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[40992,"Manzanita Family Apartments","2951 Soscol Ave","Napa",94558,"Napa","Satellite Affordable Housing Associates","1835 Alcatraz Avenue","Berkeley","CA",94703,"","","","","",51,50,0.04,"Y","N","Y","Y","N",4,3,5,"ICP",10885564,7435564,0,3300000,0,150000,9574.85,20,5,0.47,0.98,0,0,0,0,36.349297249537777,50,85,"5:3",0,0,"26:51",1.6,"Class I",8,"Crosswalks",2,0,0,2,0,0,0,0,0,0,"Y","",1100000,2200000,0,0,"","","","","","N","N","N","Y","N","Y","N","N","N","N","N","N","N","Y","N","N","N","N","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","N","N","N","Y",9,5,6,5,4,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,2,1,0,0,0,0,0,0,0,0,0,16,4,5,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41052,"PATH Villas Hollywood","5621-5627 Fernwood Ave","Los Angeles",90028,"Los Angeles","PATH Ventures","340 N Madison Ave","Los Angeles","CA",90004,"City of Los Angeles","1200 W 7th Street","Los Angeles","CA",90017,60,59,0.04,"Y","N","Y","Y","Y",43,24,28,"TOD",10855124.210000001,7381763,0,2754747.21,542260,176354,10754.46,25,34,0.41,0.98,0,59,0,"",181.81818181818181,60,14,"7:30","",1,"11:10",2.6,"Class IIIClass II",36,"Crosswalks",0,0,0,0,0,0,2,3,0,0,"N","",586870.37,1266515.8,175500,96850,"","Y","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,7,5,5,5,1,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20,5,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41077,"Virginia Holt Apartments","1131 E Holt Blvd.\n126 Virginia Ave.\n120 Virginia Ave.\n116 Virginia Ave. (est.)\n1125 E Holt Blvd.","Ontario",91764,"San Bernardino","National Community Renaissance of California","9421 Haven Ave","Rancho Cucamonga","CA",91730,"City of Ontario","303 E. B Street","Ontario","CA",91764,101,100,0.04,"Y","N","Y","Y","Y",52,20,35,"ICP",19533636.100000001,14729325,0,3268045,1334516.1000000001,201750,7914.43,21,37,0.5,0.99,0,0,0,"",26.233766233766232,100,180,"180:101","","","0:1",2.2000000000000002,"Class I",8,"Crosswalks",0,0,0,0,0,0,2,0,0,0,"N","Y",2031195,320253,430000,111510,"Y","Y","N","Y","Y","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,7,5,3,2,4,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,15,0,0,0,0,0,0,0,0,0,0,32,10,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41084,"Keeler Court/Southcrest AHSC","1290-1294 Keeler Court","San Diego",92113,"San Diego","Community HousingWorks","2815 Camino del Rio South, Suite 350","San Diego","CA",92108,"","","","","",71,70,0.04,"Y","N","Y","Y","N",80,40,51,"ICP",9934273,7188481,0,2503642,0,242150,5895.65,15,35,0.48,0.99,0,0,0,"",44.654088050314456,71,86,"86:71","",2,"36:71",6,"Class IV",6,"Crosswalks",2,0,0,2,0,0,0,0,0,0,"Y","",253209,1147988,0,0,"","","","","","Y","N","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","N","N","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,7,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,6,5,0,0,0,0,0,0,0,0,2,2,2,1,0,0,0,0,0,0,0,0,6,8,6,8,0,0,0,0,0,0,0,0,2,6,4,8,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41085,"Stonegate Village","North east corner of Walnut Avenue and North 1st Street","Patterson",95363,"Stanislaus","Self-Help Enterprises","8445 W. Elowin Court","Visalia","CA",93290,"","","","","",66,0,0.04,"Y","N","Y","Y","Y",21,12,10,"RIPA",12075537,10248722,0,1375000,125000,326815,12040.04,14,51,0.43,0.98,0,0,0,0,20.370370370370367,2376,101,"101:66",2,2,"8:11",0.55000000000000004,"Class II",1,"Crosswalks",20,0,0,0,0,20,0,0,8,3,"Y","Y",450000,850000,0,115000,"Y","Y","Y","Y","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Receive documentation of support from local community-based organizations and/or residents (e.g., letters, emails) and select a project with documented broad community support","Y","N","N","N",9,10,2,4,2,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,10,9,0,0,0,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41105,"Blackstone & McKinley Transit Oriented Development (BMTOD)","1501 North Blackstone Avenue","Fresno",93703,"Fresno","1501 N. Blackstone Ave., L.P.","21031 Ventura Boulevard, Suite 200","Woodland Hills","CA",91364,"","","","","",88,87,0.04,"Y","N","Y","Y","Y",31,14,16,"ICP",16039962,12600000,0,2390549,1022413,27000,8833.52,18,35,0.5,0.99,0,0,0,7500,30.344827586206897,88,96,"12:11",16,2,"15:22",2.15,"",0,"",0,0,0,0,0,0,0,0,0,0,"N","Y",1207400,0,680850,0,"","Y","","","","N","N","N","Y","N","N","N","Y","N","N","N","N","N","Y","Y","Y","Y","Y","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",10,10,5,4,4,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,6,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,12,13,0,0,0,0,0,0,0,0,0,12,11,11,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41119,"Mountain View Village","11316 Main Street","Lamont",93241,"Kern","Housing Authority of the County of Kern","601 24th Street","Bakersfield","CA",93301,"County of Kern Public Works Department","2700 M Street, Suite 400","Bakersfield","CA",93301,40,0,0.04,"Y","N","Y","Y","Y",32,14,21,"RIPA",8226250,6053997,0,2065688,20000,86565,6907.79,9,31,0.44,1,0,0,0,"",21.50537634408602,40,51,"51:40",8,2,"21:40",21,"Class IClass II",12,"Crosswalks",0,0,0,0,0,0,1,0,2,2,"Y","Y",781392,17600,0,20000,"","","Y","Y","Y","Y","N","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,10,6,2,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41136,"Alameda Site A Family Apartments","Corner of West Trident Avenue and Orion Street and part of the approved master planned community at the former Alameda Point Naval Base called Site A.","Alameda",94501,"Alameda","Eden Housing, Inc.","22645 Grand Street","Hayward","CA",94541,"AC Transit","1100 Seminary Ave","Oakland","CA",94621,70,69,0.04,"Y","N","Y","Y","Y",18,9,13,"ICP",7934360,5500000,0,1800000,400000,234360,9448.31,23,21,0.43,0.99,0,17,15,0,70,70,70,"1:1",0,3,"1:1",1.8,"Class IClass IV",13,"Crosswalks",1,0,0,1,0,0,0,0,7,1,"Y","Y",438000,1300000,382640,0,"Y","N","Y","Y","Y","Y","N","N","Y","N","N","N","N","N","N","N","N","N","Y","N","N","N","Y","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",9,5,5,4,5,5,1,5,3,0,0,0,0,0,0,0,1,13,0,0,0,0,0,0,0,0,0,0,4,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,11,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,11,9,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41146,"Rumrill Complete Streets Project","Rumrill Boulevard (intersection at Costa Avenue to intersection at San Pablo Avenue)","San Pablo",94806,"Contra Costa","City of San Pablo","13831 San Pablo Ave","San Pablo","CA",94806,"","","","","",0,0,0.04,"N","N","Y","Y","Y",9,15,11,"ICP",1000000,0,0,530500,442500,27000,386.2,0,0,0,0,0,0,0,"",0,"","","0:0","","","0:0",3.45,"Class IVClass I",1,"Crosswalks",0,0,0,0,0,0,12,12,12,2,"Y","N",525520,0,356500,75000,"Y","Y","Y","Y","Y","N","Y","N","N","N","N","N","N","N","N","Y","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,0,3,5,5,2,1,0,2.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41163,"Corazon del Valle Village","36270 Lassen Avenue","Huron",93234,"Fresno","City of Huron","36311 South Lassen Ave","Huron","CA",93234,"","","","","",67,66,0.04,"Y","N","N","Y","N",31,12,21,"RIPA",9995135.5,7360000,0,2635135.5,0,0,2692.89,14,0,0.5,0.99,0,0,0,"",31.405033379388712,67,67,"1:1",60,2,"60:67",2.15,"Class IClass IV",2,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"Y","",1389624,1108011.5,0,0,"","","","","","Y","N","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","Y",10,3,6,1,2,0,0,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[41203,"Coliseum Area - International Boulevard TOD Partnership","905 72nd Avenue","Oakland",94621,"Alameda","Resources for Community Development","2220 Oxford Street","Berkeley","CA",94704,"City of Oakland","250 Frank Ogawa Plaza","Oakland","CA",94612,59,59,0.04,"Y","Y","Y","Y","Y",18,9,13,"TOD",14000000,6000000,330000,6700106,786000,183894,205467,15,43,0.42,0.98,0,15,0,"",128.50200077615207,59,30,"30:59",0,0,"72:59",0.53,"Class I",12,"Crosswalks",0,0,0,0,0,0,5,5,0,1,"Y","Y",5032331,300000,0,586000,"Y","N","Y","","Y","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",8,10,8,4,5,4,1,5,3,0,0,0,0,0,0,0,4,3,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,3,0,0,0,3,22,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41208,"1950 Mission Street","1950 Mission Street","San Francisco ",94103,"San Francisco","BRIDGE Housing Corporation","600 California Street, Suite 900","San Francisco","CA",94108,"Mission Housing Development Corporation","474 Valencia Street #280","San Francisco","CA",94103,157,155,0.04,"Y","N","Y","Y","Y",17,11,12,"TOD",15000000.248187499,10000000,0,3750000,750000.24818749994,500000,177331.71,40,41,0.49,0.99,0,40,0,10630,186.46080760095012,157,0,"0:1",0,0,"138:157",2.5999999999999996,"Class IVClass II",80,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"Y","N",3750000,0,0,0,"","","","","","N","N","Y","Y","N","N","N","N","N","N","N","N","N","Y","N","N","N","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,5,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,23,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,2,4,2,0,0,7,7,14,2,0,0,0,0,0,0,0,0,22,15,32,5,0,0,0,0,0,0,0,0,0,0,0,2,0,0]
[41215,"Grand View Village Connectivity Project","228 N. Hunter Street, 240 N. Hunter Street, 250 N. Hunter Street,  241 North San Joaquin Street\n","Stockton",95202,"San Joaquin","VCOR L.P.","315 N. San Joaquin Street","Stockton","CA",95202,"","","","","",63,62,0.04,"Y","Y","Y","Y","Y",13,5,9,"ICP",11082558.25,8931774,495880,909990.40000000002,594189.85,150724,6479.9,13,24,0.5,0.98,0,0,0,11150,81.290322580645153,63,65,"65:63",0,4,"32:63",2.1100000000000003,"Class IIClass IIClass III",5,"Crosswalks",0,0,0,0,0,0,3,0,0,0,"N","N",574670,84000,39180,170000,"","Y","Y","N","N","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,5,1,5,3,5,1,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,5,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,11,8,0,0,0,0,0,0,0,0,0,7,11,7,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41219,"Mutual Housing 5th Street ICP","2100 5th Street","Davis",95618,"Yolo","Mutual Housing California","8001 Fruitridge Road, Suite A","Sacramento","CA",95820,"","","","","",38,37,0.04,"Y","N","Y","Y","N",4,3,3,"ICP",5539483,4965583,0,558900,0,15000,3046.9,8,11,0.5,0.97,0,0,0,0,36.786060019361088,37,43,"43:38",0,3,"71:38",0.92,"Class IVClass I",1,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"Y","",481700,32600,0,0,"","","","","","N","N","N","Y","N","N","N","N","N","N","N","Y","N","Y","N","N","N","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",8,10,3,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,3,2,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,4,3,2,0,0,0,0,0,0,0,0,0,7,5,6,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41229,"La Veranda","2420 E Cesar E Chavez Ave, 2432 E Cesar E Chavez Ave, 323 N Mathews, 242 N Soto, 236 N Soto","Los Angeles",90033,"Los Angeles","Abode Communities","1149 South Hill Street, Suite 700","Los Angeles","CA",90015,"Department of Housing and Community Investment, City of Los Angeles","1200 W 7th Street, 9th Floor","Los Angeles","CA",90017,77,76,0.04,"Y","Y","Y","Y","Y",53,24,34,"TOD",19995629,9614868,3800000,5621303,459458,500000,10354.280000000001,16,60,0.43,0.99,0,0,0,8000,39.418498060876722,77,56,"8:11","",3,"93:77",5.68,"Class IIIClass II",51,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",3930456,0,150000,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",9,5,6,4,4,5,1,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,5,0,0,0,0,0,0,0,0,0,0,15,7,0,0,0,0,0,0,0,0,0,0,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41240,"Mission Heritage Plaza","3933 Mission Inn Avenue","Riverside",92501,"Riverside","Wakeland Housing and Development Corporation","1230 Columbia Street, Suite 950","San Diego","CA ",92101,"","","","","",72,72,0.04,"Y","Y","Y","Y","Y",61,31,41,"ICP",14862783,10469833,3585000,281250,305000,221700,8276.7999999999993,19,36,0.46,0.99,0,19,0,0,49.629541877198307,71,73,"73:72",2,3,"1:2",0,"",1,"Crosswalks",0,0,0,0,0,0,1,1,1,1,"Y","Y",150000,100000,201000,5000,"N","N","N","N","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",1,3,0,5,3,3,0,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,7,6,0,0,0,8,7,6,0,0,0,0,0,0,0,0,0,6,6,4,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41248,"Long Beach Active Streets and Las Ventanas TOD Apartments","1795 Long Beach Boulevard","Long Beach",90813,"Los Angeles","AMCAL Multi Housing","30141 Agoura Rd., Ste. 100","Agoura Hills","CA",91301,"City of Long Beach","333 W. Ocean Boulevard","Long Beach","CA",90802,102,101,0.04,"Y","N","Y","Y","Y",70,33,47,"TOD",13975653,9479266,0,3514862,755777,225748,21876.51,36,14,0.46,0.99,0,50,0,3938,104.41182691087516,101,77,"77:102",3,5,"1:2",0.55000000000000004,"Class IIClass III",26,"Crosswalks",0,0,0,0,0,0,2,0,0,5,"","Y",2339817,0,0,271984,"","Y","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,7,7,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,15,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,2,2,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,11,14,25,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41249,"5th Street Complete Streets with Tiny  Tim Apartments","2223 & 2237 West 5th Street","Santa Ana",97203,"Orange","Community Development Partners","3416 Via Oporto Suite 301","Newport Beach","CA",92663,"","","","","",51,50,0.04,"Y","N","Y","Y","Y",69,34,46,"ICP",5907430,4000000,0,1464243,285915,157272,4780.45,15,5,0.5,0.98,0,0,0,"",55.749951628718435,51,94,"94:51",0,6,"32:51",1,"Class IV",2,"Crosswalks",0,0,0,0,0,0,9,0,0,4,"","N",1142240,0,0,285915,"","Y","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,5,8,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,2,0,0,0,0,0,0,0,0,0,0,13,16,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41250,"Florence Neighborhood Mobility, TOD Affordable Housing, and Urban Greening","1600-1616 E. Florence Avenue     \n     \n     \n     \n     \n     \n     \n     \n","Los Angeles",90001,"Los Angeles","AMCAL Multi-Housing Inc.","30141 Agoura Rd., Ste. 100","Agoura Hills","CA",91301,"County of Los Angeles","500 West Temple Street, Suite 750","Los Angeles","CA",90012,109,108,0.04,"Y","N","Y","Y","Y",59,33,40,"TOD",10798068,7027908,0,3020230,622435,127495,21827.54,54,0,0.45,0.99,0,54,0,1950,117.3717647640472,109,65,"65:109",0,3,"70:109",2.6,"Class III",83,"Crosswalks",0,0,0,0,0,0,14,0,0,0,"","",2161995,0,33000,411995,"","","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,7,7,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43,11,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41251,"Jordan Downs Area G","97th and Kalmia Street","Los Angeles",90002,"Los Angeles","BRIDGE Housing Corporation ","600 California Street, Suite 900","San Francisco ","CA",94108,"","","","","",134,118,0.04,"Y","N","Y","Y","N",64,35,44,"ICP",20000000,17800000,0,1921622,0,278378,14708.17,33,55,0.43,0.88,0,0,0,"",39.411764705882355,134,127,"127:134",0,0,"1:2",0,"",0,"",0,0,0,0,0,0,0,0,0,0,"","",1025186,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",6,5,2,4,4,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,14,8,0,0,0,0,0,0,0,0,0,13,14,14,0,0,0,0,0,0,0,0,0,6,8,0,0,0,0,0,0,0,0,0,0,7,17,6,0,0,0,0,10,5,0,0,0,0,1,0,0,0]
[41252,"Coachella Transit Hub, Bike Network, and Net Zero Affordable Housing","Southeast corner of Harrison and 4th St, Coachella, CA\n","Coachella",92236,"Riverside","Chelsea Investment Corporation","6339 Paseo del Lago","Carlsbad","CA ",92011,"City of Coachella","1515 Sixth Street","Coachella","CA ",92236,127,62,0.04,"Y","N","Y","Y","N",56,28,36,"ICP",13632294,10700000,0,2901000,0,31294,4955,31,38,0.5,0.99,0,0,0,"",52.916767900152855,127,173,"173:127",0,0,"64:127",3.98,"Class II",0,"",0,0,0,0,0,0,0,0,0,0,"","",592000,627000,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,10,4,5,5,5,2,5,2.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,30,0,0,0,0,0,0,0,0,0,0,32,25,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41253,"Brawley Rural Bike Network with Net Zero Affordable Housing","1598 C Street\n","Brawley",92227,"Imperial","Brawley Adams I CIC LP","6339 Paseo Del Lago","Carlsbad","CA",90011,"","","","","",72,35,0.04,"Y","N","Y","Y","N",56,40,51,"RIPA",7500000,6220000,0,1250000,0,30000,962.4,18,18,0.5,0.99,0,0,0,"",17.946161515453642,72,137,"137:72",0,"","1:2",0.94,"Class II",1,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",971207,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,10,4,2,4,5,2,5,2.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,10,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,14,0,0,0,0,0,0,0,0,0,0,7,16,12,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41254,"The Depot at Hyde Park","6527-6549 S Crenshaw Blvd","Los Angeles",90043,"Los Angeles","Depot at Hyde Park Partners, LP","21515 Hawthorne Blvd, Suite 200","Torrance","CA",90503,"City of Los Angeles","1200 W. 7th Street, 9th Floor","Los Angeles","CA",90017,43,42,0.04,"Y","N","Y","Y","Y",62,30,37,"ICP",3834648.95,1849000,0,1495292.1500000001,303202.80000000005,187154,5056.76,19,8,0.44,0.98,0,25,0,1200,87.494394618834079,43,25,"25:43","","","52:43",2.27,"Class III",42,"Crosswalks",0,0,0,0,0,0,1,2,0,0,"","",419928.95,600483.12,51000,49400,"","Y","","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,7,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19,0,0,0,0,0,0,0,0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,6,9,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41255,"Twin Rivers Apartments and 16th Street Streetscape","321 Eliza Street","Sacramento",95811,"Sacramento","McCormack Baron Salazar","720 Olive Street, Suite 2500","St Louis","MO",63101,"SACRAMENTO HOUSING AND REDEVELOPMENT AGENCY","801 12TH STREET","SACRAMENTO","CA",95814,107,79,0.04,"Y","Y","Y","Y","N",7,6,6,"ICP",17994860,11693718,3054282,3000000,0,246860,8144.59,42,0,0.44,0.74,0,0,0,"",36.394557823129254,107,72,"72:107","",2,"1:1",0.6,"Class III",4,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",2030000,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,5,4,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,17,9,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,18,7,0,0,0,12,12,3,0,0,0,0,1,0,0,0]
[41256,"Richmond Wellness Trail and Hacienda TOD Adaptive Reuse Apartments","1300 Roosevelt Avenue","Richmond",94801,"Contra Costa","Mercy Housing California","1360 Mission Street, Suite 300","San Francisco","CA",94103,"City of Richmond","450 Civic Center Plaza","Richmond","CA",94804,150,148,0.04,"Y","N","Y","Y","Y",15,9,11,"TOD",20000000,15672900,0,3000000,1000000,327100,12616.82,31,117,0.46,0.99,0,0,0,"",50.335570469798661,150,80,"8:15","","","1:2",2.17,"Class IIIClass IV",4,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",1532000,0,435000,0,"","Y","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,6,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,24,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19,90,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0]
[41257,"Elden Elms","1255 Elden Avenue","Los Angeles",90006,"Los Angeles","West Hollywood Comm. Housing Corp."," 7530 Santa Monica Blvd","West Hollywood","CA",90046,"City of Los Angeles","1200 W 7th Street","Los Angeles","CA",90017,93,92,0.09,"Y","Y","Y","Y","Y",53,24,34,"ICP",16662640,7894593,4600000,3028471,772422,367154,10488.91,20,48,0.47,0.99,0,15,0,0,110.20348204570185,93,102,"34:31","","","1:1",0,"",35,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",2595975,0,360400,0,"","Y","","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",7,5,5,5,4,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,2,3,0,0,0,0,0,0,0,0,0,5,2,3,0,0,0,0,0,0,0,0,0,20,6,12,0,0,0,0,0,0,0,0,0,8,4,12,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[41266,"Meadow View Place","9855 Meadow View Place","Truckee",96161,"Placer","Neighborhood Partners, LLC","2745 Portage Bay East","Davis","CA",95616,null,"","","","",56,55,0.04,"Y","Y","Y","Y","Y",1,1,4,"RIPA",16255000,7495413,2785000,4806000,1075000,93587,9093.4500000000007,12,23,0.49,0.98,0,0,0,"",17.445482866043616,56,84,"3:2",0,2,"5:7",3.33,"Class I",1,"Crosswalks",4,0,0,4,0,0,1,0,10,2,"Y","Y",751000,3580000,0,950000,"Y","Y","Y","Y","N","N","N","N","N","N","N","N","N","N","Y","Y","N","N","N","N","N","N","N","N","","N","N","N","N",10,10,9,3,3,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,6,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,11,6,0,0,0,0,0,0,0,0,0,5,10,5,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41280,"El Nuevo Amanecer","3651 E. 1st Street","Los Angeles",90063,"Los Angeles","East LA Community Corporation","2917 E. 1st Street, Suite 101","Los Angeles","CA",90033,"County of Los Angeles","500 W. Temple Street, Suite 750","Los Angeles","CA",90012,61,28,0.04,"Y","Y","Y","Y","Y",51,24,40,"TOD",8114757,4410956,437716,2141285,624800,500000,9002.66,31,28,0.39,0.97,0,31,31,7109,76.25,59,83,"83:61",0,5,"62:61",2.46,"Class III",59,"Crosswalks",0,0,0,0,0,0,9,9,0,3,"","Y",1708153,0,74500,316700,"Y","Y","Y","Y","Y","N","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,5,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0]
[41281,"Adams Terrace","4314 and 4347 W Adams Blvd\n","Los Angeles",90018,"Los Angeles","Abode Communities","1149 S Hill Street, #700","Los Angeles","CA",90015,"City of Los Angeles","1200 W 7th Street","Los Angeles","CA",90017,86,84,0.04,"Y","N","Y","Y","Y",54,30,47,"ICP",10236697.779999999,6700000,0,2647298.38,547445.4,341954,3396.69,43,41,0.4,0.98,84,43,0,"",102.99571098647311,86,51,"51:86",0,0,"95:86",1.96,"Class IIIClass III",41,"Crosswalks",0,0,0,0,0,0,4,3,0,0,"","",349931.1,1400092.4,71300,187850,"","Y","","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",8,3,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0]
[41282,"Clean Corridors Plan, Bike Infrastructure, and West Oakland TOD Apartments","1666 7th Street","Oakland",94601,"Alameda","Oakland & The World Enterprises, Inc","1111 Broadway, 24th Floor","Oakland","CA",94601,"McCormack Baron Salazar","720 Olive Street, Suite 2500","St Louis","MO",63101,79,78,0.04,"Y","N","Y","Y","Y",18,9,13,"TOD",16377014,11753544,0,3541100,799600,282770,19488.080000000002,20,31,0.46,0.99,0,0,0,12850,110.5668299510147,78,48,"48:79",2,2,"40:79",0.8,"Class II",0,"",1,0,0,1,0,0,0,0,0,0,"Y","",1379900,1342000,345600,0,"","Y","Y","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,7,5,4,5,5,2,5,3,0,0,0,0,0,0,5,7,4,0,0,0,0,0,0,0,0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,8,14,0,0,0,0,0,0,0,0,0,8,7,12,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41283,"East Los Angeles Wellness Hub and Cavalry Walking Path","4161 and 4169 Whittier Boulevard, 4200-4224 Whittier Boulevard","Los Angeles",90023,"Los Angeles","Meta Housing Corporation","11150 West Olympic Blvd, Suite 620","Los Angeles","CA",90064,"County of Los Angeles","500 West Temple St, Suite 750","Los Angeles","CA",90012,113,111,0.09,"Y","N","Y","Y","Y",51,24,40,"ICP",8722423.3000000007,5575000,0,2277271.2999999998,443798,426354,13801.37,76,22,0.37,0.98,0,76,0,4572,54.275286412102638,113,124,"124:113","",1,"57:113",2.4,"Class III",30,"Crosswalks",0,0,0,0,0,0,8,0,0,0,"","",1000029.3,0,0,157300,"","","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,40,10,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,8,0,0,0,0,0,0,0,0,0,0,5,8,0,0,0,0,0,0,0,0,0,0,2,0,0,0]
[41284,"Skid Row Mobility and Lamp Lodge Affordable Housing","656-660 Stanford Avenue","Los Angeles ",90021,"Los Angeles","Meta Housing Corporation","11150 W Olympic Blvd, Suite 620","Los Angeles","CA",90064,"City of Los Angeles","1200 W 7th Street","Los Angeles","CA",90017,82,81,0.04,"Y","N","Y","Y","Y",50,30,34,"ICP",19370489.669999998,13345000,0,4858241.97,1004573.7,162674,9221.58,18,63,0.4,0.99,0,81,0,"",261.73832551310289,81,16,"8:41","",3,"91:82",1.44,"Class III",45,"Crosswalks",0,0,0,0,0,0,2,2,0,0,"","",372580.01,2772622.8,495000,94900,"","Y","Y","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,5,7,4,2,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,17,1,0,0,0,0,8,6,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[41285,"The Villages at Westview","351 W Warner","Ventura ",93001,"Ventura","Homecomings Inc","995 Riverside","Ventura ","CA",93001,"Housing Authority of the City of San Buenaventura","995 Riverside","Ventura ","CA",93001,153,47,0.04,"Y","Y","Y","Y","N",19,37,26,"ICP",20000000,9280426,5414528,5000000,0,305046,7435.24,31,103,0.47,0.99,49,0,0,"",31.263157894736846,153,137,"137:153","","","77:153",3.1,"Class III",0,"",4,0,0,0,0,4,0,0,0,0,"","",2621259,174000,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,7,6,2.5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,7,6,0,0,0,25,36,27,0,0,0,0,0,0,0,0,0,6,6,6,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41296,"3268 San Pablo","3268 San Pablo","Oakland",94608,"Alameda","Satellite Affordable Housing Associates","1835 Alcatraz Ave","Berkeley","CA",94703,"City of Oakland","250 Frank Ogawa Plaza, Suite 4344","Oakland","CA",94612,51,50,0.04,"Y","N","Y","Y","Y",15,9,13,"ICP",8917500,5500000,0,2272200,1000000,145300,29419.01,13,18,0.49,0.98,50,0,0,0,196.15384615384616,50,13,"13:51","","","25:51",2.1,"Class II",0,"",1,0,0,1,0,0,0,0,50,0,"Y","Y",637000,1342000,0,896000,"","","Y","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,5,8,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,0,0,19,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[41318,"Portola Gateway Apartments","NWC of Sylvan Road & Portola McLears Road (A-15)","Portola",96122,"Plumas","Pacific West Communities, Inc.","430 E. State Street, Suite 100","Eagle","ID",83616,"City of Portola","35 3rd Avenue","Portola","CA",96122,72,71,0.04,"Y","Y","Y","Y","N",1,1,1,"RIPA",12371583,9204283,1982200,1012300,0,172800,2671.82,15,26,0.5,0.99,0,0,0,0,27.69230769230769,40,119,"119:72",0,0,"1:2",2.5,"Class IIClass III",2,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"Y","",1012300,0,0,0,"","","","","","N","N","N","Y","N","Y","N","N","N","N","N","N","N","N","N","N","N","N","N","","N","N","N","N",10,7,0,3,2,5,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,8,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,14,2,0,0,0,0,0,0,0,0,0,11,16,3,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41330,"Hollywood Neighborhood Enhanced Network and Anita May Rosenstein Campus ","1118 N McCadden Pl","Los Angeles",90038,"Los Angeles","Thomas Safran & Associates","11812 San Vicente Blvd. Suite 600","Los Angeles","CA",90049,"City of Los Angeles","1200 W 7th Street","Los Angeles","CA",90017,98,97,0.04,"Y","N","Y","Y","Y",50,26,28,"ICP",6672271.75,4500000,0,1672433.75,395484,104354,4039.11,27,15,0.49,0.99,97,0,0,"",205.66968587396414,98,51,"51:98","","","54:49",3.46,"Class IIIClass II",48,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",731606.07000000007,396965.76,0,240000,"","Y","Y","","Y","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,7,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,20,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,11,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,44,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41394,"Blackstone & Simpson","3039 Blackstone Avenue","Fresno",93703,"Fresno","Housing Authority of the City of Fresno, California","1331 Fulton Street","Fresno","CA",93721,"Silvercrest, Inc","1331 Fulton Street","Fresno","CA",93721,45,45,0.04,"Y","Y","Y","Y","Y",31,8,16,"ICP",13677064,7061076,2200000,3560988,705000,150000,5370.61,26,0,0.42,0.98,0,0,0,7263,57.760307394922336,44,36,"4:5",0,null,"23:45",2,"Class IClass I",35,"Crosswalks",0,0,0,0,0,0,18,0,0,0,"","N",3160988,0,0,640000,"N","N","N","N","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,10,8,3,2,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,14,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,8,4,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41401,"Watts Bike Improvements and Jordan Downs Phase S2 TOD","Northeast corner of Grape and 101st Street","Los Angeles ",90002,"Los Angeles","Michaels Development Company I, LP","3 East Stow Road, Suite 100","Marlton","NJ","08053","Housing Authority of the City of Los Angeles","2600 Wilshire Boulevard","Los Angeles","CA",90057,81,80,0.04,"Y","N","Y","Y","N",44,35,64,"TOD",17750000,13250000,0,4450000,0,50000,8621.7900000000009,14,66,0.45,0.99,0,0,0,"",42.631578947368425,81,65,"65:81","","","1:1",0.64,"Class II",18,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",2440246,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",6,5,6,4,3,5,2,4,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,9,3,0,0,0,0,0,0,0,0,0,3,3,7,1,0,0,0,0,0,0,0,0,13,20,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41402,"Wilmington Active Streets and Jordan Downs Phase S3","Corner of East 101st Street and Lou Dillion (to be built).  Current site is approximately at 2103 East 101st Street.","Los Angeles ",90002,"Los Angeles","Michaels Development Company I, LP","3 East Stow Road, Suite 100","Marlton","NJ","08053","Housing Authority of the City of Los Angeles","2600 Wilshire Boulevard","Los Angeles","CA",90057,92,91,0.04,"Y","N","Y","Y","N",44,35,64,"ICP",17700000,15000000,0,2675000,0,25000,10346.16,19,72,0.43,0.99,0,0,0,"",81.415929203539832,91,69,"3:4","","","1:1",0.56999999999999995,"Class III",16,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"","",1729000,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,5,4,4,4,5,2,5,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,8,5,1,0,0,0,0,0,0,0,0,5,8,8,3,0,0,0,0,0,0,0,0,12,25,10,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41409,"Manchester Urban Homes","8721-8765 S. Broadway Avenue","Los Angeles",90003,"Los Angeles","NHS Neighborhood Redevelopment Corporation","3926 Wilshire Blvd. Ste. 200","Los Angeles","CA",90010,"WASET, Inc.","3460 S. Broadway","Los Angeles","CA",90007,106,0,0.04,"Y","N","Y","Y","Y",59,30,35,"TOD",19474210,12969491,0,5659839,452880,392000,11306.18,7,82,0.5,0.97,0,0,0,4100,38.548350740100688,108,69,"69:106","",2,"54:53",2,"Class IIIClass II",8,"Crosswalks",0,0,0,0,0,0,3,0,0,0,"","",3504575,0,240900,136500,"","","","","","N","N","Y","N","N","Y","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","Y","N",10,8,7,5,3,5,2,2,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39,27,16,0,0,0,0,0,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0]
[41412,"Sustainable San Leandro","1604 and 1642 San Leandro Blvd","San Leandro",94577,"Alameda","Eden Housing, Inc. ","22645 Grand Street ","Hayward","CA",94541,"City of San Leandro","835 East 14th St.","San Leandro","CA",94577,62,0,0.04,"Y","N","Y","Y","Y",18,9,13,"TOD",11246919,7616297,0,2840486,599346,190790,10322.16,25,12,0.43,0.92,0,0,0,0,134.78260869565216,62,31,"1:2",0,0,"1:2",2.08,"Class IVClass II",4,"Crosswalks",1,0,0,1,0,0,0,0,0,0,"Y","Y",1821486,800000,0,522011,"","Y","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","N","N","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,5,8,5,4,5,2,5,3,0,0,0,0,0,0,9,2,0,0,0,0,0,0,0,0,0,0,9,3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,6,2,0,0,0,0,0,0,0,0,0,0,11,9,0,0,0,0,0,4,0,0,0,0,0,1,0,0,0]
[41427,"Quetzal Gardens","1695 Alum Rock Avenue","San Jose",95116,"Santa Clara","Resources for Community Development","2220 Oxford Street","Berkeley","CA",94704,"City of San Jose","200 East Santa Clara Street","San Jose","CA",95113,71,70,0.04,"Y","Y","Y","Y","Y",27,15,19,"TOD",12058050.034415495,6900000,606650.03441549395,3274400,957000,320000,12555.19,47,0,0.4,0.99,0,0,0,7633,102.056565384951,212,94,"94:71",0,3,"92:71",2.6,"Class IVClass IV",55,"Crosswalks Overcrossings",1,0,0,1,0,0,16,0,25,1,"Y","Y",2000200,1020700,180000,633500,"Y","Y","Y","Y","Y","N","N","N","Y","N","N","N","N","Y","N","N","N","N","Y","Y","Y","Y","Y","Y","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,7,8,3,5,5,1,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,10,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,3,15,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41429,"San Diego Downtown Mobility Plan and 14/Commercial Apartments","1402 Commercial ","San Diego",92113,"San Diego","SVDP Management Inc","3350 E Street","San Diego","CA",92102,"","","","","",407,154,0.04,"Y","N","Y","Y","N",78,39,52,"TOD",19999999.73,16950000,0,2999999.73,0,50000,40992.74,105,298,0.4,0.99,0,0,0,"",720.2778906313481,407,110,"10:37","","","204:407",2,"Class IV",0,"",0,0,0,0,0,0,0,0,0,0,"","",2588582,0,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",10,5,4,5,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105,0,0,0,0,0,85,0,0,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,87,21,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,1,0,0,0]
[41552,"City of Redding Downtown Loop/New Block 7","1407 California Street","Redding",96001,"Shasta","City of Redding","777 Cypress Avenue","Redding","CA",96001,"K2 Land and Investment, LLC","1011 Parkview Avenue, Suite A","Redding","CA",96001,79,59,0.04,"Y","Y","Y","Y","Y",1,1,1,"ICP",19959536,7508416,3650000,7291120,1010000,500000,12289,16,8,0.5,0.75,0,0,0,12525,104.91368501590121,93,24,"24:79",0,4,"40:79",2.98,"Class IVClass IIClass III",6,"Crosswalks",0,0,0,0,0,0,1,4,null,1,"Y","Y",3113500,45000,0,1010000,"N","N","Y","N","Y","N","N","N","N","N","N","N","N","Y","N","Y","N","N","Y","N","N","N","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","Y",10,10,9,5,3,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,28,0,0,0,0,2,17,0,0,0,0,0,1,0,0,0]
[41561,"The WIN Project","1425 E Compton Blvd, 110 N. Bowen Ave, 114 N. Bowen Ave","Compton",90221,"Los Angeles","The WIN Project","2945 Westwood Blvd ","Los Angeles","CA",90640,"","","","","",26,0,0.04,"Y","Y","N","N","N",64,35,44,"TOD",3791167,3632177,158990,0,0,0,3.8156889999999999E-2,8,9,0.47,1,0,0,0,0,82.512022114619313,26,26,"1:1",5,2,"5:13",0,"",0,"",0,0,0,0,0,0,0,0,0,0,"","",0,0,0,0,"","","","","","N","N","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","Y","Y","N",0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,4,2,0,0,0,0,0,0,0,0,0,3,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41571,"Arrowhead Grove Phase II and III","Baseline Street and Crestview Avenue","San Bernardino ",92410,"San Bernardino","National Community Renaissance of California","9421 Haven Avenue","Rancho Cucamonga","CA",91730,"","","","","",184,148,0.04,"Y","Y","Y","Y","Y",40,23,31,"ICP",20000000,17422714,1865264,253300,64402,394320,11989.57,38,38,0.5,0.8,0,0,0,0,23.291139240506329,147,192,"24:23",0,0,"1:1",4.0999999999999996,"Class IIIClass II",4,"Crosswalks",0,0,0,0,0,0,2,0,0,0,"N","",253300,0,0,64402,"","","","","","N","N","N","Y","N","N","N","Y","N","N","N","N","N","Y","Y","Y","Y","Y","N","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","Y","N","N","N",10,7,0,3,4,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,21,9,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,21,9,2,0,0,0,0,0,0,0,0,10,39,16,6,0,0,6,21,9,0,0,0,0,0,1,0,0]
[41576,"Willowbrook 2","1854 East 118th Street","Los Angeles",90059,"Los Angeles","LINC Housing Corporation","555 East Ocean Boulevard, Suite 900","Long Beach","CA",90802,"County of Los Angeles","500 West Temple Street, Suite 750","Los Angeles","CA",90012,100,99,0.04,"Y","Y","Y","Y","Y",64,35,44,"TOD",12531304,5592418,2938566,3148200,652120,200000,19441.8,50,0,0.45,0.99,0,50,0,5270,76.372606673438369,99,63,"63:100",0,0,"16:25",2.94,"Class IIIClass II",84,"Crosswalks",0,0,0,0,0,0,16,12,0,0,"N","N",2043800,0,192500,319880,"","N","N","N","","Y","N","N","N","N","N","N","N","Y","N","N","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","Y",10,5,7,4,5,5,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,25,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41653,"Fancher Creek Senior Phase 1","N.E. Corner of Marion Avenue and Fancher Creek Drive","Fresno",93727,"Fresno","Dominus Consortium, LLC","265 E. River Park Circle, Suite 270","Fresno","CA",93720,"CHAPA MGP LLC","3803 E. Casselle Avenue","Orange","CA",92869,90,0,0.04,"Y","N","N","Y","N",31,8,22,"ICP",10291403,8600000,0,1691403,0,0,8037.95,19,49,0.46,0.99,89,0,0,"",75,90,90,"1:1","","","0:1",0.7,"Class II",6,"Crosswalks",0,0,0,0,0,0,0,0,0,0,"Y","",1179983,370900,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","N","N","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",9,10,4,2,3,1,2,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14,5,0,0,0,0,0,0,0,0,0,0,16,4,0,0,0,0,0,0,0,0,0,0,24,5,0,0,0,0,0,0,0,0,0,0,18,3,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[41662,"Railyards Residential Sustainable Infrastructure Project","5th St. from Railyards Blvd. to N. B St.; South Park Dr. from Bercut Dr. to 5th St.; Camille Lane from 5th St. to 6th St.","Sacramento",95811,"Sacramento","Downtown Railyard Venture, LLC","3140 Peacekeeper Way","McClellan","CA",95652,"","","","","",0,0,0.04,"N","N","Y","Y","Y",7,6,6,"ICP",14081387,0,0,11225401,2657194,198792,33457.5,0,0,0,0,0,0,0,"",0,"","","0:0","","","0:0",3,"Class IIClass IVClass I",7,"Crosswalks",0,0,0,0,0,0,2,2,0,2,"Y","Y",5670542,187876,0,1487026,"Y","N","Y","Y","Y","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","N",9,3,3,5,3,5,2,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41706,"Belmont Street Apartments","Corner of 1st Avenue and Belmont Street","Delano",93215,"Kern","Caddis Properties, LLC","265 E. River Park Circle, Suite 270","Fresno","CA",93720,"CHAPA MGP,  LLC","3803 E. Casselle Avenue","Orange","CA",92869,80,0,0.04,"Y","N","N","Y","N",32,14,21,"ICP",11014600,9200000,0,1814600,0,0,2653.9,17,42,0.47,0.99,0,0,0,"",20.446504532519729,80,147,"147:80","","","1:2",0,"",0,"",0,0,0,0,0,0,0,0,0,0,"Y","",1381600,152000,0,0,"","","","","","N","Y","N","Y","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","Y","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Y","N","N","Y",4,10,4,2.5,3,2,0,5,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,7,5,0,0,0,0,0,0,0,0,0,3,5,4,0,0,0,0,0,0,0,0,0,6,15,9,0,0,0,0,0,0,0,0,0,6,9,5,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[41725,"Galleria District","3700 Tyler Street                          3730 Tyler Street                     3750 tyler street                        3784  Tyler Street                10300 Magnolia Ave","Riverside",92503,"Riverside","CityWorks","788 Shrewbury Ave","Tinton Falls","NJ","07724","","","","","",600,0,0.04,"N","N","N","N","N",41,41,42,"ICP","",0,0,0,0,0,"",220,80,0.71,0.63,0,0,64,80000,111.80698151950719,"",540,"9:10",180,120,"0:1",0,"",0,"",0,0,0,0,0,0,0,0,0,0,"","",0,0,0,0,"","","","","","Y","Y","N","N","N","N","N","N","N","N","N","N","N","Y","Y","Y","Y","Y","N","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Y","N","N","N",0,0,0,0,0,0,0,5,0,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,180,120,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Dropdowns","index":19,"n_rows":58,"n_cols":20,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
["Alameda","none","none","none","none","none","none","Fixed for Term","Interest Only","Fully Amortized","New Bus Service (local bus)","Yet to be formed L.P.","Locality","none","single story","Incorporation of greenscaped pedestrian and bicycle trail systems","Non-MPO area","Majority of the project is located within the boundaries of a disadvantaged community census tract","Host community meetings, workshops, outreach efforts, or public meetings as part of planning process to engage local residents and community groups for input on community or household needs, and provide documentation showing how the received input was considered in the selection of projects that address those needs","A majority (>50%) of the project is within one or more AB 1550 communities and reduces vehicle miles travelled (e.g., through affordable housing development and improved sustainable transportation infrastructure), and the project is designed to avoid displacement of residents from these communities"]
["Alpine","reduce vehicular speed or volume near bicycle users","Greater than half a mile","reduce vehicular speed or volume near pedestrians","CalGreen Tier 1","Energy Producer-at least one-third (or 33%) of the building energy is produced by on site renewable sources","High Speed Rail Authority (HSRA)","Fixed with Reset","Deferred","Amortized with Call","New Bus Service (long distance commuter)","Yet to be formed LLC","Public Housing Authority","Education, outreach and training programs for Active Transportation","town-house","Urban street canopy","Association of Monterey Bay Area Governments (AMBAG)","Majority of the project is located within the boundaries of a low-income community census tract","Look at the individual factors in CalEnviroScreen 3.02 that are most impacting an identified disadvantaged or low-income community (i.e., factors that score above the 75th percentile), and select a project that reduces the impacts of one of those factors","Project preserves the supply of affordable housing that is at-risk of conversion to market rate (e.g., through acquisition and substantial rehabilitation) for residents of AB 1550 communities and low-income households"]
["Amador","improve sight distance and visibility","More than an entire block (all 4 sides) but less than half a mile","improve sight distance and visibility","CalGreen Tier 2","Zero Net Energy-produces as much energy as it consumes over the course of a year, when accounted for at the energy generation source","CA State Transportation Agency - Transit and Intercity Rail Capital","Fixed, then Variable","None","Residual Receipts","New Train Service","Limited Partnership","Redevelopment Successory Agency","Education, outreach and training programs for Transit Ridership","mid-rise buildings","Green alleys","Butte County Association of Governments (BCAG)","Majority of the project is located outside of a disadvantaged community, but within 1/2 mile of a disadvantaged community and within a low-income community census tract","Receive documentation of support from local community-based organizations and/or residents (e.g., letters, emails) and select a project with documented broad community support","Project includes recruitment, agreements, policies or other approaches that are consistent with federal and state law and result in at least 25 percent of project work hours performed by residents of an AB 1550 community, or by residents of low-income households"]
["Butte","eliminate potential conflict points","An entire block (all 4 sides) of context sensitive walkway","eliminate potential conflict points","LEED Silver",null,"Caltrans - Active Transporation","Variable","Other","Deferred","New Ferry Service","Limited Liability Company","Transit Agency or Transit Operator","Transit Pass Program as part of an AHSC AHD funding request","high-rise buildings","Drought tolerant and native species landscaping and landscape restoration","Fresno Council of Governments (FresnoCOG)","Project provides jobs or job training to residents of low-income households","Refer to the list of common needs for disadvantaged communities in CARB’s Funding Guidelines Table 2-2 (and attached herein for reference) and select a project that addresses a listed need","Project includes recruitment, agreements, policies or other approaches that are consistent with federal and state law and result in at least 10 percent of project work hours performed by residents of an AB 1550 community, or by residents of low-income households, participating in job training programs which lead to industry-recognized credentials or certifications"]
["Calaveras","improve compliance with traffic laws",null,"improve compliance with traffic laws","LEED Gold",null,"Caltrans - Low Carbon Transit Operations","Other",null,"Interest Only","Vanpool","Non-profit Corporation","Regional Transportation Planning Agency","Transit Pass Program (not requesting AHSC AHD funds)",null,"Green roofing","Kern Council of Governments (KCOG)"]
["Colusa","address other barriers to cyclists that may have existed on the route",null,"address other barriers to pedestrians that may have existed on the route","Green Point Rated 100 for New Construction",null,"Strategic Growth Council - Transformative Climate Communities",null,null,"Fixed to Float","Shuttle","Non-profit Public Benefit Corporation","Local Transportation Commissions",null,null,"Community gardens","Kings County Association of Governments (KCAG)"]
["Contra Costa",null,null,null,"Green Point Rated 125 for New Construction",null,"CA Air Resources Board - Low Carbon Transportation",null,null,"MHP-Partial Interest Only","Capital Improvements","For-profit Corporation ","Congestion Management Agencies",null,null,"Natural infrastructure","Madera County Transportation Commission (Madera CTC)"]
["Del Norte",null,null,null,"Green Point Rated 95 for Rehabilitation",null,"CA Air Resources Board - Woodsmoke Reduction",null,null,null,"Bicycle Paths Class 1","Tribal Government","Joint Powers Authority (JPA)",null,null,"Stormwater features into public open spaces","Merced County Association of Governments (MCAG)"]
["El Dorado",null,null,null,"Green Point Rated 120 for Rehabilitation",null,"CA Dept of Community Services & Develop. - Low Income Weatherization",null,null,null,"Bicycle Lanes Class 2","Public Agency","School District",null,null,"Enhancement/expansion of neighborhood parks and community space","Metropolitan Transportation Commission (MTC)"]
["Fresno",null,null,null,"ENERGY STAR Certified Home",null,"CA Dept of Food and Ag -Healthy Soils",null,null,null,"Bikeway Class 4","Joint Powers Authority","Facilites District",null,null,"Greening of public lands & structures (may include riparian habitat for water capture/wildlife)","Sacramento Area Council of Governments (SACOG)"]
["Glenn",null,null,null,null,null,"CA Dept of Food and Ag -Dairy Methane",null,null,null,"Bike Share","Individual(s)","University or Community College District",null,null,"Green streets and alleyways","San Diego Association of Governments (SANDAG)"]
["Humboldt",null,null,null,null,null,"CA Dept of Food and Ag -Agricultural Energy and Operational Efficiency",null,null,null,"Pedestrian Facilities","Other","Developer",null,null,"Non-motorized urban trails (safe routes between residences, workplaces, commercial and schools)","San Joaquin Council of Governments (SJCOG)"]
["Imperial",null,null,null,null,null,"CA Dept of Food and Agriculture -Alternative and Renewable Fuels",null,null,null,null,null,"Program Operator",null,null,"Urban heat island mitigation and energy conservation efforts","San Luis Obispo Council of Governments (SLOCOG)"]
["Inyo",null,null,null,null,null,"CA Dept  of Water Resources - Water-Energy Efficiency",null,null,null,null,null,"Federally recognized Indian Tribe",null,null,null,"Santa Barbara County Association of Governments (SBCAG)"]
["Kern",null,null,null,null,null,"CA Dept  of Water Resources - State Water Project",null,null,null,null,null,null,null,null,null,"Shasta County Regional Transportation Planning Agency (SCRTPA)"]
["Kings",null,null,null,null,null,"CA Energy Commission - Energy Efficiency in Public Buildings",null,null,null,null,null,null,null,null,null,"Southern California Association of Governments (SCAG)"]
["Lake",null,null,null,null,null,"CA Natural Resources Agency - Urban Greening",null,null,null,null,null,null,null,null,null,"Stanislaus Council of Governments (StanCOG)"]
["Lassen",null,null,null,null,null,"CA Dept. of Forestry and Fire Protection - Forest Health",null,null,null,null,null,null,null,null,null,"Tahoe Metropolitan Planning Organization (TMPO)"]
["Los Angeles",null,null,null,null,null,"CA Dept. of Forestry and Fire Protection - Urban & Community Forestry",null,null,null,null,null,null,null,null,null,"Tulare County Association of Governments (TCAG)"]
["Madera",{"$f":"IF('Quantitative Policy'!I24=\"Energy Producer-at least one-third (or 33%) of the building energy is produced by on site renewable sources\",\"Energy Producer\",IF('Quantitative Policy'!J24=\"Zero Net Energy-produces as much energy as it consumes over the course of a year, when accounted for at the energy generation source\",\"Zero Net Energy\",\"none\"))","v":"none"},null,null,null,null,"CA Dept. of  Fish and Wildlife - Wetlands and Watershed"]
["Marin"]
["Mariposa"]
["Mendocino"]
["Merced"]
["Modoc"]
["Mono"]
["Monterey"]
["Napa"]
["Nevada"]
["Orange"]
["Placer"]
["Plumas"]
["Riverside"]
["Sacramento"]
["San Benito"]
["San Bernardino"]
["San Diego"]
["San Francisco"]
["San Joaquin"]
["San Luis Obispo"]
["San Mateo"]
["Santa Barbara"]
["Santa Clara"]
["Santa Cruz"]
["Shasta"]
["Sierra"]
["Siskiyou"]
["Solano"]
["Sonoma"]
["Stanislaus"]
["Sutter"]
["Tehama"]
["Trinity"]
["Tulare"]
["Tuolumne"]
["Ventura"]
["Yolo"]
["Yuba"]